BAVACO
BAVACO has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €526k and a net result of €-14k. Equity is growing by ~2.9% per year across the filed fiscal years. Its solvency ranks better than 67% of 7107 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €526k |
| Net result | €-14k |
| Better than sector | 67% |
| Active | 30 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 59.7% | 43.8% | |
| Net result | €-14k | €8k | |
| Equity | €526k | €48k | |
| Gross operating margin | €56k | €32k | |
| Staff costs | €4k | €34k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €48k | €167k | €70k | €100k | €221k |
| Net profit | €-14k | €63k | €-8k | €16k | €153k |
| Cash flow | €28k | €111k | €48k | €71k | €216k |
| Staff costs | €4k | €4k | - | - | €6k |
| Income taxes | €955 | €29k | €2k | €8k | €31k |
| Dividends | - | - | - | €2k | €2k |
| Total assets | €881k | €953k | €1.21M | €980k | €1.51M |
| Equity | €526k | €540k | €477k | €485k | €471k |
| Debt | €350k | €406k | €728k | €486k | €1.03M |
| of which ≤ 1y | €29k | €54k | €241k | €210k | €275k |
| of which > 1y | €321k | €352k | €480k | €267k | €750k |
| Working capital | €468k | €471k | €303k | €48k | €467k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 17.17 | 9.68 | 2.26 | 1.23 | 2.70 |
| Quick ratio | 6.33 | 3.90 | 0.95 | 1.23 | 0.63 |
| Working capital ratio | 53.1% | 49.5% | 24.9% | 4.9% | 30.9% |
| Solvency | 59.7% | 56.7% | 39.3% | 49.5% | 31.1% |
| Debt / equity | 0.67 | 0.75 | 1.53 | 1.00 | 2.19 |
| Long-term debt ratio | 0.61 | 0.65 | 1.01 | 0.55 | 1.59 |
| Interest coverage | 2.38 | 5.94 | 3.31 | 4.31 | 10.39 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -1.6% | 6.6% | -0.6% | 1.6% | 10.1% |
| ROE | -2.6% | 11.7% | -1.6% | 3.3% | 32.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €881k | €953k | €1.21M | €980k | €1.51M |
| Fixed assets | 21/28 | €384k | €427k | €670k | €722k | €771k |
| Tangible fixed assets | 22/27 | €365k | €407k | €648k | €700k | €751k |
| Financial fixed assets | 28 | €19k | €19k | €21k | €21k | €20k |
| Current assets | 29/58 | €497k | €526k | €543k | €258k | €742k |
| Stocks & contracts in progress | 3 | €314k | €314k | €314k | - | €570k |
| Amounts receivable within one year | 40/41 | €147k | €132k | €72k | €134k | €136k |
| Cash & bank | 54/58 | €30k | €74k | €151k | €118k | €32k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €881k | €953k | €1.21M | €980k | €1.51M |
| Equity | 10/15 | €526k | €540k | €477k | €485k | €471k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €383k | €390k | €328k | €334k | €320k |
| Accumulated profits (losses) | 14 | €-8k | - | €-1k | - | - |
| Provisions & deferred taxes | 16 | €5k | €6k | €8k | €9k | €11k |
| Amounts payable | 17/49 | €350k | €406k | €728k | €486k | €1.03M |
| Amounts payable after one year | 17 | €321k | €352k | €480k | €267k | €750k |
| Amounts payable within one year | 42/48 | €29k | €54k | €241k | €210k | €275k |
| Trade debts payable within one year | 44 | €4k | €2k | €6k | €30k | €24k |
| Income statement | ||||||
| Gross operating margin | 9900 | €56k | €175k | €72k | €103k | €235k |
| Operating result | 9901 | €6k | €119k | €14k | €45k | €158k |
| Financial income | 75 | €0 | €16 | - | - | - |
| Financial charges | 65 | €20k | €28k | €21k | €23k | €21k |
| Result before taxes | 9903 | €-14k | €91k | €-7k | €22k | €137k |
| Income taxes | 67/77 | €955 | €29k | €2k | €8k | €31k |
| Net result for the period | 9904 | €-14k | €63k | €-8k | €16k | €153k |
| Result to be appropriated | 9905 | €-8k | €69k | €-1k | €22k | €110k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 23-04-1996 |
| Status | Active |
| Postal code | 2310 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13502D0129/00H006indicative | Flanders | 420 m² | 1 · 18 m² | 2.4 m · 1 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | BAVACO |