BALANCED
Annual accounts 2025
abbreviated format, filed on 29-07-2026, 2 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €260,000. Estimated: probably between €100,000 and €550,000.
Balance sheet
balance sheet total €411,968 on 31-12-2025in euro
in euro
Position in the sector
22.5%
Higher than 29% of 9,902 companies in 2025.
0.85
Higher than 15% of 9,665 companies in 2025.
-1.5%
Higher than 21% of 9,780 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter · Staff: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
411,968 | 388,908 | 417,118 | 439,290 | 484,322 | 431,211 | 474,457 | 263,975 | 324,501 | 329,631 | 284,575 | 204,413 | 167,541 | 144,065 | 127,936 | 114,914 | 98,784 | |
21/28 |
305,702 | 301,298 | 318,671 | 314,591 | 296,057 | 309,834 | 323,917 | 85,170 | 89,910 | 99,301 | 104,648 | 83,120 | 84,650 | 28,193 | 35,501 | 46,817 | 50,141 | |
22/27 |
223,192 | 218,788 | 235,770 | 231,690 | 213,157 | 226,934 | 241,017 | 2,270 | 7,009 | 12,361 | 17,712 | 6,204 | 7,779 | 17,629 | 29,301 | 40,617 | 43,941 | |
22 |
162,500 | 175,000 | 187,500 | 200,000 | 212,500 | 225,000 | 237,500 | - | - | - | - | - | - | - | - | - | - | |
23 |
5,333 | 9,763 | 8,992 | 7,104 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
24 |
28,245 | 34,025 | 39,279 | 24,586 | 657 | 1,934 | 3,517 | 2,270 | 7,009 | 12,361 | 17,712 | 6,204 | 7,779 | 17,629 | 29,301 | 40,617 | 43,941 | |
25 |
27,115 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
82,510 | 82,510 | 82,900 | 82,900 | 82,900 | 82,900 | 82,900 | 82,900 | 82,900 | 86,940 | 86,936 | 76,916 | 76,871 | 10,564 | 6,200 | 6,200 | 6,200 | |
29/58 |
106,266 | 87,610 | 98,447 | 124,699 | 188,265 | 121,377 | 150,540 | 178,804 | 234,591 | 230,330 | 179,927 | 121,293 | 82,891 | 115,872 | 92,436 | 68,097 | 48,643 | |
3 |
37,395 | 24,739 | 17,115 | 3,304 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
37,395 | 24,739 | 17,115 | 3,304 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
47,819 | 43,228 | 71,048 | 112,044 | 131,203 | 117,005 | 141,354 | 164,971 | 228,481 | 225,478 | 159,758 | 115,875 | 51,946 | 69,340 | 65,945 | 48,280 | 33,343 | |
40 |
37,358 | 24,359 | 12,808 | 23,015 | 40,446 | 24,081 | 15,000 | 1,583 | 9,153 | 47,246 | 47,154 | 45,735 | 26,951 | 31,680 | 51,755 | 40,033 | 33,326 | |
41 |
10,460 | 18,869 | 58,240 | 89,029 | 90,757 | 92,924 | 126,354 | 163,387 | 219,329 | 178,232 | 112,604 | 70,140 | 24,995 | 37,661 | 14,190 | 8,247 | 17 | |
54/58 |
16,776 | 16,057 | 6,824 | 5,760 | 54,295 | 1,632 | 6,600 | 13,202 | 3,052 | 3,641 | 17,521 | 977 | 26,380 | 44,523 | 25,283 | 18,902 | 13,905 | |
490/1 |
4,276 | 3,586 | 3,460 | 3,591 | 2,767 | 2,740 | 2,586 | 632 | 3,058 | 1,211 | 2,648 | 4,441 | 4,565 | 2,009 | 1,208 | 915 | 1,395 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
411,968 | 388,908 | 417,118 | 439,290 | 484,322 | 431,211 | 474,457 | 263,975 | 324,501 | 329,631 | 284,575 | 204,413 | 167,541 | 144,065 | 127,936 | 114,914 | 98,784 | |
10/15 |
