Skip to content

AYCON

Active
Private limited companyfounded 2024active for 2 yearsCheneux 21, 4970 Stavelot, BelgiumKBO/BCE: BE 1011.713.562
Summary

AYCON has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €13,595 and a net result of €5,475. Its solvency ranks better than 85% of 13,646 sector peers (NACE 46, financial year 2025). The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (32 days) Filed on 1 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00508670.

Turnover
≈ €66,000
Estimated: probably between €38,000 and €270,000
Total assets
€16,347▲ 137%
2024 · €6,883
Net result
€5,475
2024 · -€1,879
Working capital
€13,005▲ 108%
2024 · €6,241
Trend over the years

2024 to 2025, 2 financial years

The operating result returns to profit in 2025: €6,553 after a loss of €1,854 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€6,553 2025 Net result€5,475 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€1,854-€6,553
Net result-€1,879within the sector's middle half-€5,475within the sector's middle half
Equity€6,241within the sector's middle half-€13,595within the sector's middle half▲ 118%
Total assets€6,883below the sector's middle half-€16,347below the sector's middle half▲ 137%
Debt€642-€2,752▲ 328%
Working capital€6,241within the sector's middle half-€13,005within the sector's middle half▲ 108%
Solvency90.7%above the sector's middle half-83.2%above the sector's middle half▼ 7.5pp
Current ratio10.72above the sector's middle half-5.73above the sector's middle half▼ 4.99
Return on assets (ROA)-27.3%below the sector's middle half-33.5%above the sector's middle half▲ 60.8pp
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €16,347
Fixed assets €590
Current assets €15,757
Equity and liabilities €16,347
Equity €13,595 ▲ 118%
Debt €2,752 ▲ 328%
Debt's share of the balance-sheet total rises from 9.3% to 16.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€6,745
Cash flow
€5,667
Quick ratio
4.43▼
2024 · 5.41
Debt to equity
0.20▲
2024 · 0.10
ROE
40.3%▲
2024 · -30.1%
Interest coverage
47.38
Debt ≤ 1 year
€2,752▲
2024 · €642
Income taxes
€1,369
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€6,883€16,347▲
Fixed assets21/28-€590
Tangible fixed assets22/27-€590
Furniture and vehicles24-€590
Current assets29/58€6,883€15,757▲
Stocks and contracts in progress3€3,409€3,563▲
Stocks30/36€3,409€3,563▲
Amounts receivable within one year40/41€341€1,748▲
Trade receivables40€341€1,748▲
Cash at bank and in hand54/58€3,133€10,445▲
Equity and liabilities
Total equity and liabilities10/49€6,883€16,347▲
Equity10/15€6,241€13,595▲
Contributions10/11€8,120€8,120=
Reserves13-€5,475
Distributable reserves133-€5,475
Profit (loss) carried forward14-€1,879-
Amounts payable17/49€642€2,752▲
Amounts payable within one year42/48€642€2,752▲
Trade debts44€433€96▼
Suppliers440/4€433€96▼
Taxes, remuneration and social security45€209€1,724▲
Taxes450/3€209€1,724▲
Other amounts payable47/48-€931
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€192
Gross operating margin9900-€1,854€6,745▲
Operating profit (loss)9901-€1,854€6,553▲
Financial income75/76B€20€433▲
Recurring financial income75€20€20=
Non-recurring financial income76B-€413
Financial charges65/66B€45€142▲
Recurring financial charges65€45€142▲
Profit (loss) for the period before taxes9903-€1,879€6,844▲
Income taxes67/77-€1,369
Profit (loss) for the period9904-€1,879€5,475▲
Profit (loss) for the period to be appropriated9905-€1,879€5,475▲
Appropriation of the result
Profit (loss) to be appropriated9906-€1,879€5,475▲
Transfer to equity691/2-€5,475
To other reserves6921-€5,475

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€192-
Gross operating margin9900-€1,854€6,745-
Operating profit (loss)9901-€1,854€6,553-
Financial income75/76B€20€433▲ 21×
Recurring financial income75€20€20=
Non-recurring financial income76B-€413-
Financial charges65/66B€45€142▲ 214%
Recurring financial charges65€45€142▲ 214%
Profit (loss) for the period before taxes9903-€1,879€6,844-
Income taxes67/77-€1,369-
Profit (loss) for the period9904-€1,879€5,475-
Profit (loss) for the period to be appropriated9905-€1,879€5,475-
Line20242025Change
Assets
Total assets20/58€6,883€16,347▲ 137%
Fixed assets21/28-€590-
Tangible fixed assets22/27-€590-
Furniture and vehicles24-€590-
Current assets29/58€6,883€15,757▲ 129%
Stocks and contracts in progress3€3,409€3,563▲ 4.5%
Stocks30/36€3,409€3,563▲ 4.5%
Amounts receivable within one year40/41€341€1,748▲ 413%
Trade receivables40€341€1,748▲ 413%
Cash at bank and in hand54/58€3,133€10,445▲ 233%
Equity and liabilities
Total equity and liabilities10/49€6,883€16,347▲ 137%
Equity10/15€6,241€13,595▲ 118%
Contributions10/11€8,120€8,120=
Reserves13-€5,475-
Distributable reserves133-€5,475-
Profit (loss) carried forward14-€1,879--
Amounts payable17/49€642€2,752▲ 328%
Amounts payable within one year42/48€642€2,752▲ 328%
Trade debts44€433€96▼ 77.7%
Suppliers440/4€433€96▼ 77.7%
Taxes, remuneration and social security45€209€1,724▲ 723%
Taxes450/3€209€1,724▲ 723%
Other amounts payable47/48-€931-
Line20242025Change
Profit (loss) for the period9904-€1,879€5,475-
+ Depreciation and write-downs630-€192-
Operating cash flow (approximation)-€1,879€5,667-
Change in cash-€7,313-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 01-09-2026 2026-00508670
31-12-2024 micro format 16-06-2025 2025-00151252

Similar companies · same sector, comparable size

Of the 777 active companies whose main activity is wholesale of perfume and cosmetics (NACE 46450), figures are known for 464. 230 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.