BDN Management
The computed 12-month bankruptcy probability of BDN Management is 0.4% (very low). The 2025 annual accounts show equity of €5k and a net result of €87k. Equity is shrinking by ~23.5% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 15% of 4659 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €5k |
| Net result | €87k |
| Better than sector | 15% |
| Active | 4 yrs |
Strong profile, led by profitability.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 5.1% | 55.1% | |
| Net result | €87k | €38k | |
| Equity | €5k | €64k | |
| Gross operating margin | €124k | €61k | |
| Total assets | €103k | €145k |
| Fiscal year | 2025 |
|---|---|
| Revenue | - |
| EBITDA | €123k |
| Net profit | €87k |
| Cash flow | €98k |
| Staff costs | - |
| Income taxes | €25k |
| Dividends | €85k |
| Total assets | €103k |
| Equity | €5k |
| Debt | €98k |
| of which ≤ 1y | €98k |
| of which > 1y | €0 |
| Working capital | €-6k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 0.94 |
| Quick ratio | 0.94 |
| Working capital ratio | -6.0% |
| Solvency | 5.1% |
| Debt / equity | 18.73 |
| Long-term debt ratio | 0.00 |
| Interest coverage | 2101.88 |
| Gross margin | - |
| Net margin | - |
| ROA | 84.6% |
| ROE | 1668.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €103k |
| Fixed assets | 21/28 | €11k |
| Tangible fixed assets | 22/27 | €11k |
| Current assets | 29/58 | €92k |
| Amounts receivable within one year | 40/41 | €0 |
| Cash & bank | 54/58 | €91k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €103k |
| Equity | 10/15 | €5k |
| Contributions / capital | 10/11 | €3k |
| Accumulated profits (losses) | 14 | €2k |
| Amounts payable | 17/49 | €98k |
| Amounts payable after one year | 17 | €0 |
| Amounts payable within one year | 42/48 | €98k |
| Trade debts payable within one year | 44 | €1k |
| Income statement | ||
| Gross operating margin | 9900 | €124k |
| Operating result | 9901 | €112k |
| Financial charges | 65 | €58 |
| Result before taxes | 9903 | €112k |
| Income taxes | 67/77 | €25k |
| Net result for the period | 9904 | €87k |
| Result to be appropriated | 9905 | €87k |
| NACE primary | Head offices & management consulting(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 14-09-2021 |
| Status | Active |
| Postal code | 4300 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 64054B0039/00E002 | Wallonia | 518 m² | 1 · 58 m² | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
13-02-2026 Registered office moved within Waremme
- Rue Hubert Stiernet 16A, 4300 Waremme → rue de la Source 24, 4300 Waremme
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Waremme",
"region": null,
"street": "rue de la Source",
"country": "BE",
"postcode": "4300",
"box_number": null,
"street_number": "24"
},
"old_address": {
"city": "Waremme",
"region": null,
"street": "Rue Hubert Stiernet",
"country": "BE",
"postcode": "4300",
"box_number": null,
"street_number": "16A"
},
"effective_date": "2025-12-18",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale approuve le changement de si\u00E8ge social actuellement \u00E9tabli \u00E0 Waremme, rue Hubert Stiernet 16A \u00E0 4300 Waremme \u00E0 rue de la Source 24 \u00E0 4300 Waremme \u00E0 partir du 18/12/2025"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0773.825.913",
"name_full": "BDN MANAGEMENT",
"legal_form": "SRL"
}
}16-09-2021 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "4300 Waremme, Rue Hubert Stiernet 16/A",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1976-09-17",
"name": "BODEN S\u00E9bastien",
"niss": null,
"address": "4300 Waremme, rue Hubert Stiernet 16/A"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 3000,
"holder_person_name": "BODEN S\u00E9bastien",
"is_subscriber_only": true,
"n_shares_subscribed": 100,
"amount_subscribed_eur": 3000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 3000,
"subject_company": {
"kbo": "0773.825.913",
"name_full": "BDN Management",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2021-09-10",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | BDN Management |