92,519 | 98,588 | 115,808 | 123,347 | 146,068 | 124,944 | 131,277 | 170,548 | 174,118 | 174,731 | 151,655 | 135,859 | 114,227 | 105,201 | 82,557 | 54,280 | 34,674 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
67,923 | 67,923 | 67,923 | 67,923 | 67,923 | 46,798 | 46,798 | 46,162 | 49,732 | 49,732 | 26,655 | 10,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | |
132 |
9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 7,000 | 16,000 | 16,000 | 9,000 | 9,000 | - | - | - | - | - | |
133 |
58,923 | 58,923 | 58,923 | 58,923 | 58,923 | 37,798 | 35,938 | 37,302 | 31,872 | 31,872 | 15,795 | - | - | - | - | - | - | |
14 |
12,196 | 18,265 | 35,485 | 43,024 | 65,746 | 65,746 | 72,079 | 111,986 | 111,986 | 112,599 | 112,599 | 112,599 | 99,967 | 90,941 | 68,297 | 40,020 | 20,414 | |
17/49 |
319,449 | 290,320 | 301,309 | 315,943 | 338,253 | 306,268 | 343,180 | 93,427 | 150,382 | 154,899 | 132,921 | 68,554 | 53,314 | 38,863 | 45,380 | 60,634 | 64,110 | |
17 |
190,221 | 188,466 | 211,741 | 234,551 | 256,903 | 228,810 | 246,312 | 29,102 | 46,787 | 67,153 | 61,050 | - | - | 5,250 | 14,250 | 23,250 | 32,250 | |
170/4 |
190,221 | 188,466 | 211,741 | 234,551 | 256,903 | 228,810 | 246,312 | 29,102 | 46,787 | 67,153 | 47,540 | - | - | 5,250 | 14,250 | 23,250 | 32,250 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | 13,509 | - | - | - | - | - | - | |
42/48 |
125,512 | 97,719 | 86,765 | 79,484 | 79,444 | 77,458 | 96,868 | 64,325 | 103,596 | 84,582 | 69,689 | 68,287 | 53,002 | 33,613 | 30,926 | 37,384 | 31,860 | |
42 |
27,025 | 23,276 | 22,809 | 22,353 | 21,906 | 17,503 | 26,766 | 17,685 | 20,366 | 22,967 | 17,041 | - | 5,250 | 9,000 | 9,000 | 9,000 | 9,000 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | 10,018 | 6,250 | - | - | 12,000 | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | 10,018 | 6,250 | - | - | 12,000 | - | |
44 |
27,837 | 14,025 | 2,609 | 3,654 | 2,241 | 9,617 | 15,155 | 3,745 | 14,891 | 8,547 | 4,288 | 2,750 | 4,086 | 7,669 | 3,633 | 2,557 | 1,746 | |
440/4 |
27,837 | 14,025 | 2,609 | 3,654 | 2,241 | 9,617 | 15,155 | 3,745 | 14,891 | 8,547 | 4,288 | 2,750 | 4,086 | 7,669 | 3,633 | 2,557 | 1,746 | |
45 |
13,524 | 7,855 | 10,735 | 8,972 | 7,366 | 4,103 | 1,709 | 941 | 6,951 | 6,003 | 15,368 | 7,538 | 831 | 7,425 | 8,984 | 5,061 | 14,084 | |
450/3 |
13,524 | 7,855 | 10,735 | 6,671 | 7,366 | 4,103 | 1,709 | 941 | 6,951 | 6,003 | 15,368 | 7,538 | 831 | 7,425 | 8,984 | 5,061 | 14,084 | |
454/9 |
- | - | 0 | 2,301 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
57,125 | 52,563 | 50,612 | 44,505 | 47,931 | 46,235 | 53,239 | 41,955 | 61,387 | 47,065 | 32,992 | 47,982 | 36,585 | 9,519 | 9,308 | 8,767 | 7,030 | |
492/3 |
3,716 | 4,135 | 2,803 | 1,908 | 1,906 | - | - | - | - | 3,164 | 2,182 | 266 | 312 | - | 204 | - | - | |
| Income statement | ||||||||||||||||||
76A |
- | 0 | 1,240 | - | - | - | - | - | - | - | - | 8,678 | - | - | - | - | - | |
9900 |
31,033 | 18,902 | 26,314 | 3,818 | 44,148 | 16,888 | 8,708 | 8,396 | 10,613 | 47,053 | 33,914 | 25,263 | 32,560 | 56,426 | 58,238 | 44,933 | 53,127 | |
630 |
25,008 | 25,801 | 24,518 | 13,803 | 13,777 | 14,083 | 14,810 | 5,657 | 5,351 | 5,351 | 5,936 | 1,575 | 13,030 | 12,874 | 12,754 | 12,275 | 11,128 | |
