BACK2BUZZ
Annual accounts 2025
abbreviated format, filed on 29-08-2026, 29 days late-€145,277
▼ €446,075
-€412,758
▼ €472,706
€7,709
▲ €47,264
€765,882
▲ 156%
3.7%
▼ 0.2 percentage points
1.63
▲ 0.31
Turnover: not included in this filing.
In the rankings
#10 company by total assets in Wavre, Telecoms and IT sector
Balance sheet
balance sheet total €2.2m on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
3.7%
Higher than 16% of 3,405 companies in 2025.
1.63
Higher than 45% of 3,266 companies in 2025.
0.3%
Higher than 28% of 3,314 companies in 2025.
BACK2BUZZ
Middle half of the sector
80% of the sector
Abbreviated accounts in computer programming and consultancy (NACE 62)
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: top quarter · Staff: middle half
Staff
€43,945
Staff costs divided by the average number of full-time equivalents.
+2 people
people who joined
people who left
In 2025, 6 people joined and 4 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
2.2m | 1.9m | 3.5m | 2.5m | 3.8m | 2.8m | 1.7m | 1.5m | 508,913 | 114,604 | |
21/28 |
222,847 | 684,683 | 649,968 | 671,266 | 678,272 | 703,270 | 734,448 | 732,859 | 66,679 | - | |
21 |
0 | 0 | 942 | 5,631 | 10,409 | 6,056 | 1,639 | - | - | - | |
22/27 |
205,598 | 47,012 | 11,355 | 28,863 | 31,092 | 60,443 | 96,038 | 63,729 | 66,629 | - | |
23 |
2,505 | 5,938 | 9,371 | 12,654 | 4,917 | - | - | - | - | - | |
24 |
96,964 | 1,644 | 0 | 6,292 | 8,324 | 18,000 | 29,004 | 13,758 | 0 | - | |
25 |
106,129 | 39,430 | 1,983 | 9,917 | 17,851 | - | - | - | - | - | |
28 |
17,249 | 637,671 | 637,671 | 636,771 | 636,771 | 636,771 | 636,771 | 669,130 | 50 | - | |
29/58 |
2.0m | 1.2m | 2.9m | 1.8m | 3.1m | 2.1m | 1.0m | 776,064 | 442,233 | 114,604 | |
3 |
1.1m | 843,938 | 1.1m | 795,804 | 671,297 | 609,121 | 481,261 | 346,842 | 144,482 | - | |
30/36 |
1.1m | 843,938 | 1.1m | 795,804 | 671,297 | 609,121 | 481,261 | 346,842 | 144,482 | - | |
40/41 |
842,150 | 305,991 | 1.6m | 850,112 | 2.4m | 1.3m | 423,961 | 296,785 | 161,023 | 98,532 | |
40 |
833,333 | 305,991 | 1.6m | 850,112 | 2.3m | 1.2m | 389,746 | 191,171 | 155,753 | 97,628 | |
41 |
8,816 | 0 | 7,083 | 0 | 44,631 | 16,741 | 34,216 | 105,614 | 5,270 | 905 | |
50/53 |
6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | - | - | |
54/58 |
42,311 | 63,838 | 115,725 | 190,201 | 98,260 | 230,901 | 75,371 | 107,111 | 136,728 | 15,622 | |
490/1 |
1,613 | 9,579 | 8,839 | 7,564 | 8,343 | 35,462 | 27,104 | 25,320 | 0 | 450 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
2.2m | 1.9m | 3.5m | 2.5m | 3.8m | 2.8m | 1.7m | 1.5m | 508,913 | 114,604 | |
10/15 |
82,480 | 74,771 | 114,326 | 69,722 | 239,485 | 102,452 | 45,464 | 242,109 | 15,814 | 19,277 | |
10/11 |
236,000 | 236,000 | 236,000 | 236,000 | 236,000 | 236,000 | 236,000 | 236,000 | 20,000 | 20,000 | |
100 |
- | - | - | - | - | - | 236,000 | 236,000 | 20,000 | 20,000 | |
101 |
- | - | - | - | - | - | - | 0 | 0 | - | |
13 |
24,915 | 24,915 | 24,915 | 24,915 | 24,915 | 24,915 | 10,713 | 10,713 | 4,017 | - | |
132 |
24,915 | 24,915 | 24,915 | 24,915 | 24,915 | 24,915 | 10,713 | 10,713 | 4,017 | - | |
14 |
-178,435 | -186,144 | -146,589 | -191,193 | -21,430 | -158,463 | -201,249 | -4,605 | -8,203 | -723 | |
