Skip to content

B.Z. SERVICES

Active
Private limited companyfounded 2024active for 2 yearsEdith Cavellstraat 169, 1180 Ukkel, BelgiumKBO/BCE: BE 1004.784.792

Financials · financial year 2024, micro format

2024 annual accounts filed 111 days after the deadline Filed on 19 November 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00568738.

Annual accounts 2024 filed on 19-11-2025 PDF

Turnover
≈ €130,000
Estimated: probably between €78,000 and €180,000
Total assets
€61,005
Net result
€29,933
Working capital
€5,777

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €61,005
Fixed assets €32,533
Current assets €28,472
Equity and liabilities €61,005
Equity €16,933
Debt €44,072
Debt's share of the balance-sheet total is 72.2%.
Key figures and ratios
2024 value
EBITDA
€39,947
Cash flow
€34,372
Current ratio
1.25
Debt to equity
2.60
ROE
176.8%
ROA
49.1%
Interest coverage
over 100
Debt ≤ 1 year
€22,695
Debt > 1 year
€21,377
Income taxes
€6,200

Investments

fixed assets acquired
Item2024
Tangible fixed assets€36,972
Depreciation and write-downs of the year€4,439

Source: notes to the 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 37 lines
Balance sheet Code2024
Assets
Total assets20/58€61,005
Fixed assets21/28€32,533
Tangible fixed assets22/27€32,533
Furniture and vehicles24€32,533
Current assets29/58€28,472
Amounts receivable within one year40/41€27,804
Trade receivables40€10,175
Other amounts receivable41€17,629
Deferred charges and accrued income490/1€668
Equity and liabilities
Total equity and liabilities10/49€61,005
Equity10/15€16,933
Contributions10/11€2,000
Profit (loss) carried forward14€14,933
Amounts payable17/49€44,072
Amounts payable after more than one year17€21,377
Financial debts170/4€21,377
Amounts payable within one year42/48€22,695
Current portion of amounts payable after more than one year42€2,674
Trade debts44€1,608
Suppliers440/4€1,608
Taxes, remuneration and social security45€18,414
Taxes450/3€18,414
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,439
Other operating charges640/8€6,013
Gross operating margin9900€45,960
Operating profit (loss)9901€35,508
Financial income75/76B€840
Recurring financial income75€840
Financial charges65/66B€215
Recurring financial charges65€215
Profit (loss) for the period before taxes9903€36,133
Income taxes67/77€6,200
Profit (loss) for the period9904€29,933
Profit (loss) for the period to be appropriated9905€29,933
Appropriation of the result
Profit (loss) to be appropriated9906€29,933
Profit to be distributed694/7€15,000
Directors or managers695€15,000

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 19-11-2025.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,439
Other operating charges640/8€6,013
Gross operating margin9900€45,960
Operating profit (loss)9901€35,508
Financial income75/76B€840
Recurring financial income75€840
Financial charges65/66B€215
Recurring financial charges65€215
Profit (loss) for the period before taxes9903€36,133
Income taxes67/77€6,200
Profit (loss) for the period9904€29,933
Profit (loss) for the period to be appropriated9905€29,933
Line2024
Assets
Total assets20/58€61,005
Fixed assets21/28€32,533
Tangible fixed assets22/27€32,533
Furniture and vehicles24€32,533
Current assets29/58€28,472
Amounts receivable within one year40/41€27,804
Trade receivables40€10,175
Other amounts receivable41€17,629
Deferred charges and accrued income490/1€668
Equity and liabilities
Total equity and liabilities10/49€61,005
Equity10/15€16,933
Contributions10/11€2,000
Profit (loss) carried forward14€14,933
Amounts payable17/49€44,072
Amounts payable after more than one year17€21,377
Financial debts170/4€21,377
Amounts payable within one year42/48€22,695
Current portion of amounts payable after more than one year42€2,674
Trade debts44€1,608
Suppliers440/4€1,608
Taxes, remuneration and social security45€18,414
Taxes450/3€18,414
Line2024
Profit (loss) for the period9904€29,933
+ Depreciation and write-downs630€4,439
Operating cash flow (approximation)€34,372

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,976 companies had the same profile as B.Z. SERVICES has now. Two years later, 94.3% were still going and 3.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
94.3% was still going
1.8% stopped otherwise
3.6% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of B.Z. SERVICES itself is higher: 4.6% within 12 months. It rests on far more data about B.Z. SERVICES than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for B.Z. SERVICES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2024 micro format 19-11-2025 2025-00568738 PDF

Next steps