BECK -VANTHILLO
BECK -VANTHILLO has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.66M and a net result of €339k. Equity is growing by ~8.9% per year across the filed fiscal years. Its solvency ranks better than 55% of 197 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €1.66M |
| Net result | €339k |
| Staff (FTE) | 1 |
| Better than sector | 55% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 38.3% | 32.2% | |
| Net result | €339k | €93k | |
| Equity | €1.66M | €503k | |
| Gross operating margin | €921k | €425k | |
| Staff costs | €59k | €162k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - |
| EBITDA | €850k | €859k | €554k |
| Net profit | €339k | €287k | €155k |
| Cash flow | €636k | €667k | €518k |
| Staff costs | €59k | €51k | €30k |
| Income taxes | €144k | €108k | €17k |
| Dividends | €77k | €278k | - |
| Total assets | €4.32M | €4.65M | €4.74M |
| Equity | €1.66M | €1.42M | €1.41M |
| Debt | €2.67M | €3.23M | €3.34M |
| of which ≤ 1y | €926k | €1.19M | €985k |
| of which > 1y | €1.74M | €2.05M | €2.35M |
| Working capital | €895k | €769k | €874k |
| Employees (FTE) | 1.0 | 1.0 | 0.8 |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 1.97 | 1.65 | 1.89 |
| Quick ratio | 0.70 | 0.56 | 0.90 |
| Working capital ratio | 20.7% | 16.5% | 18.4% |
| Solvency | 38.3% | 30.5% | 29.7% |
| Debt / equity | 1.61 | 2.28 | 2.37 |
| Long-term debt ratio | 1.05 | 1.44 | 1.67 |
| Interest coverage | 7.95 | 8.48 | 9.93 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 7.8% | 6.2% | 3.3% |
| ROE | 20.4% | 20.3% | 11.0% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €4.32M | €4.65M | €4.74M |
| Fixed assets | 21/28 | €2.50M | €2.69M | €2.89M |
| Tangible fixed assets | 22/27 | €2.49M | €2.69M | €2.88M |
| Financial fixed assets | 28 | €8k | €8k | €8k |
| Current assets | 29/58 | €1.82M | €1.96M | €1.86M |
| Stocks & contracts in progress | 3 | €1.18M | €1.29M | €972k |
| Amounts receivable within one year | 40/41 | €465k | €569k | €863k |
| Cash & bank | 54/58 | €159k | €79k | €5k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.32M | €4.65M | €4.74M |
| Equity | 10/15 | €1.66M | €1.42M | €1.41M |
| Contributions / capital | 10/11 | €195k | €195k | €195k |
| Reserves | 13 | €1.31M | €1.05M | €1.04M |
| Amounts payable | 17/49 | €2.67M | €3.23M | €3.34M |
| Amounts payable after one year | 17 | €1.74M | €2.05M | €2.35M |
| Amounts payable within one year | 42/48 | €926k | €1.19M | €985k |
| Trade debts payable within one year | 44 | €336k | €280k | €155k |
| Income statement | ||||
| Gross operating margin | 9900 | €921k | €920k | €595k |
| Operating result | 9901 | €553k | €479k | €190k |
| Financial income | 75 | €36k | €17k | €37k |
| Financial charges | 65 | €107k | €101k | €56k |
| Result before taxes | 9903 | €483k | €395k | €171k |
| Income taxes | 67/77 | €144k | €108k | €17k |
| Net result for the period | 9904 | €339k | €287k | €155k |
| Result to be appropriated | 9905 | €339k | €287k | €155k |
| NACE primary | Pig breeding farms(01461) |
| Legal form | Private limited company(610) |
| Incorporation | 13-11-2008 |
| Status | Active |
| Postal code | 2321 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13020E0290/00K000 | Flanders | 414 m² | 1 · 117 m² | 8.3 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | BECK -VANTHILLO |