BD IMMO
BD IMMO has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €952k and a net result of €153k. Equity is growing by ~3.5% per year across the filed fiscal years. Its solvency ranks better than 79% of 547 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €952k |
| Net result | €153k |
| Staff (FTE) | 1 |
| Better than sector | 79% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 58.1% | 16.2% | |
| Net result | €153k | €6k | |
| Equity | €952k | €167k | |
| Gross operating margin | €415k | €77k | |
| Staff costs | €30k | €70k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €337k | €187k | €182k | €273k |
| Net profit | €153k | €36k | €59k | €140k |
| Cash flow | €238k | €134k | €135k | €193k |
| Staff costs | €30k | €100k | €126k | €115k |
| Income taxes | €76k | €22k | €27k | €66k |
| Dividends | €35k | €50k | €40k | €50k |
| Total assets | €1.64M | €1.98M | €1.74M | €1.87M |
| Equity | €952k | €833k | €847k | €828k |
| Debt | €687k | €1.14M | €891k | €1.05M |
| of which ≤ 1y | €120k | €255k | €290k | €450k |
| of which > 1y | €563k | €870k | €583k | €577k |
| Working capital | €187k | €-83k | €9k | €132k |
| Employees (FTE) | 1.0 | 3.0 | 3.0 | 2.1 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.56 | 0.67 | 1.03 | 1.29 |
| Quick ratio | 2.56 | 0.66 | 1.03 | 1.29 |
| Working capital ratio | 11.4% | -4.2% | 0.5% | 7.0% |
| Solvency | 58.1% | 42.2% | 48.7% | 44.2% |
| Debt / equity | 0.72 | 1.37 | 1.05 | 1.26 |
| Long-term debt ratio | 0.59 | 1.04 | 0.69 | 0.70 |
| Interest coverage | 8.59 | 5.96 | 7.37 | 20.13 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 9.4% | 1.8% | 3.4% | 7.5% |
| ROE | 16.1% | 4.3% | 7.0% | 17.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.64M | €1.98M | €1.74M | €1.87M |
| Fixed assets | 21/28 | €1.33M | €1.80M | €1.44M | €1.29M |
| Tangible fixed assets | 22/27 | €1.32M | €1.79M | €1.43M | €1.29M |
| Financial fixed assets | 28 | €16k | €16k | €6k | €6k |
| Current assets | 29/58 | €307k | €172k | €299k | €581k |
| Stocks & contracts in progress | 3 | - | €4k | - | - |
| Amounts receivable within one year | 40/41 | €248k | €51k | €17k | €36k |
| Cash & bank | 54/58 | €51k | €111k | €276k | €540k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.64M | €1.98M | €1.74M | €1.87M |
| Equity | 10/15 | €952k | €833k | €847k | €828k |
| Contributions / capital | 10/11 | €60k | €60k | €60k | €60k |
| Reserves | 13 | €673k | €555k | €569k | €550k |
| Accumulated profits (losses) | 14 | €218k | €218k | €218k | €218k |
| Amounts payable | 17/49 | €687k | €1.14M | €891k | €1.05M |
| Amounts payable after one year | 17 | €563k | €870k | €583k | €577k |
| Amounts payable within one year | 42/48 | €120k | €255k | €290k | €450k |
| Trade debts payable within one year | 44 | €4k | €7k | €11k | €212k |
| Income statement | |||||
| Gross operating margin | 9900 | €415k | €366k | €325k | €413k |
| Operating result | 9901 | €252k | €89k | €107k | €220k |
| Financial income | 75 | €16k | - | €4k | - |
| Financial charges | 65 | €39k | €31k | €25k | €14k |
| Result before taxes | 9903 | €229k | €58k | €86k | €207k |
| Income taxes | 67/77 | €76k | €22k | €27k | €66k |
| Net result for the period | 9904 | €153k | €36k | €59k | €140k |
| Result to be appropriated | 9905 | €153k | €36k | €59k | €140k |
| NACE primary | Real estate agency activities(68310) |
| Legal form | Private limited company(610) |
| Incorporation | 17-09-2014 |
| Status | Active |
| Postal code | 6600 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 82302B0238/00Z000 | Wallonia | 267 m² | 1 · 95 m² | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | BD IMMO |