Bân Mae
The computed 12-month bankruptcy probability of Bân Mae is 2.6% (moderate). The 2025 annual accounts show equity of €68k and a net result of €-4k. Equity is shrinking by ~4.6% per year across the filed fiscal years. Its solvency ranks better than 95% of 163 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €68k |
| Net result | €-4k |
| Better than sector | 95% |
| Active | 3 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 93.3% | 23.3% | |
| Net result | €-4k | €9k | |
| Equity | €68k | €34k | |
| Gross operating margin | €-4k | €75k | |
| Total assets | €72k | €167k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €-4k | €-2k | - |
| Net profit | €-4k | €-2k | €-6k |
| Cash flow | €-4k | €-2k | - |
| Staff costs | - | - | - |
| Income taxes | - | - | - |
| Dividends | - | - | - |
| Total assets | €72k | €78k | €74k |
| Equity | €68k | €72k | €74k |
| Debt | €5k | €6k | - |
| of which ≤ 1y | €5k | €6k | - |
| of which > 1y | - | - | - |
| Working capital | €63k | €67k | - |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 14.01 | 11.71 | - |
| Quick ratio | 14.01 | 11.71 | - |
| Working capital ratio | 87.3% | 85.8% | - |
| Solvency | 93.3% | 92.0% | 100.0% |
| Debt / equity | 0.07 | 0.09 | - |
| Long-term debt ratio | - | - | - |
| Interest coverage | -72.56 | -23.65 | - |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -6.2% | -2.8% | -7.7% |
| ROE | -6.6% | -3.0% | -7.7% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | 315d | 717d | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (20 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €72k | €78k | €74k |
| Fixed assets | 21/28 | €4k | €5k | - |
| Tangible fixed assets | 22/27 | €4k | €5k | - |
| Current assets | 29/58 | €68k | €74k | €74k |
| Amounts receivable within one year | 40/41 | €218 | €4k | €3k |
| Cash & bank | 54/58 | €68k | €70k | €72k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €72k | €78k | €74k |
| Equity | 10/15 | €68k | €72k | €74k |
| Contributions / capital | 10/11 | €80k | €80k | €80k |
| Accumulated profits (losses) | 14 | €-12k | €-8k | €-6k |
| Amounts payable | 17/49 | €5k | €6k | - |
| Amounts payable within one year | 42/48 | €5k | €6k | - |
| Trade debts payable within one year | 44 | €3k | €3k | - |
| Income statement | ||||
| Gross operating margin | 9900 | €-4k | €-2k | €-5k |
| Operating result | 9901 | €-4k | €-2k | €-6k |
| Financial income | 75 | - | €24 | - |
| Financial charges | 65 | €54 | €75 | €98 |
| Result before taxes | 9903 | €-4k | €-2k | €-6k |
| Net result for the period | 9904 | €-4k | €-2k | €-6k |
| Result to be appropriated | 9905 | €-4k | €-2k | €-6k |
| NACE primary | Manufacture of food products(10850) |
| Legal form | Private limited company(610) |
| Incorporation | 04-10-2022 |
| Status | Active |
| Postal code | 7181 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52020C0435/00F012 | Wallonia | 705 m² | 1 · 108 m² | - |
| 53403F0016/00B000 | Wallonia | 270 m² | 1 · 247 m² | 10.7 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | Bân Mae |