640/8 |
1,390 | 1,015 | 1,110 | 1,027 | 1,098 | 1,053 | 869 | 631 | 1,850 | 475 | 1,527 | 1,592 | 3,377 | 8,853 | 1,548 | 1,005 | 892 | |
66A |
1,848 | - | 0 | 4,000 | - | 0 | 25,127 | - | - | - | - | - | - | - | - | - | - | |
9901 |
2,787 | -7,914 | 686 | -15,012 | 29,274 | 1,751 | -32,098 | 2,108 | 3,412 | 41,227 | 26,451 | 22,096 | 16,152 | 34,699 | 43,936 | 31,653 | 41,107 | |
75/76B |
431 | 0 | 1 | 0 | 0 | 7 | 1 | 938 | 0 | 5 | 174 | 207 | 1,935 | 1,206 | 676 | 175 | 106 | |
75 |
431 | 0 | 1 | 0 | 0 | 7 | 1 | 938 | 0 | 5 | 174 | 207 | 1,935 | 1,206 | 676 | 175 | 106 | |
65/66B |
9,287 | 9,306 | 8,225 | 7,710 | 6,036 | 7,955 | 7,059 | 3,876 | 4,099 | 3,463 | 2,531 | 2,929 | 2,256 | 2,111 | 2,724 | 2,710 | 1,465 | |
65 |
9,287 | 9,306 | 8,225 | 7,710 | 6,036 | 7,955 | 7,059 | 3,876 | 4,099 | 3,463 | 2,531 | 2,929 | 2,256 | 2,111 | 2,724 | 2,710 | 1,465 | |
9903 |
-6,069 | -17,221 | -7,538 | -22,722 | 23,237 | -6,197 | -39,156 | -830 | -687 | 37,769 | 24,095 | 28,052 | 15,832 | 33,795 | 41,889 | 29,118 | 39,747 | |
67/77 |
- | - | - | 0 | 2,112 | 136 | 751 | 2,740 | -74 | 14,692 | 8,299 | 6,420 | 6,806 | 11,150 | 13,612 | 9,512 | 11,473 | |
9904 |
-6,069 | -17,221 | -7,538 | -22,722 | 21,125 | -6,333 | -39,907 | -3,570 | -613 | 23,077 | 15,795 | 21,632 | 9,026 | 22,645 | 28,277 | 19,606 | 28,274 | |
789 |
- | - | - | - | - | - | 0 | 9,000 | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | 7,000 | - | 9,000 | - | - | - | - | - | |
9905 |
-6,069 | -17,221 | -7,538 | -22,722 | 21,125 | -6,333 | -39,907 | 5,430 | -613 | 16,077 | 15,795 | 12,632 | 9,026 | 22,645 | 28,277 | 19,606 | 28,274 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
12,196 | 18,265 | 35,485 | 43,024 | 86,870 | 65,746 | 72,079 | 117,416 | 111,986 | 128,676 | 128,395 | 112,599 | 99,967 | 90,941 | 68,297 | 40,020 | 28,274 | |
14P |
18,265 | 35,485 | 43,024 | 65,746 | 65,746 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 0 | 21,125 | - | 0 | 5,430 | - | 16,077 | 15,795 | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | - | - | 0 | 21,125 | - | 0 | 5,430 | - | 16,077 | 15,795 | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,000 | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,000 | |
| Social balance sheet | ||||||||||||||||||
9087 |
0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||
The notes to these accounts have 21 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 29-07-2026 | 2026-00374426 | |
| 31-12-2024 | abbreviated format | 30-09-2025 | 2025-00521797 | |
| 31-12-2023 | abbreviated format | 26-07-2024 | 2024-00288111 | |
| 31-12-2022 | abbreviated format | 20-06-2023 | 2023-00143438 | |
| 31-12-2021 | abbreviated format | 27-07-2022 | 2022-20235438 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-62600424 | |
| 31-12-2019 | micro format | 10-08-2020 | 2020-40400535 | |
| 31-12-2018 | micro format | 26-07-2019 | 2019-39400042 | |
| 31-12-2017 | micro format | 10-07-2018 | 2018-31700422 | |
| 31-12-2016 | abbreviated format | 19-07-2017 | 2017-36000250 | |
