Balance sheet
Code20242025
Assets
Total assets20/58€471.79M€450.63M▼
Formation expenses20€66k€22k▼
Fixed assets21/28€374.16M€331.34M▼
Intangible fixed assets21€395k€1.15M▲
Tangible fixed assets22/27€667k€3.84M▲
Furniture and vehicles24€667k€3.84M▲
Assets under construction and advance payments27€0€0=
Financial fixed assets28€373.09M€326.35M▼
Affiliated companies280/1€373.09M€326.35M▼
Participating interests280€270.36M€270.36M=
Amounts receivable281€102.73M€55.99M▼
Other financial fixed assets284/8€50€50=
Amounts receivable and cash guarantees285/8€50€50=
Current assets29/58€97.57M€119.27M▲
Amounts receivable within one year40/41€96.37M€115.76M▲
Trade receivables40€4.06M€2.77M▼
Other amounts receivable41€92.31M€112.99M▲
Cash at bank and in hand54/58€352k€2.59M▲
Deferred charges and accrued income490/1€845k€917k▲
Equity and liabilities
Total equity and liabilities10/49€471.79M€450.63M▼
Equity10/15€294.20M€390.98M▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€294.14M€390.92M▲
Non-distributable reserves130/1€1.96M€991k▼
Legal reserve130€6k€6k=
Other1319€1.96M€985k▼
Distributable reserves133€292.18M€389.93M▲
Amounts payable17/49€177.58M€59.65M▼
Amounts payable after more than one year17€25.00M-
Other amounts payable178/9€25.00M-
Amounts payable within one year42/48€151.52M€59.58M▼
Financial debts43€83.83M€2.24M▼
Credit institutions430/8€83.83M€2.24M▼
Trade debts44€478k€330k▼
Suppliers440/4€478k€330k▼
Taxes, remuneration and social security45€159k€231k▲
Taxes450/3€16k€99k▲
Remuneration and social security454/9€143k€132k▼
Other amounts payable47/48€67.05M€56.78M▼
Accrued charges and deferred income492/3€1.06M€72k▼
Income statement
Code20242025
Operating income70/76A€4.03M€5.85M▲
Turnover70€4.03M€5.36M▲
Other operating income74€9k€484k▲
Operating charges60/66A€3.78M€5.84M▲
Services and other goods61€2.85M€4.47M▲
Remuneration, social security and pensions62€518k€617k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€407k€753k▲
Other operating charges640/8€1k€927▼
Operating profit (loss)9901€259k€8k▼
Financial income75/76B€152.39M€102.22M▼
Recurring financial income75€152.39M€102.22M▼
Income from financial fixed assets750€149.23M€99.26M▼
Income from current assets751€2.54M€2.17M▼
Other financial income752/9€619k€793k▲
Financial charges65/66B€9.74M€5.36M▼
Recurring financial charges65€9.74M€5.36M▼
Debt charges650€9.66M€4.24M▼
Other financial charges652/9€83k€1.12M▲
Profit (loss) for the period before taxes9903€142.90M€96.87M▼
Income taxes67/77€-2€90k▲
Taxes670/3€0€90k▲
Tax adjustments and reversals of tax provisions77€2-
Profit (loss) for the period9904€142.90M€96.78M▼
Profit (loss) for the period to be appropriated9905€142.90M€96.78M▼
Appropriation of the result
Profit (loss) to be appropriated9906€142.90M€96.78M▼
Transfer to equity691/2€142.90M€96.78M▼
To other reserves6921€142.90M€96.78M▼
Social balance
Average headcount (FTE)90873.84.8▲