17/49 |
2.1m | 1.8m | 3.4m | 2.4m | 3.6m | 2.7m | 1.7m | 1.3m | 493,099 | 95,327 | |
17 |
905,787 | 908,075 | 717,574 | 731,633 | 838,626 | 1.1m | 453,830 | 282,532 | 52,201 | - | |
170/4 |
149,057 | 31,919 | 0 | 38,669 | 106,862 | 384,511 | 453,830 | 282,532 | 52,201 | - | |
178/9 |
756,730 | 876,155 | 717,574 | 692,965 | 731,764 | 760,449 | - | - | - | - | |
42/48 |
1.2m | 924,067 | 2.7m | 1.7m | 2.7m | 1.6m | 1.2m | 972,754 | 440,898 | 95,327 | |
42 |
37,465 | 7,511 | 38,669 | 68,193 | 383,167 | 318,802 | 164,548 | 413,217 | 111,666 | - | |
43 |
1.0m | 656,346 | 1.8m | 1.3m | 1.8m | 906,267 | 250,000 | - | - | - | |
430/8 |
1.0m | 656,346 | 1.8m | 1.3m | 1.8m | 906,267 | 250,000 | - | - | - | |
44 |
7,085 | 36,990 | 417,661 | 69,396 | 150,741 | 44,152 | 220,658 | 270,047 | 210,626 | 48,023 | |
440/4 |
7,085 | 36,990 | 417,661 | 69,396 | 150,741 | 44,152 | 220,658 | 270,047 | 210,626 | 48,023 | |
45 |
123,884 | 221,239 | 392,194 | 299,400 | 414,123 | 316,984 | 93,741 | 68,865 | 103,141 | 11,791 | |
450/3 |
99,816 | 202,282 | 373,105 | 279,443 | 404,052 | 300,545 | 77,245 | 51,931 | 99,804 | 11,791 | |
454/9 |
24,068 | 18,958 | 19,089 | 19,956 | 10,072 | 16,439 | 16,496 | 16,934 | 3,337 | 0 | |
47/48 |
0 | 1,981 | 2,216 | 2,499 | 536 | 0 | 512,263 | 220,625 | 15,464 | 35,514 | |
492/3 |
463 | 1,122 | - | 0 | 1,525 | 515 | 1,646 | 11,530 | - | - | |
| Income statement | |||||||||||
76A |
0 | - | - | - | - | - | - | - | - | - | |
9900 |
-145,277 | 300,799 | 384,943 | 140,759 | 430,375 | 335,223 | 139,811 | 311,956 | 71,214 | 44,032 | |
60/61 |
- | 4.4m | - | - | - | - | - | - | - | - | |
62 |
224,118 | 196,855 | 208,571 | 193,446 | 137,443 | 146,799 | 206,306 | 119,680 | 19,895 | 13,481 | |
630 |
16,930 | 11,150 | 16,859 | 27,229 | 45,340 | 37,298 | 33,369 | 18,660 | 16,657 | - | |
631/4 |
- | - | - | - | - | - | - | 18,934 | - | - | |
640/8 |
26,433 | 32,846 | 11,487 | 11,856 | 13,247 | 21,785 | 30,997 | 29,872 | 16,420 | 2,392 | |
66A |
- | - | - | 11,110 | - | - | - | 76,745 | - | - | |
9901 |
-412,758 | 59,948 | 148,026 | -102,882 | 234,344 | 129,341 | -130,861 | 48,066 | 18,241 | 28,159 | |
75/76B |
487,927 | 8,343 | 1,074 | 1,593 | 15,823 | 6,487 | 3,095 | 18,583 | 212 | 389 | |
75 |
1,569 | 8,343 | 1,074 | 1,593 | 15,823 | 6,487 | 3,095 | 18,583 | 212 | 389 | |
76B |
486,359 | - | - | - | - | - | - | - | - | - | |
65/66B |
66,944 | 107,394 | 104,102 | 69,229 | 93,280 | 74,570 | 68,480 | 43,066 | 16,514 | 25,741 | |
65 |
66,944 | 107,394 | 104,102 | 69,229 | 93,280 | 74,570 | 68,480 | 43,066 | 16,514 | 25,741 | |
9903 |
8,225 | -39,104 | 44,998 | -170,517 | 156,887 | 61,259 | -196,246 | 23,584 | 1,939 | 2,807 | |
680 |
- | 0 | - | - | - | - | - | - | - | - | |
67/77 |
517 | 451 | 394 | -754 | 19,854 | 4,271 | 398 | 13,289 | 5,402 | 3,530 | |
9904 |
7,709 | -39,555 | 44,604 | -169,763 | 137,033 | 56,988 | -196,644 | 10,295 | -3,463 | -723 | |
689 |
- | - | - | - | - | 14,202 | - | 6,696 | 4,017 | - | |
9905 |
7,709 | -39,555 | 44,604 | -169,763 | 137,033 | 42,786 | -196,644 | 3,598 | -7,480 | -723 | |
| Appropriation of the result | |||||||||||
9906 |
