Skip to content

Aydo

Active
Private limited companyfounded 2022active for 3 yearsStaatsbaan(LUB) 334, 3210 Lubbeek, BelgiumKBO/BCE: BE 0794.789.789
Summary

The computed 12-month bankruptcy probability of Aydo is 1.8% (moderate). The 2025 annual accounts show equity of €51,197 and a net result of €3,421. Equity is growing by about 8.5% per year across the filed financial years. Its solvency ranks better than 88% of 22,554 sector peers (NACE 47, financial year 2025). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€51,197▲ 7.2%
2024 · €47,776
Total assets
€63,833▼ 74.7%
2024 · €252,724
Net result
€3,421▼ 37.8%
2024 · €5,498
Working capital
€49,170▲ 14.3%
2024 · €43,017
Trend over the years

2022 to 2025, 4 financial years

The operating result falls in 2025; 2025 is 16% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€4,820 2025 Net result€3,421 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€49,867-€3,230▼ 93.5%€5,742▲ 77.8%€4,820▼ 16.1%
Net result€39,887above the sector's middle half-€2,292within the sector's middle half▼ 94.3%€5,498within the sector's middle half▲ 140%€3,421within the sector's middle half▼ 37.8%
Equity€39,987within the sector's middle half-€42,278within the sector's middle half▲ 5.7%€47,776within the sector's middle half▲ 13.0%€51,197within the sector's middle half▲ 7.2%
Total assets€61,933within the sector's middle half-€161,813within the sector's middle half▲ 161%€252,724within the sector's middle half▲ 56.2%€63,833within the sector's middle half▼ 74.7%
Debt€21,946-€119,535▲ 445%€204,948▲ 71.5%€12,637▼ 93.8%
Working capital€40,287within the sector's middle half-€34,787within the sector's middle half▼ 13.6%€43,017within the sector's middle half▲ 23.7%€49,170within the sector's middle half▲ 14.3%
Solvency64.6%above the sector's middle half-26.1%within the sector's middle half▼ 38.4pp18.9%within the sector's middle half▼ 7.2pp80.2%above the sector's middle half▲ 61.3pp
Current ratio2.86above the sector's middle half-1.29within the sector's middle half▼ 1.571.21within the sector's middle half▼ 0.084.89above the sector's middle half▲ 3.68
Return on assets (ROA)64.4%above the sector's middle half-1.4%within the sector's middle half▼ 63.0pp2.2%within the sector's middle half▲ 0.8pp5.4%within the sector's middle half▲ 3.2pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €63,833
Fixed assets €2,026 ▼ 57.4%
Current assets €61,807 ▼ 75.1%
Equity and liabilities €63,833
Equity €51,197 ▲ 7.2%
Debt €12,637 ▼ 93.8%
Debt's share of the balance-sheet total falls from 81.1% to 19.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€7,552▼
2024 · €8,475
Cash flow
€6,153▼
2024 · €8,230
Quick ratio
0.44▼
2024 · 1.06
Debt to equity
0.25▼
2024 · 4.29
ROE
6.7%▼
2024 · 11.5%
Interest coverage
64.28▲
2024 · 52.83
Debt ≤ 1 year
€12,637▼
2024 · €204,948
Income taxes
€1,281▼
2024 · €1,837
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€252,724€63,833▼
Fixed assets21/28€4,759€2,026▼
Tangible fixed assets22/27€4,759€2,026▼
Plant, machinery and equipment23€775€384▼
Furniture and vehicles24€3,984€1,642▼
Current assets29/58€247,965€61,807▼
Stocks and contracts in progress3€31,600€56,250▲
Stocks30/36€31,600€56,250▲
Amounts receivable within one year40/41€156,606-
Trade receivables40€155,691-
Other amounts receivable41€916-
Cash at bank and in hand54/58€56,337€4,311▼
Deferred charges and accrued income490/1€3,422€1,246▼
Equity and liabilities
Total equity and liabilities10/49€252,724€63,833▼
Equity10/15€47,776€51,197▲
Contributions10/11€100€100=
Reserves13€47,676€51,097▲
Distributable reserves133€47,676€51,097▲
Amounts payable17/49€204,948€12,637▼
Amounts payable within one year42/48€204,948€12,637▼
Trade debts44€16,811€554▼
Suppliers440/4€16,811€554▼
Taxes, remuneration and social security45€2,720€3,534▲
