AXIMA
InactiveInactive; last annual accounts for fiscal year 2022.
Signals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2023, 3 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filingsPosition against the passed deadline
31-12-2023 close31-07-2024 deadline27-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2022 was due by 31-07-2023 and was filed on 20-07-2023, 11 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
11 d early
2021
6 d early
2020
24 d early
2019
38 d early
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 4 accounts on average 20 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
Financials · fiscal year 2022, full schema
Turnover
€101.8m▼ 10.8%
2021 · €114.2m
EBIT margin
-2.6%▼ 5.7pp
2021 · 3.2%
Net result
€4.9m
2021 · -€318,940
Working capital
€6.5m▼ 28.2%
2021 · €9.1m
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20182019202020212022
Turnover€128.1m-€104.1m▼ 18.7%€118.1m▲ 13.5%€114.2m▼ 3.4%€101.8m▼ 10.8%
Operating result€2.5m-€7.5m▲ 206%-€4.6m€3.6m-€2.6m
Net result€7.6m-€8.7m▲ 14.7%-€1.7m-€318,940▲ 80.8%€4.9m
EBIT margin1.9%-7.2%▲ 5.3pp-3.9%▼ 11.1pp3.2%▲ 7.0pp-2.6%▼ 5.7pp
Equity€39.8m-€48.5m▲ 22.0%€46.8m▼ 3.4%€46.5m▼ 0.7%€51.4m▲ 10.6%
Total assets€112.7m-€114.7m▲ 1.8%€123.3m▲ 7.5%€96.7m▼ 21.6%€105.3m▲ 8.9%
Debt€69.2m-€61.4m▼ 11.3%€72.5m▲ 18.1%€43.4m▼ 40.2%€49.8m▲ 14.9%
Working capital-€14.7m--€10.3m▲ 29.8%-€14.3m▼ 37.8%€9.1m€6.5m▼ 28.2%
Staff (FTE)467.5-467.5=472.1▲ 1.0%444.8▼ 5.8%429.1▼ 3.5%
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2022: a loss of €2.6m after €3.6m in 2021.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €105.3m
Fixed assets
€49.0m ▲ 10.7%
Current assets
€56.3m ▲ 7.4%
Equity and liabilities €105.3m
Equity
€51.4m ▲ 10.6%
Provisions
€4.1m ▼ 40.4%
Debt
€49.8m ▲ 14.9%
Debt's share of the balance-sheet total rises from 44.9% to 47.3%. Equity and debt are higher.
Key figures and ratios
EBITDA
-€1.1m▼
2021 · €5.0m
Cash flow
€6.4m▲
2021 · €1.1m
Current ratio
1.13▼
2021 · 1.21
Quick ratio
0.61▼
2021 · 0.89
Debt to equity
0.97▲
2021 · 0.93
ROE
9.5%▲
2021 · -0.7%
ROA
4.7%▲
2021 · -0.3%
Interest coverage
-24.99▼
2021 · 23.47
Debt ≤ 1 year
€49.8m▲
2021 · €43.4m
Income taxes
€645,942▼
2021 · €2.8m
Staff costs
€35.0m▲
2021 · €34.8m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €125.2m | €118.4m | ▼ 5.5% |
| Turnover70 | €128.1m | €104.1m | €118.1m | €114.2m | €101.8m | ▼ 10.8% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | - | - | €197,539 | €10.6m | ▲ 5,285% |
| Other operating income74 | - | - | - | €10.4m | €5.9m | ▼ 43.1% |
| Non-recurring operating income76A | - | - | - | €443,223 | - | - |
| Operating charges60/66A | - | - | - | €121.6m | €121.0m | ▼ 0.5% |
| Goods for resale, raw materials and consumables60 | - | - | - | €70.6m | €69.0m | ▼ 2.2% |
| Purchases600/8 | - | - | - | €70.8m | €69.8m | ▼ 1.4% |
| Change in stocks: decrease (increase)609 | - | - | - | -€210,497 | -€762,431 | ▼ 262% |
| Services and other goods61 | - | - | - | €18.1m | €16.2m | ▼ 10.5% |
| Remuneration, social security and pensions62 | - | - | - | €34.8m | €35.0m | ▲ 0.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €744,644 | €842,013 | €1.3m | €1.4m | €1.5m | ▲ 6.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | -€8.2m | -€529,935 | ▲ 93.6% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | €3.0m | -€2.7m | ▼ 193% |
| Other operating charges640/8 | - | - | - | €381,525 | €2.1m | ▲ 438% |
| Non-recurring operating charges66A | - | - | - | €1.6m | €473,941 | ▼ 69.4% |
| Operating profit (loss)9901 | €2.5m | €7.5m | -€4.6m | €3.6m | -€2.6m | ▼ 172% |
| Financial income75/76B | - | - | - | €4.8m | €12.8m | ▲ 163% |
| Recurring financial income75 | €6.3m | €3.7m | €3.1m | €2.7m | €5.1m | ▲ 86.7% |
| Income from financial fixed assets750 | - | - | - | €2.7m | €5.1m | ▲ 87.7% |
| Income from current assets751 | - | - | - | - | €13 | - |