| 31-12-2015 | abbreviated format | 11-07-2016 | 2016-30500082 | |
| 31-12-2014 | abbreviated format | 10-07-2015 | 2015-29600362 | |
| 31-12-2013 | abbreviated format | 28-07-2014 | 2014-37700122 | |
| 31-12-2012 | abbreviated format | 12-07-2013 | 2013-32000422 | |
| 31-12-2011 | abbreviated format | 05-07-2012 | 2012-26900240 | |
| 31-12-2010 | abbreviated format | 29-07-2011 | 2011-36000283 | |
| 31-12-2009 | abbreviated format | 08-07-2010 | 2010-28900555 |
Subsidies and aid
Flemish government 2022 to 2024, 2 entries, €252 awarded, €252 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2024 | 1 | €134 | €134 |
| 2022 | 1 | €118 | €118 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27,795 | 17,887 | 25,204 | -1,209 | 43,050 | 15,835 | -17,287 | 7,765 | 8,763 | 46,578 | 32,388 | 23,671 | 29,183 | 47,574 | 56,690 | 43,928 | 52,235 | ||
| 18,939 | 8,581 | 16,980 | -8,919 | 34,902 | 7,750 | -25,097 | 2,087 | 4,738 | 28,428 | 21,732 | 23,207 | 22,056 | 35,519 | 41,030 | 31,881 | 39,402 | ||
| 57,572 | 8,819 | 28,598 | 32,336 | 0 | 0 | 253,557 | 918 | 390 | 5 | 27,464 | 45 | 69,487 | 5,566 | 1,437 | 8,951 | 61,269 | ||
| 719 | 9,233 | 1,064 | -48,535 | 52,662 | -4,967 | -6,602 | 10,150 | -589 | -13,880 | 16,543 | -25,402 | -18,143 | 19,240 | 6,381 | 4,996 | - | ||
| -19,246 | -10,109 | 11,682 | 45,215 | 108,821 | 43,919 | 53,672 | 114,480 | 130,996 | 145,748 | 110,238 | 53,006 | 29,889 | 82,258 | 61,510 | 30,713 | 16,783 | ||
| 22.5% | 25.3% | 27.8% | 28.1% | 30.2% | 29.0% | 27.7% | 64.6% | 53.7% | 53.0% | 53.3% | 66.5% | 68.2% | 73.0% | 64.5% | 47.2% | 35.1% | ||
| 0.85 | 0.90 | 1.13 | 1.57 | 2.37 | 1.57 | 1.55 | 2.78 | 2.26 | 2.72 | 2.58 | 1.78 | 1.56 | 3.45 | 2.99 | 1.82 | 1.53 | ||
| 0.55 | 0.64 | 0.94 | 1.53 | 2.37 | 1.57 | 1.55 | 2.78 | 2.26 | 2.72 | 2.58 | 1.78 | 1.56 | 3.45 | 2.99 | 1.82 | 1.53 | ||
| 3.45 | 2.94 | 2.60 | 2.56 | 2.32 | 2.45 | 2.61 | 0.55 | 0.86 | 0.89 | 0.88 | 0.50 | 0.47 | 0.37 | 0.55 | 1.12 | 1.85 | ||
| -6.6% | -17.5% | -6.5% | -18.4% | 14.5% | -5.1% | -30.4% | -2.1% | -0.4% | 13.2% | 10.4% | 15.9% | 7.9% | 21.5% | 34.3% | 36.1% | 81.5% | ||
| -1.5% | -4.4% | -1.8% | -5.2% | 4.4% | -1.5% | -8.4% | -1.4% | -0.2% | 7.0% | 5.6% | 10.6% | 5.4% | 15.7% | 22.1% | 17.1% | 28.6% | ||
| 2.99 | 1.92 | 3.06 | -0.16 | 7.13 | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €188,466 | €210,240 | €231,549 | €261,914 | €272,806 |
| Mortgages, amount registered | €250,000 | €100,000 | €250,000 | €250,000 | €250,000 |
| €0 | €30,000 | - | - | - | |
| Carrying value of the mortgaged assets | €162,500 | €184,763 | €187,500 | €200,000 | €212,500 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €57,572 | €8,819 | €28,598 | €32,336 | - |
| €25,008 | €25,801 | €24,518 | €13,803 | €13,777 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on BALANCED
The operating result for 2025 is a profit of €2,787, after a loss of €7,914 in 2024. It is the highest result since 2021.
Debt's share of the balance-sheet total rises from 74.7% to 77.5%. Equity is lower and debt is higher.