Taxes450/3€2,720€3,534▲
Other amounts payable47/48€185,417€8,549▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,732€2,732=
Other operating charges640/8€4,330€1,303▼
Gross operating margin9900€12,805€8,855▼
Operating profit (loss)9901€5,742€4,820▼
Financial income75/76B€1,753-
Recurring financial income75€100-
Non-recurring financial income76B€1,653-
Financial charges65/66B€160€117▼
Recurring financial charges65€160€117▼
Profit (loss) for the period before taxes9903€7,335€4,702▼
Income taxes67/77€1,837€1,281▼
Profit (loss) for the period9904€5,498€3,421▼
Profit (loss) for the period to be appropriated9905€5,498€3,421▼
Appropriation of the result
Profit (loss) to be appropriated9906€5,498€3,421▼
Transfer to equity691/2€5,498€3,421▼
To other reserves6921€5,498€3,421▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€706€2,732€2,732=
Other operating charges640/8€731€2,786€4,330€1,303▼ 69.9%
Gross operating margin9900€50,598€6,721€12,805€8,855▼ 30.8%
Operating profit (loss)9901€49,867€3,230€5,742€4,820▼ 16.1%
Financial income75/76B-€0€1,753--
Recurring financial income75-€0€100--
Non-recurring financial income76B--€1,653--
Financial charges65/66B-€55€160€117▼ 26.8%
Recurring financial charges65-€55€160€117▼ 26.8%
Profit (loss) for the period before taxes9903€49,867€3,174€7,335€4,702▼ 35.9%
Income taxes67/77€9,981€883€1,837€1,281▼ 30.2%
Profit (loss) for the period9904€39,887€2,292€5,498€3,421▼ 37.8%
Profit (loss) for the period to be appropriated9905€39,887€2,292€5,498€3,421▼ 37.8%
Line2022202320242025Change
Assets
Total assets20/58€61,933€161,813€252,724€63,833▼ 74.7%
Fixed assets21/28-€7,491€4,759€2,026▼ 57.4%
Tangible fixed assets22/27-€7,491€4,759€2,026▼ 57.4%
Plant, machinery and equipment23-€1,165€775€384▼ 50.4%
Furniture and vehicles24-€6,326€3,984€1,642▼ 58.8%
Current assets29/58€61,933€154,323€247,965€61,807▼ 75.1%
Stocks and contracts in progress3-€114,683€31,600€56,250▲ 78.0%
Stocks30/36-€114,683€31,600€56,250▲ 78.0%
Amounts receivable within one year40/41-€14,400€156,606--
Trade receivables40-€9,000€155,691--
Other amounts receivable41-€5,400€916--
Cash at bank and in hand54/58€61,933€22,488€56,337€4,311▼ 92.3%
Deferred charges and accrued income490/1-€2,751€3,422€1,246▼ 63.6%
Equity and liabilities
Total equity and liabilities10/49€61,933€161,813€252,724€63,833▼ 74.7%
Equity10/15€39,987€42,278€47,776€51,197▲ 7.2%
Contributions10/11€100€100€100€100=
Reserves13€39,887€42,178€47,676€51,097▲ 7.2%
Distributable reserves133€39,887€42,178€47,676€51,097▲ 7.2%
Amounts payable17/49€21,946€119,535€204,948€12,637▼ 93.8%
Amounts payable within one year42/48€21,646€119,535€204,948€12,637▼ 93.8%
Trade debts44€832€13,746€16,811€554▼ 96.7%
Suppliers440/4€832€13,746€16,811€554▼ 96.7%
Taxes, remuneration and social security45€20,694€883€2,720€3,534▲ 29.9%
Taxes450/3€20,694€883€2,720€3,534▲ 29.9%
Other amounts payable47/48€120€104,907€185,417€8,549▼ 95.4%
Accrued charges and deferred income492/3€300----
Line2022202320242025Change
Profit (loss) for the period9904€39,887€2,292€5,498€3,421▼ 37.8%
+ Depreciation and write-downs630-€706€2,732€2,732=
Operating cash flow (approximation)€39,887€2,997€8,230€6,153▼ 25.2%
Investment in fixed assets (approximation)--€0€0-
Change in cash--€39,444€33,849-€52,026-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 17-06-2026 2026-00169223
31-12-2024 micro format 30-06-2025 2025-00203181
31-12-2023 micro format 25-06-2024 2024-00166421
31-12-2022 micro format 29-06-2023 2023-00173439

Similar companies · same sector, comparable size

Of the 10,462 active companies whose main activity is retail sale of cars and light vans (up to 3.5 tonnes) (NACE 47811), figures are known for 5,245. 3,332 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.