FESTRAETS COSMETICS
ActiveSummary
The annual accounts of FESTRAETS COSMETICS for fiscal year 2024 show a net loss of 71% of the equity at the start of that year. The 2024 annual accounts show equity of €40k and a net result of €-97k. Equity is shrinking by ~7.8% per year across the filed fiscal years. Its solvency ranks better than 11% of 9040 sector peers (fiscal year 2024). The company has been active since 1995 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 53 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €112k | €44k | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €30k | €29k | €30k | €11k | €8k | ▼ 28.7% |
| Other operating charges640/8 | - | €12k | €10k | €10k | €110k | ▲ 958% |
| Gross operating margin9900 | €157k | €174k | €107k | €-59k | €35k | ▲ 159% |
| Operating profit (loss)9901 | €16k | €21k | €22k | €-81k | €-83k | ▼ 3.6% |
| Financial income75/76B | - | €1k | €2k | €956 | €195 | ▼ 79.6% |
| Recurring financial income75 | €878 | €1k | €2k | €956 | €195 | ▼ 79.6% |
| Financial charges65/66B | - | €10k | €15k | €18k | €14k | ▼ 21.1% |
| Recurring financial charges65 | €16k | €10k | €15k | €18k | €14k | ▼ 21.1% |
| Profit (loss) for the period before taxes9903 | €1k | €12k | €9k | €-97k | €-97k | = |
| Income taxes67/77 | €1k | €6k | €7k | €2 | €168 | ▲ 10,241% |
| Profit (loss) for the period9904 | €371 | €6k | €1k | €-97k | €-97k | ▼ 0.1% |
| Profit (loss) for the period to be appropriated9905 | €371 | €6k | €1k | €-97k | €-97k | ▼ 0.1% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.50M | €1.42M | €1.39M | €1.38M | €1.15M | ▼ 16.6% |
| Fixed assets21/28 | €370k | €343k | €315k | €303k | €295k | ▼ 2.7% |
| Tangible fixed assets22/27 | €364k | €337k | €309k | €297k | €289k | ▼ 2.7% |
| Land and buildings22 | - | €295k | €292k | €289k | €287k | ▼ 1.0% |
| Plant, machinery and equipment23 | - | €7k | €3k | €1k | €271 | ▼ 81.2% |
| Furniture and vehicles24 | - | €35k | €13k | €6k | €2k | ▼ 65.8% |
| Financial fixed assets28 | €6k | €6k | €6k | €6k | €6k | = |
| Current assets29/58 | €1.13M | €1.08M | €1.08M | €1.08M | €857k | ▼ 20.6% |
| Stocks and contracts in progress3 | €480k | €481k | €474k | - | - | - |
| Stocks30/36 | - | €481k | €474k | - | - | - |
| Amounts receivable within one year40/41 | €645k | €585k | €597k | €1.04M | €825k | ▼ 20.9% |
| Trade receivables40 | - | €537k | €574k | €990k | €810k | ▼ 18.2% |
| Other amounts receivable41 | - | €49k | €24k | €53k | €16k | ▼ 70.8% |
| Cash at bank and in hand54/58 | €8k | €9k | €4k | €1k | €2k | ▲ 10.2% |
| Deferred charges and accrued income490/1 | - | €4k | €4k | €34k | €30k | ▼ 12.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.50M | €1.42M | €1.39M | €1.38M | €1.15M | ▼ 16.6% |
| Equity10/15 | €227k | €233k | €234k | €137k | €40k | ▼ 71.0% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | - | €62k | €62k | €62k | €62k | = |
| Issued capital100 | - | €62k | €62k | €62k | €62k | = |
| Revaluation surpluses12 | - | €59k | €59k | €59k | €59k | = |
| Reserves13 | €105k | €112k | €113k | €64k | €64k | = |
| Non-distributable reserves130/1 | - | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | - | €6k | €6k | €6k | €6k | = |
| Tax-exempt reserves132 | - | €58k | €58k | €58k | €58k | = |
| Distributable reserves133 | - | €48k | €49k | - | - | - |
| Profit (loss) carried forward14 | - | - | - | €-48k | €-146k | ▼ 202% |
| Amounts payable17/49 | €1.28M | €1.19M | €1.16M | €1.25M | €1.11M | ▼ 10.7% |
| Amounts payable after more than one year17 | €500k | €454k | €402k | €448k | €430k | ▼ 4.1% |
| Financial debts170/4 | - | €454k | €402k | €448k | €430k | ▼ 4.1% |
| Amounts payable within one year42/48 | €770k | €736k | €758k | €788k | €683k | ▼ 13.3% |
| Current portion of amounts payable after more than one year42 | - | €14k | €12k | €7k | €2k | ▼ 70.0% |
| Financial debts43 | - | €249k | €249k | €200k | €200k | = |
| Credit institutions430/8 | - | €249k | €249k | €200k | €200k | = |
| Trade debts44 | €361k | €331k | €386k | €276k | €397k | ▲ 43.6% |
| Suppliers440/4 | - | €331k | €386k | €276k | €397k | ▲ 43.6% |
| Advances received on contracts in progress46 | - | - | - | €5k | - | - |
| Taxes, remuneration and social security45 | - | €59k | €33k | €15k | €10k | ▼ 32.2% |
| Taxes450/3 | - | €30k | €26k | €15k | €10k | ▼ 32.2% |
| Remuneration and social security454/9 | - | €29k | €7k | - | - | - |
| Other amounts payable47/48 | - | €84k | €78k | €285k | €74k | ▼ 74.0% |
| Accrued charges and deferred income492/3 | - | - | - | €9k | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €371 | €6k | €1k | €-97k | €-97k | ▼ 0.1% |
| + Depreciation and write-downs630 | €30k | €29k | €30k | €11k | €8k | ▼ 28.7% |
| Operating cash flow (approximation) | €30k | €36k | €32k | €-86k | €-89k | ▼ 4.0% |
| Investment in fixed assets (approximation) | - | €-3k | €-2k | €0 | €0 | - |
| Change in cash | - | €1k | €-5k | €-3k | €150 | ▲ 106% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71009A0060/00C000 | Flanders | 3,974 m² | 1 · 1,270 m² | 10.2 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.