B-ZEN
B-ZEN has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €8k and a net result of €142. Equity is shrinking by ~4.2% per year across the filed fiscal years. Its solvency ranks better than 80% of 388 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.2% (low).
| Equity | €8k |
| Net result | €142 |
| Better than sector | 80% |
| Active | 7 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 64.3% | 25.9% | |
| Net result | €142 | €5k | |
| Equity | €8k | €16k | |
| Gross operating margin | €1k | €29k | |
| Staff costs | €87 | €37k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €845 | €-13k | €1k | €16k | €976 |
| Net profit | €142 | €-14k | €-89 | €12k | €-210 |
| Cash flow | €264 | €-14k | €722 | €14k | €856 |
| Staff costs | €87 | - | - | - | - |
| Income taxes | €377 | €157 | €304 | €2k | - |
| Dividends | - | - | - | - | - |
| Total assets | €13k | €16k | €38k | €40k | €10k |
| Equity | €8k | €8k | €22k | €22k | €10k |
| Debt | €5k | €8k | €16k | €18k | €243 |
| of which ≤ 1y | €5k | €8k | €16k | €18k | €243 |
| of which > 1y | - | - | - | - | - |
| Working capital | €7k | €8k | €15k | €15k | €4k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.56 | 1.94 | 1.98 | 1.83 | 19.34 |
| Quick ratio | 2.56 | 1.94 | 1.98 | 1.83 | 19.34 |
| Working capital ratio | 55.6% | 46.9% | 40.6% | 36.7% | 43.8% |
| Solvency | 64.3% | 49.9% | 58.5% | 55.7% | 97.6% |
| Debt / equity | 0.56 | 1.00 | 0.71 | 0.80 | 0.02 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 4.14 | -16.24 | 3.73 | 88.37 | 8.13 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.1% | -88.2% | -0.2% | 31.0% | -2.1% |
| ROE | 1.7% | -176.8% | -0.4% | 55.6% | -2.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €13k | €16k | €38k | €40k | €10k |
| Fixed assets | 21/28 | €1k | €488 | €7k | €8k | €5k |
| Tangible fixed assets | 22/27 | €366 | €488 | €4k | €4k | €5k |
| Financial fixed assets | 28 | €740 | - | €3k | €3k | - |
| Current assets | 29/58 | €12k | €16k | €31k | €32k | €5k |
| Amounts receivable within one year | 40/41 | €8k | €7k | €16k | €17k | €4k |
| Cash & bank | 54/58 | €3k | €9k | €15k | €16k | €1k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €13k | €16k | €38k | €40k | €10k |
| Equity | 10/15 | €8k | €8k | €22k | €22k | €10k |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k | €1k |
| Accumulated profits (losses) | 14 | €7k | €7k | €21k | €21k | €9k |
| Amounts payable | 17/49 | €5k | €8k | €16k | €18k | €243 |
| Amounts payable within one year | 42/48 | €5k | €8k | €16k | €18k | €243 |
| Trade debts payable within one year | 44 | €198 | €4k | €10k | €1k | €158 |
| Income statement | ||||||
| Gross operating margin | 9900 | €1k | €-12k | €2k | €16k | €976 |
| Operating result | 9901 | €723 | €-13k | €591 | €15k | €-90 |
| Financial income | 75 | - | - | - | €0 | - |
| Financial charges | 65 | €204 | €808 | €376 | €182 | €120 |
| Result before taxes | 9903 | €518 | €-14k | €215 | €15k | €-210 |
| Income taxes | 67/77 | €377 | €157 | €304 | €2k | - |
| Net result for the period | 9904 | €142 | €-14k | €-89 | €12k | €-210 |
| Result to be appropriated | 9905 | €142 | €-14k | €-89 | €12k | €-210 |
| NACE primary | Day spas, saunas and steam baths(96230) |
| Legal form | Private limited company(610) |
| Incorporation | 03-07-2019 |
| Status | Active |
| Postal code | 2950 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11902E0106/02Z000 | Flanders | 211 m² | 1 · 112 m² | 10.7 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | B-ZEN |