Balance sheet
Code20242025
Assets
Total assets20/58€19.18M€19.21M▲
Fixed assets21/28€2.79M€1.42M▼
Intangible fixed assets21€2k€6k▲
Tangible fixed assets22/27€209k€182k▼
Plant, machinery and equipment23€769€626▼
Furniture and vehicles24€189k€176k▼
Other tangible fixed assets26€18k€6k▼
Financial fixed assets28€2.58M€1.23M▼
Affiliated companies280/1€2.56M€1.21M▼
Participating interests280€826k€826k=
Amounts receivable281€1.73M€386k▼
Other financial fixed assets284/8€16k€16k=
Amounts receivable and cash guarantees285/8€16k€16k=
Current assets29/58€16.39M€17.79M▲
Amounts receivable after more than one year29€4.55M€4.55M=
Other amounts receivable291€4.55M€4.55M=
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€8.74M€8.17M▼
Trade receivables40€8.59M€8.17M▼
Other amounts receivable41€151k€0▼
Cash at bank and in hand54/58€2.37M€4.42M▲
Deferred charges and accrued income490/1€731k€653k▼
Equity and liabilities
Total equity and liabilities10/49€19.18M€19.21M▲
Equity10/15€11.89M€12.32M▲
Contributions10/11€120k€120k=
Reserves13€4.64M€4.64M=
Non-distributable reserves130/1€4.56M€4.56M=
Reserves not available under the articles1311€4.56M€4.56M=
Distributable reserves133€75k€75k=
Profit (loss) carried forward14€7.13M€7.56M▲
Provisions and deferred taxes16€186k€35k▼
Provisions for liabilities and charges160/5€186k€35k▼
Other liabilities and charges164/5€186k€35k▼
Amounts payable17/49€7.11M€6.85M▼
Amounts payable within one year42/48€6.55M€6.62M▲
Trade debts44€2.43M€2.67M▲
Suppliers440/4€2.43M€2.67M▲
Taxes, remuneration and social security45€3.50M€3.12M▼
Taxes450/3€906k€784k▼
Remuneration and social security454/9€2.59M€2.34M▼
Other amounts payable47/48€621k€822k▲
Accrued charges and deferred income492/3€553k€239k▼
Income statement
Code20242025
Operating income70/76A€35.06M€34.64M▼
Turnover70€33.93M€33.55M▼
Other operating income74€1.13M€1.09M▼
Operating charges60/66A€32.27M€31.17M▼
Goods for resale, raw materials and consumables60€8.36M€7.98M▼
Purchases600/8€8.36M€7.98M▼
Services and other goods61€5.22M€5.70M▲
Remuneration, social security and pensions62€18.50M€17.49M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€117k€90k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€35k€-151k▼
Other operating charges640/8€45k€43k▼
Non-recurring operating charges66A€1k€8k▲
Operating profit (loss)9901€2.78M€3.47M▲
Financial income75/76B€181k€253k▲
Recurring financial income75€181k€253k▲
Income from financial fixed assets750€69k€75k▲
Income from current assets751€112k€178k▲
Financial charges65/66B€897k€1.68M▲
Recurring financial charges65€97k€44k▼
Debt charges650€19k€0▼
Other financial charges652/9€78k€44k▼
Non-recurring financial charges66B€800k€1.64M▲
Profit (loss) for the period before taxes9903€2.07M€2.04M▼
Income taxes67/77€861k€805k▼
Taxes670/3€862k€806k▼
Tax adjustments and reversals of tax provisions77€1k€2k▲
Profit (loss) for the period9904€1.21M€1.23M▲
Profit (loss) for the period to be appropriated9905€1.21M€1.23M▲
Appropriation of the result
Profit (loss) to be appropriated9906€12.28M€8.36M▼
Profit (loss) brought forward from the previous period14P€11.07M€7.13M▼
Transfer to equity691/2€4.55M€0▼
To other reserves6921€4.55M€0▼
Profit to be distributed694/7€600k€800k▲
Return on contributions (dividend)694€600k€800k▲
Social balance
Average headcount (FTE)9087230.9219.4▼