B4IMMO
B4IMMO has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €828k and a net result of €24k. Equity is growing by ~10.9% per year across the filed fiscal years. Its solvency ranks better than 85% of 4833 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €828k |
| Net result | €24k |
| Better than sector | 85% |
| Active | 15 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 83.1% | 30.8% | |
| Net result | €24k | €11k | |
| Equity | €828k | €513k | |
| Gross operating margin | €46k | €104k | |
| Total assets | €995k | €2.53M |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €43k | €126k | €196k | €307k | €190k |
| Net profit | €24k | €81k | €67k | €220k | €395k |
| Cash flow | €34k | €82k | €68k | €220k | €396k |
| Staff costs | - | - | - | - | - |
| Income taxes | €7k | €41k | €114k | €73k | €46k |
| Dividends | - | - | - | - | - |
| Total assets | €995k | €973k | €906k | €1.40M | €617k |
| Equity | €828k | €807k | €726k | €659k | €439k |
| Debt | €168k | €166k | €180k | €737k | €177k |
| of which ≤ 1y | €126k | €166k | €180k | €592k | €177k |
| of which > 1y | €42k | - | - | €145k | - |
| Working capital | €811k | €805k | €724k | €801k | €436k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 7.46 | 5.87 | 5.03 | 2.35 | 3.46 |
| Quick ratio | 1.62 | 4.58 | 0.50 | 1.34 | 0.36 |
| Working capital ratio | 81.5% | 82.8% | 79.9% | 57.4% | 70.7% |
| Solvency | 83.1% | 83.0% | 80.1% | 47.2% | 71.3% |
| Debt / equity | 0.20 | 0.21 | 0.25 | 1.12 | - |
| Long-term debt ratio | 0.05 | - | - | 0.22 | - |
| Interest coverage | 8.15 | 42.36 | 10.65 | 16.29 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 2.4% | 8.3% | 7.4% | 15.7% | 64.1% |
| ROE | 2.9% | 10.0% | 9.3% | 33.3% | 90.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €995k | €973k | €906k | €1.40M | €617k |
| Fixed assets | 21/28 | €59k | €2k | €2k | €3k | €4k |
| Tangible fixed assets | 22/27 | €59k | €2k | €2k | €3k | €4k |
| Current assets | 29/58 | €937k | €971k | €904k | €1.39M | €613k |
| Stocks & contracts in progress | 3 | €733k | €212k | €814k | €600k | €549k |
| Amounts receivable within one year | 40/41 | €193k | €65k | €8k | €0 | €27k |
| Cash & bank | 54/58 | €5k | €689k | €82k | €788k | €36k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €995k | €973k | €906k | €1.40M | €617k |
| Equity | 10/15 | €828k | €807k | €726k | €659k | €439k |
| Contributions / capital | 10/11 | €40k | €40k | €40k | €40k | €40k |
| Reserves | 13 | €759k | €764k | €684k | €4k | €4k |
| Accumulated profits (losses) | 14 | €29k | €3k | €2k | €615k | €395k |
| Amounts payable | 17/49 | €168k | €166k | €180k | €737k | €177k |
| Amounts payable after one year | 17 | €42k | - | - | €145k | - |
| Amounts payable within one year | 42/48 | €126k | €166k | €180k | €592k | €177k |
| Trade debts payable within one year | 44 | €4k | €58k | €26k | €89k | €87k |
| Income statement | ||||||
| Gross operating margin | 9900 | €46k | €131k | €197k | €308k | €192k |
| Operating result | 9901 | €33k | €125k | €195k | €306k | €190k |
| Financial income | 75 | €3k | €233 | €4k | €5k | €1k |
| Financial charges | 65 | €5k | €3k | €18k | €19k | €8k |
| Result before taxes | 9903 | €31k | €122k | €181k | €293k | €183k |
| Income taxes | 67/77 | €7k | €41k | €114k | €73k | €46k |
| Net result for the period | 9904 | €24k | €81k | €67k | €220k | €136k |
| Result to be appropriated | 9905 | €24k | €81k | €67k | €220k | €136k |
| NACE primary | Development of residential building projects(68121) |
| Legal form | Private limited company(610) |
| Incorporation | 28-06-2011 |
| Status | Active |
| Postal code | 6800 |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | B4IMMO |