| Other financial income752/9 | - | - | - | €15,034 | €209 | ▼ 98.6% |
| Non-recurring financial income76B | - | - | - | €2.1m | €7.7m | ▲ 263% |
| Financial charges65/66B | - | - | - | €6.2m | €5.1m | ▼ 17.7% |
| Recurring financial charges65 | €143,878 | €185,735 | €179,975 | €294,330 | €129,533 | ▼ 56.0% |
| Debt charges650 | €74,225 | €94,676 | €98,648 | €214,578 | €44,639 | ▼ 79.2% |
| Other financial charges652/9 | - | - | - | €79,752 | €84,894 | ▲ 6.4% |
| Non-recurring financial charges66B | - | - | - | €5.9m | €4.9m | ▼ 15.7% |
| Profit (loss) for the period before taxes9903 | €8.6m | €11.0m | -€1.6m | €2.3m | €5.1m | ▲ 119% |
| Transfer from deferred taxes780 | - | - | - | €151,986 | €476,552 | ▲ 214% |
| Income taxes67/77 | €951,394 | €1.5m | €276,098 | €2.8m | €645,942 | ▼ 76.9% |
| Taxes670/3 | - | - | - | €2.8m | €670,106 | ▼ 76.0% |
| Tax adjustments and reversals of tax provisions77 | - | - | - | - | €24,164 | - |
| Profit (loss) for the period9904 | €7.6m | €8.7m | -€1.7m | -€318,940 | €4.9m | ▲ 1,640% |
| Transfer from tax-exempt reserves789 | - | - | - | €3.0m | €2.0m | ▼ 35.6% |
| Profit (loss) for the period to be appropriated9905 | €6.9m | €6.1m | -€1.5m | €2.7m | €6.9m | ▲ 152% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €112.7m | €114.7m | €123.3m | €96.7m | €105.3m | ▲ 8.9% |
| Fixed assets21/28 | €64.2m | €68.3m | €76.1m | €44.3m | €49.0m | ▲ 10.7% |
| Intangible fixed assets21 | €1.6m | €2.4m | €2.9m | €1.6m | €645,353 | ▼ 60.5% |
| Tangible fixed assets22/27 | €9.3m | €8.7m | €8.9m | €9.3m | €12.1m | ▲ 30.0% |
| Land and buildings22 | - | - | - | €6.8m | €6.6m | ▼ 3.2% |
| Plant, machinery and equipment23 | - | - | - | €191,986 | €225,246 | ▲ 17.3% |
| Furniture and vehicles24 | - | - | - | €599,533 | €510,442 | ▼ 14.9% |
| Other tangible fixed assets26 | - | - | - | €941,292 | €891,359 | ▼ 5.3% |
| Assets under construction and advance payments27 | - | - | - | €721,243 | €3.8m | ▲ 431% |
| Financial fixed assets28 | €53.3m | €57.2m | €64.2m | €33.4m | €36.3m | ▲ 8.8% |
| Affiliated companies280/1 | - | - | - | €33.3m | €36.3m | ▲ 8.8% |
| Participating interests280 | - | - | - | €33.3m | €36.3m | ▲ 8.8% |
| Other financial fixed assets284/8 | - | - | - | €45,098 | €45,098 | = |
| Shares284 | - | - | - | €27,560 | €27,560 | = |
| Amounts receivable and cash guarantees285/8 | - | - | - | €17,538 | €17,538 | = |
| Current assets29/58 | €48.5m | €46.4m | €47.3m | €52.4m | €56.3m | ▲ 7.4% |
| Stocks and contracts in progress3 | €528,974 | €602,778 | €803,890 | €13.9m | €25.8m | ▲ 85.4% |
| Stocks30/36 | - | - | - | €1.0m | €1.8m | ▲ 75.2% |
| Raw materials and consumables30/31 | - | - | - | €1.0m | €1.8m | ▲ 75.2% |
| Contracts in progress37 | - | - | - | €12.9m | €24.1m | ▲ 86.2% |
| Amounts receivable within one year40/41 | €30.6m | €32.1m | €40.9m | €37.2m | €30.2m | ▼ 18.9% |
| Trade receivables40 | - | - | - | €26.8m | €27.7m | ▲ 3.2% |
| Other amounts receivable41 | - | - | - | €10.4m | €2.5m | ▼ 76.2% |
| Cash at bank and in hand54/58 | €8.2m | €1.7m | €928,064 | €1.1m | €277,288 | ▼ 75.2% |
| Deferred charges and accrued income490/1 | - | - | - | €167,885 | €29,323 | ▼ 82.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €112.7m | €114.7m | €123.3m | €96.7m | €105.3m | ▲ 8.9% |
| Equity10/15 | €39.8m | €48.5m | €46.8m | €46.5m | €51.4m | ▲ 10.6% |
| Contributions10/11 | €6.2m | €6.2m | €6.2m | €6.2m | €6.2m | = |
| Capital10 | - | - | - | €6.2m | €6.2m | = |
| Issued capital100 | - | - | - | €6.2m | €6.2m | = |
| Reserves13 | €7.2m | €9.8m | €9.6m | €6.6m | €5.4m | ▼ 18.4% |
| Non-distributable reserves130/1 | - | - | - | €711,721 | €711,721 | = |
| Legal reserve130 | - | - | - | €620,000 | €620,000 | = |
| Other1319 | - | - | - | €91,721 | €91,721 | = |
| Tax-exempt reserves132 | - | - | - | €2.8m | €847,280 | ▼ 69.8% |
| Distributable reserves133 | - | - | - | €3.1m | €3.8m | ▲ 24.5% |
