Balance sheet
Code20232024
Assets
Total assets20/58€1.64M€1.51M▼
Fixed assets21/28€1.20M€955k▼
Tangible fixed assets22/27€1.20M€953k▼
Land and buildings22€903k€837k▼
Plant, machinery and equipment23€110k€38k▼
Furniture and vehicles24€184k€77k▼
Financial fixed assets28€2k€2k=
Current assets29/58€441k€556k▲
Stocks and contracts in progress3€355k€398k▲
Stocks30/36€355k€398k▲
Amounts receivable within one year40/41€27k€2k▼
Trade receivables40€27k€1k▼
Other amounts receivable41-€800
Cash at bank and in hand54/58€53k€150k▲
Deferred charges and accrued income490/1€6k€6k▲
Equity and liabilities
Total equity and liabilities10/49€1.64M€1.51M▼
Equity10/15€883k€924k▲
Contributions10/11€152k€152k=
Capital10€152k€152k=
Issued capital100€152k€152k=
Reserves13€731k€771k▲
Non-distributable reserves130/1€15k€15k=
Legal reserve130€15k€15k=
Distributable reserves133€716k€756k▲
Profit (loss) carried forward14€304€776▲
Provisions and deferred taxes16€39k-
Provisions for liabilities and charges160/5€39k-
Pensions and similar obligations160€39k-
Amounts payable17/49€718k€587k▼
Amounts payable after more than one year17€574k€466k▼
Financial debts170/4€225k€178k▼
Other amounts payable178/9€349k€289k▼
Amounts payable within one year42/48€112k€90k▼
Current portion of amounts payable after more than one year42€47k€47k▲
Financial debts43€1k€2k▲
Credit institutions430/8€1k€2k▲
Trade debts44€26k€19k▼
Suppliers440/4€26k€19k▼
Advances received on contracts in progress46-€2k
Taxes, remuneration and social security45€31k€14k▼
Taxes450/3€19k€11k▼
Remuneration and social security454/9€12k€3k▼
Other amounts payable47/48€6k€6k=
Accrued charges and deferred income492/3€33k€31k▼
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€215k€165k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-2k€-2k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€-39k
Other operating charges640/8€19k€19k▲
Gross operating margin9900€360k€255k▼
Operating profit (loss)9901€128k€111k▼
Financial income75/76B€4k€3k▼
Recurring financial income75€4k€3k▼
Financial charges65/66B€37k€61k▲
Recurring financial charges65€37k€34k▼
Non-recurring financial charges66B-€26k
Profit (loss) for the period before taxes9903€95k€54k▼
Income taxes67/77€22k€14k▼
Profit (loss) for the period9904€74k€40k▼
Profit (loss) for the period to be appropriated9905€74k€40k▼
Appropriation of the result
Profit (loss) to be appropriated9906€74k€41k▼
Profit (loss) brought forward from the previous period14P€319€304▼
Transfer to equity691/2€68k€40k▼
To other reserves6921€68k€40k▼
Profit to be distributed694/7€6k-
Directors or managers695€6k-