Equity
BCO paid out €15,000 in dividends. That is 1,615% of the 2025 profit.
BCO paid out €15,000 in dividends. That is 1,615% of the 2025 profit.
The micro format states no turnover.
Green is investment, beige is depreciation.
Short-term debts rose from €37,843 to €54,972.
The last five annual accounts were filed 0 to 17 days before the end of the period.
In July 2024, 1,250 companies had the same profile as BCO has now. Each dot stands for 4 companies, two years later.
Another 0.3% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,250 companies, not a prediction for BCO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| BCO Oud-Heverlee | €56,579 | €2,623 | 2.8% | - |
| SMART LABO Antwerp | €79,186 | €3,039 | 89.3% | - |
| EXPAT SERVICES INTERNATIONAL Leuven | €44,045 | €5,977 | 5.6% | - |
| ELECTRO-SAT BELGIUM Schaerbeek | €69,658 | €4,540 | 66.0% | - |
| Electronica SAT Boussu | €31,985 | €3,649 | 9.0% | - |
| Clear Solutions Essen | €63,622 | €3,124 | 74.5% | - |
| CoDek Roeselare | €28,155 | €2,169 | -118.2% | - |
These companies have the same main activity as BCO: retail sale of information and communication equipment (NACE 47400). They are comparable in size and age: total assets between €28,200 and €79,200, founded between 2017 and 2020.
BCO files the micro format. That format states no turnover. The gross margin fell from €13,486 in 2020 to €2,623 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €18,000. Estimated: probably between €10,000 and €32,000.
Higher than 24% of 25,237 companies in 2025.
Higher than 31% of 24,245 companies in 2025.
Higher than 42% of 24,434 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
56,579 | 53,521 | 52,651 | 36,340 | 38,892 | 27,564 | |
21/28 |
2,143 | - | - | - | - | - | |
22/27 |
2,143 | - | - | - | - | - | |
23 |
2,143 | - | - | - | - | - | |
29/58 |
54,435 | 53,521 | 52,651 | 36,340 | 38,892 | 27,564 | |
3 |
6,415 | 7,274 | 9,749 | 11,026 | - | - | |
30/36 |
6,415 | 7,274 | 9,749 | 11,026 | - | - | |
40/41 |
25,595 | 18,957 | 31,965 | 9,447 | 27,436 | 22,129 | |
40 |
25,595 | 18,957 | 31,965 | 9,447 | 27,436 | 22,129 | |
54/58 |
22,425 | 27,290 | 10,937 | 15,867 | 11,456 | 5,435 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
56,579 | 53,521 | 52,651 | 36,340 | 38,892 | 27,564 | |
10/15 |
1,607 | 15,678 | 11,500 | 7,236 | 6,962 | 11,356 | |
10/11 |
1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
14 |
607 | 14,678 | 10,500 | 6,236 | 5,962 | 10,356 | |
17/49 |
54,972 | 37,843 | 41,150 | 29,104 | 31,930 | 16,208 | |
42/48 |
54,972 | 37,843 | 41,150 | 29,104 | 31,930 | 16,208 | |
44 |
5,980 | 1,424 | 3,675 | 3,967 | 10,340 | 4,147 | |
440/4 |
5,980 | 1,424 | 3,675 | 3,967 | 10,340 | 4,147 | |
45 |
11,620 | 12,346 | 6,582 | 2,655 | 9,003 | 5,874 | |
450/3 |
11,620 | 12,346 | 6,582 | 2,655 | 9,003 | 5,874 | |
47/48 |
37,372 | 24,073 | 30,893 | 22,482 | 12,587 | 6,187 | |
| Income statement | |||||||
9900 |
2,623 | 6,249 | 5,090 | 396 | -4,296 | 13,486 | |
630 |
542 | - | - | - | - | - | |
9901 |
2,081 | 6,249 | 5,090 | 396 | -4,296 | 13,486 | |
75/76B |
250 | 100 | 18 | 1 | - | 6 | |
75 |
250 | 100 | 18 | 1 | - | 6 | |
65/66B |
713 | 296 | 251 | 124 | 97 | 254 | |
65 |
713 | 296 | 251 | 124 | 97 | 254 | |
9903 |
1,618 | 6,053 | 4,858 | 274 | -4,394 | 13,238 | |
67/77 |
689 | 1,875 | 593 | - | - | 2,883 | |
9904 |
929 | 4,178 | 4,265 | 274 | -4,394 | 10,356 | |
9905 |
929 | 4,178 | 4,265 | 274 | -4,394 | 10,356 | |
| Appropriation of the result | |||||||
9906 |
15,607 | 14,678 | 10,500 | 6,236 | 5,962 | 10,356 | |
14P |
14,678 | 10,500 | 6,236 | 5,962 | 10,356 | - | |
694/7 |
15,000 | - | - | - | - | - | |
694 |
15,000 | - | - | - | - | - | |
| Document | |||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 14-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 14-07-2026 | 2026-00290674 | |
| 31-12-2024 | micro format | 28-07-2025 | 2025-00316477 | |
| 31-12-2023 | micro format | 29-07-2024 | 2024-00294574 | |
| 31-12-2022 | micro format | 31-07-2023 | 2023-00292209 | |
| 31-12-2021 | micro format | 20-07-2022 | 2022-20204345 | |
| 31-12-2020 | micro format | 26-07-2021 | 2021-39800241 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 2,623 | - | - | - | - | - | ||
| 1,471 | - | - | - | - | - | ||
| 2,685 | - | - | - | - | - | ||
| -4,864 | 16,352 | -4,930 | 4,411 | 6,022 | - | ||
| -536 | 15,678 | 11,500 | 7,236 | 6,962 | 11,356 | ||
| 2.8% | 29.3% | 21.8% | 19.9% | 17.9% | 41.2% | ||
| 0.99 | 1.41 | 1.28 | 1.25 | 1.22 | 1.70 | ||
| 0.87 | 1.22 | 1.04 | 0.87 | 1.22 | 1.70 | ||
| 34.21 | 2.41 | 3.58 | 4.02 | 4.59 | 1.43 | ||
| 57.8% | 26.6% | 37.1% | 3.8% | -63.1% | 91.2% | ||
| 1.6% | 7.8% | 8.1% | 0.8% | -11.3% | 37.6% | ||
| 3.68 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,685 | - | - | - | - |
| €542 | - | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 67% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total rises from 70.7% to 97.2%. Equity is lower and debt is higher.
BCO has no parent and no holdings in its annual accounts. is the only director. BCO shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Francis Crabbéstraat 4A registered office 3050 Oud-Heverlee | 26-11-2019 | 2.295.912.893 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 24086B0106/00M000 | 1,162 m² | 1 · 145 m² | 8.5 m · 2 |
If something looks wrong or is missing, please tell us.