Skip to content

BCTF

Active
Private limited companyfounded 2024active for 2 yearsVesten 9, 9500 Geraardsbergen, BelgiumKBO/BCE: BE 1006.217.820

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 16-07-2026 at the NBB

Turnover
≈ €320,000
Estimated: probably between €290,000 and €400,000
Total assets
€208,573
Net result
€125,869
Working capital
€104,815

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €208,573
Fixed assets €26,195
Current assets €182,378
Equity and liabilities €208,573
Equity €131,010
Debt €77,563
Debt's share of the balance-sheet total is 37.2%.
Key figures and ratios
2025 value
EBITDA
€204,890
Cash flow
€136,986
Current ratio
2.35
Debt to equity
0.59
ROE
96.1%
ROA
60.3%
Interest coverage
6.55
Debt ≤ 1 year
€77,563
Income taxes
€37,792

Investments

fixed assets acquired
Item2025
Tangible fixed assets€37,312
Depreciation and write-downs of the year€11,117

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 38 lines
Balance sheet Code2025
Assets
Total assets20/58€208,573
Fixed assets21/28€26,195
Tangible fixed assets22/27€26,195
Land and buildings22€9,340
Plant, machinery and equipment23€2,931
Furniture and vehicles24€13,924
Current assets29/58€182,378
Amounts receivable within one year40/41€70,829
Trade receivables40€36,640
Other amounts receivable41€34,189
Cash at bank and in hand54/58€88,203
Deferred charges and accrued income490/1€23,346
Equity and liabilities
Total equity and liabilities10/49€208,573
Equity10/15€131,010
Contributions10/11€6,000
Profit (loss) carried forward14€125,010
Amounts payable17/49€77,563
Amounts payable within one year42/48€77,563
Trade debts44€10,886
Suppliers440/4€10,886
Taxes, remuneration and social security45€66,076
Taxes450/3€66,076
Other amounts payable47/48€601
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,117
Other operating charges640/8€1,753
Gross operating margin9900€206,644
Operating profit (loss)9901€193,773
Financial income75/76B€1,172
Recurring financial income75€1,172
Financial charges65/66B€31,283
Recurring financial charges65€31,283
Profit (loss) for the period before taxes9903€163,662
Income taxes67/77€37,792
Profit (loss) for the period9904€125,869
Profit (loss) for the period to be appropriated9905€125,869
Appropriation of the result
Profit (loss) to be appropriated9906€125,869
Profit to be distributed694/7€859
Return on contributions (dividend)694€859

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 16-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,117
Other operating charges640/8€1,753
Gross operating margin9900€206,644
Operating profit (loss)9901€193,773
Financial income75/76B€1,172
Recurring financial income75€1,172
Financial charges65/66B€31,283
Recurring financial charges65€31,283
Profit (loss) for the period before taxes9903€163,662
Income taxes67/77€37,792
Profit (loss) for the period9904€125,869
Profit (loss) for the period to be appropriated9905€125,869
Line2025
Assets
Total assets20/58€208,573
Fixed assets21/28€26,195
Tangible fixed assets22/27€26,195
Land and buildings22€9,340
Plant, machinery and equipment23€2,931
Furniture and vehicles24€13,924
Current assets29/58€182,378
Amounts receivable within one year40/41€70,829
Trade receivables40€36,640
Other amounts receivable41€34,189
Cash at bank and in hand54/58€88,203
Deferred charges and accrued income490/1€23,346
Equity and liabilities
Total equity and liabilities10/49€208,573
Equity10/15€131,010
Contributions10/11€6,000
Profit (loss) carried forward14€125,010
Amounts payable17/49€77,563
Amounts payable within one year42/48€77,563
Trade debts44€10,886
Suppliers440/4€10,886
Taxes, remuneration and social security45€66,076
Taxes450/3€66,076
Other amounts payable47/48€601
Line2025
Profit (loss) for the period9904€125,869
+ Depreciation and write-downs630€11,117
Operating cash flow (approximation)€136,986

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as BCTF has now. Two years later, 95.9% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.9% was still going
2.3% stopped otherwise
1.8% went bankrupt

The bankruptcy probability of BCTF itself is lower: < 0.1% within 12 months. It rests on far more data about BCTF than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for BCTF. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 16-07-2026 2026-00307869 PDF

Next steps