-178,435 | -186,144 | -146,589 | -191,193 | -21,430 | -158,463 | -201,249 | -4,605 | -8,203 | -723 | |
14P |
-186,144 | -146,589 | -191,193 | -21,430 | -158,463 | - | - | - | - | - | |
| Social balance sheet | |||||||||||
9087 |
5.1 | 4.9 | 4.9 | 5.3 | 5.8 | 4.9 | 6 | 3.4 | 0.4 | - | |
Hours worked1013 |
7,966 | 6,982 | 7,232 | 8,130 | 6,808 | 6,604 | 10,085 | 5,669 | 509 | - | |
| Document | |||||||||||
The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 29 days after the deadline. Filed on 29 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00456121.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 29-08-2026 | 2026-00456121 | |
| 31-12-2024 | full format | 29-09-2025 | 2025-00524875 | |
| 31-12-2023 | full format | 26-08-2024 | 2024-00377150 | |
| 31-12-2022 | full format | 30-08-2023 | 2023-00399972 | |
| 31-12-2021 | full format | 25-11-2022 | 2022-20526499 | |
| 31-12-2020 | full format | 25-05-2021 | 2021-15000516 | |
| 31-12-2019 | full format | 30-10-2020 | 2020-66000326 | |
| 31-12-2018 | full format | 26-08-2019 | 2019-51300064 | |
| 31-12-2017 | full format | 13-07-2018 | 2018-32900526 | |
| 31-12-2016 | micro format | 10-07-2017 | 2017-31400324 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -395,828 | 71,098 | 164,886 | -75,653 | 279,684 | 166,639 | -97,493 | 66,726 | 34,899 | - | ||
| 24,639 | -28,405 | 61,463 | -142,534 | 182,373 | 94,286 | -163,275 | 28,954 | 13,194 | - | ||
| 191,009 | 47,848 | 900 | 20,223 | 20,503 | 6,120 | 67,317 | 684,840 | 83,336 | - | ||
| -21,527 | -51,887 | -74,476 | 91,941 | -132,641 | 155,530 | -31,740 | -29,617 | 121,106 | - | ||
| 765,882 | 299,285 | 181,932 | 130,090 | 401,364 | 544,657 | -233,507 | -196,690 | 1,336 | 19,277 | ||
| 3.7% | 3.9% | 3.3% | 2.8% | 6.3% | 3.6% | 2.6% | 16.0% | 3.1% | 16.8% | ||
| 1.63 | 1.32 | 1.07 | 1.08 | 1.15 | 1.34 | 0.81 | 0.80 | 1.00 | 1.20 | ||
| 0.73 | 0.41 | 0.66 | 0.61 | 0.90 | 0.96 | 0.42 | 0.44 | 0.68 | 1.20 | ||
| 25.73 | 24.52 | 29.72 | 35.07 | 14.94 | 26.66 | 37.32 | 5.23 | 31.18 | 4.95 | ||
| 9.3% | -52.9% | 39.0% | -243.5% | 57.2% | 55.6% | -432.5% | 4.3% | -21.9% | -3.8% | ||
| 0.3% | -2.1% | 1.3% | -6.8% | 3.6% | 2.0% | -11.3% | 0.7% | -0.7% | -0.6% | ||
| -5.91 | 0.66 | 1.58 | -1.09 | 3.00 | - | - | - | - | - | ||
| - | 3 days | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 5 | 4 | 3 | 6 | 8 |
| full-time | 5 | 4 | 3 | 5 | 8 |
| part-time | - | - | - | 1 | - |
| in full-time equivalents | 5 | 4 | 3 | 5.6 | 8 |
| 5.1 | 4.9 | 4.9 | 5.3 | 5.8 | |
| On a permanent contract | 5 | 4 | 3 | 5 | 4 |
| Joined | 6 | 12 | 7 | 14 | 27 |
| Left | 4 | 11 | 10 | 16 | 23 |
| Training hours | - | 8 | 8 | 8 | 16 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €177,160 | €47,848 | - | €20,223 | €9,594 |
| Intangible fixed assets | - | - | - | - | €10,909 |
| Financial fixed assets | €13,849 | - | €900 | - | - |
| €16,930 | €11,150 | €16,859 | €27,229 | €45,340 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on BACK2BUZZ
The operating result for 2025 is a loss of €412,758, after a profit of €59,948 in 2024. It is the lowest result since 2016.
Debt's share of the balance-sheet total rises from 96.1% to 96.3%. Equity and debt are higher.