| Profit (loss) carried forward14 | €26.4m | €32.5m | €31.0m | €33.8m | €39.9m | ▲ 18.1% |
| Provisions and deferred taxes16 | €3.7m | €4.8m | €4.0m | €6.8m | €4.1m | ▼ 40.4% |
| Provisions for liabilities and charges160/5 | - | - | - | €6.3m | €4.1m | ▼ 35.9% |
| Other liabilities and charges164/5 | - | - | - | €6.3m | €4.1m | ▼ 35.9% |
| Deferred taxes168 | - | - | - | €476,552 | - | - |
| Amounts payable17/49 | €69.2m | €61.4m | €72.5m | €43.4m | €49.8m | ▲ 14.9% |
| Amounts payable after more than one year17 | €5.6m | €4.2m | €10.9m | €8,231 | - | - |
| Financial debts170/4 | - | - | - | €8,231 | - | - |
| Other loans174 | - | - | - | €8,231 | - | - |
| Amounts payable within one year42/48 | €63.2m | €56.7m | €61.5m | €43.4m | €49.8m | ▲ 14.9% |
| Financial debts43 | - | - | - | - | €1.3m | - |
| Credit institutions430/8 | - | - | - | - | €1.3m | - |
| Trade debts44 | €23.2m | €24.3m | €29.3m | €24.3m | €23.4m | ▼ 3.6% |
| Suppliers440/4 | - | - | - | €24.3m | €23.4m | ▼ 3.6% |
| Advances received on contracts in progress46 | - | - | - | €11.3m | €17.8m | ▲ 58.2% |
| Taxes, remuneration and social security45 | - | - | - | €6.5m | €6.4m | ▼ 2.0% |
| Taxes450/3 | - | - | - | €955,124 | €662,519 | ▼ 30.6% |
| Remuneration and social security454/9 | - | - | - | €5.6m | €5.8m | ▲ 2.9% |
| Other amounts payable47/48 | - | - | - | €1.3m | €869,285 | ▼ 33.2% |
| Accrued charges and deferred income492/3 | - | - | - | €609 | €25,113 | ▲ 4,024% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €7.6m | €8.7m | -€1.7m | -€318,940 | €4.9m | ▲ 1,640% |
| + Depreciation and write-downs630 | €744,644 | €842,013 | €1.3m | €1.4m | €1.5m | ▲ 6.3% |
| Operating cash flow (approximation) | €8.4m | €9.6m | -€332,808 | €1.1m | €6.4m | ▲ 492% |
| Investment in fixed assets (approximation) | - | -€5.0m | -€9.1m | €30.4m | -€6.2m | ▼ 120% |
| Change in cash | - | -€6.4m | -€806,141 | €191,729 | -€842,505 | ▼ 539% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2023
20-07
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial
Back to profitnet €4.9m
Net result €4.9m after 2 loss-making years.
31-12
Financial
Equity above €50mEq €51.4m ▲10.6%
Equity rises from €46.5m to €51.4m.
25-07
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
07-07
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
31-12
Financial
Weakest financial yearnet -€1.7m
Net result drops to -€1.7m, the lowest in the series.
23-06
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2019
31-12
Financial
Highest result since 2018net €8.7m ▲14.7%
Operating result €7.5m, net result €8.7m, both a record.
14-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 14 days late
11-01
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 164 days late
2017
12-09
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 43 days late
2016
25-05
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
2015
18-05
NBB filing
Annual accounts filed
fiscal year 2014 · full schema
2014
12-05
NBB filing
Annual accounts filed
fiscal year 2013 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 53 acts read
About the unread acts
We know of 53 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Owners and holdings
5 holdingsOwners 0
The accounts to 31-12-2022 list no shareholders, and no other source names one.
Holdings 5
-
100%
-
100%
-
100%
-
84%
- AXIMA REFRIGERATIONsubsidiaryEquity €8.0mResult €5.6m81%
Stated earlier (4)
An older source named these holdings; newer accounts no longer list them.
-
100%
-
100%
-
99.97%
-
30%
According to the 2022 annual accounts of AXIMA and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.
Public money · subsidies and aid
Flemish government
2022 · 1 entry · 852 EUR awarded · 852 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 1 | 852 EUR | 852 EUR |
Schemes
Recognitions · licences · registrations
Dual-learning approval
1 endedLasser TIG (so)
Legal Entity Identifier
549300EA6Z5M6YHKMD17