Balance sheet
Code20242025
Assets
Total assets20/58€588k€721k▲
Fixed assets21/28€269k€225k▼
Intangible fixed assets21€945€418▼
Tangible fixed assets22/27€268k€224k▼
Land and buildings22€194k€179k▼
Plant, machinery and equipment23€32k€21k▼
Furniture and vehicles24€43k€25k▼
Current assets29/58€319k€496k▲
Stocks and contracts in progress3€48k€44k▼
Stocks30/36€48k€44k▼
Amounts receivable within one year40/41€139k€255k▲
Trade receivables40€139k€248k▲
Other amounts receivable41-€6k
Cash at bank and in hand54/58€126k€192k▲
Deferred charges and accrued income490/1€5k€5k▼
Equity and liabilities
Total equity and liabilities10/49€588k€721k▲
Equity10/15€513k€577k▲
Contributions10/11€19k€19k=
Reserves13€399k€463k▲
Distributable reserves133€399k€463k▲
Profit (loss) carried forward14€95k€95k=
Amounts payable17/49€75k€144k▲
Amounts payable after more than one year17€14k€5k▼
Financial debts170/4€14k€5k▼
Amounts payable within one year42/48€61k€139k▲
Current portion of amounts payable after more than one year42€8k€9k▲
Trade debts44€1k€3k▲
Suppliers440/4€1k€3k▲
Taxes, remuneration and social security45€41k€46k▲
Taxes450/3€32k€32k▼
Remuneration and social security454/9€9k€14k▲
Other amounts payable47/48€10k€81k▲
Income statement
Code20242025
Remuneration, social security and pensions62€76k€113k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€46k€46k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€-3k
Other operating charges640/8€3k€2k▼
Gross operating margin9900€370k€360k▼
Operating profit (loss)9901€245k€201k▼
Financial income75/76B€3k€4k▲
Recurring financial income75€3k€4k▲
Financial charges65/66B€2k€1k▼
Recurring financial charges65€2k€1k▼
Profit (loss) for the period before taxes9903€246k€204k▼
Income taxes67/77€70k€59k▼
Profit (loss) for the period9904€176k€145k▼
Profit (loss) for the period to be appropriated9905€176k€145k▼
Appropriation of the result
Profit (loss) to be appropriated9906€271k€240k▼
Profit (loss) brought forward from the previous period14P€95k€95k=
Transfer from equity791/2-€74k
Transfer to equity691/2€166k€138k▼
To other reserves6921€166k€138k▼
Profit to be distributed694/7€10k€81k▲
Return on contributions (dividend)694-€74k
Directors or managers695€10k€7k▼