AUTO BODY SERVICES
ActiveFinancials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 31-03-2026 PDF all 30 filings
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result for 2025 is a loss of €13,193, smaller than the loss of €109,293 in 2024.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Average staff per financial year, in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles (NACE 95). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Financial fixed assets | - | - | - | - | €0 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Auditor
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Fee for the audit | €5,750 | €6,699 | €7,350 | - | - |
| Work by persons linked to the auditor | - | - | €2,900 | - | - |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
Comparable companies
These companies have the same main activity as AUTO BODY SERVICES: general maintenance and repair of cars and light vans (up to 3.5 tonnes) (NACE 95311). They are comparable in size and age: total assets between €553,000 and €1.8m, founded between 1977 and 2007.
| Company | Founded | Total assets | Equity | Gross margin | Net result | FTE | Financial year |
|---|---|---|---|---|---|---|---|
| AUTO BODY SERVICES Zaventem | 1996 | €1.5m | €0.4m | -€0.007m | €0.009m | 0 | 2025 |
| Autogroupe Services Bastogne | 1996 | €0.9m | €0.6m | -€0.06m | -€0.09m | 0.3 | 2024 |
| GARAGE CHARLES CORNELIS ET FILS Beauvechain | 1977 | €1.8m | €1.8m | -€0.7m | -€0.3m | 0.5 | 2025 |
| MVM-LUX Sainte-Ode | 2007 | €0.9m | €0.8m | -€0.03m | -€0.2m | 0.5 | 2025 |
| GARAGE KINDT Roeselare | 1995 | €0.6m | €0.3m | -€0.02m | -€0.02m | 0 | 2026 |
| C.M.S. Estaimpuis | 2001 | €1.2m | €0.3m | -€0.02m | -€0.2m | - | 2025 |
| INTERCARS PATRICK RAES Lede | 1988 | €1.3m | €1.3m | -€0.03m | -€0.03m | - | 2024 |
They were chosen from the 3,073 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Companies with the same profile, two years later
Historical observationIn July 2024, 4,685 companies had the same profile as AUTO BODY SERVICES has now. Two years later, 1.1% had gone bankrupt and 96.9% were still going.
- Small
- 20 years or older
- solvency 10 to 30%
- a profit under 5% of the balance sheet
That fits the bankruptcy probability of AUTO BODY SERVICES itself: 0.2% within 12 months.
Test of the method
The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 4,685 companies, not a prediction for AUTO BODY SERVICES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €2.8m | €2.6m | €2.9m | - | - | - |
| Turnover70 | €1.5m | €1.8m | €2.2m | €2.8m | €2.6m | €2.9m | - | - | - |
| Other operating income74 | - | - | - | €0.003m | €0 | €0.01m | - | - | - |
| Non-recurring operating income76A | - | - | - | - | €75 | €0 | - | €269 | - |
| Operating charges60/66A | - | - | - | €2.7m | €2.6m | €2.9m | - | - | - |
| Goods for resale, raw materials and consumables60 | - | - | - | €2.3m | €2.2m | €2.6m | - | - | - |
| Purchases600/8 | - | - | - | €2.3m | €2.2m | €2.6m | - | - | - |
| Services and other goods61 | - | - | - | €0.5m | €0.3m | €0.3m | - | - | - |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | - | - | €0.09m | €0 | ▼ 100% |
| Other operating charges640/8 | - | - | - | €0.001m | €0.002m | €0.002m | €0.002m | €0.004m | ▲ 115% |
| Non-recurring operating charges66A | - | - | - | - | €0 | €325 | €0 | €0.002m | - |
| Gross operating margin9900 | - | - | - | - | - | - | -€0.02m | -€0.007m | ▲ 57.9% |
| Operating profit (loss)9901 | €0.006m | €0.03m | €0.008m | €0.02m | €0.01m | -€0.01m | -€0.1m | -€0.01m | ▲ 87.9% |
| Financial income75/76B | - | - | - | €78 | €0.002m | €0.02m | €0.03m | €0.02m | ▼ 6.2% |
| Recurring financial income75 | - | - | - | €78 | €0.002m | €0.02m | €0.03m | €0.02m | ▼ 6.2% |
| Income from financial fixed assets750 | - | - | - | - | - | €0.003m | - | - | - |
| Income from current assets751 | - | - | - | - | €0.002m | €0.02m | - | - | - |
| Other financial income752/9 | - | - | - | - | €210 | €94 | - | - | - |
| Non-recurring financial income76B | - | - | - | €78 | - | - | - | - | - |
| Financial charges65/66B | - | - | - | €0.002m | €0.001m | €0.001m | €0.001m | €0.002m | ▲ 82.8% |
| Recurring financial charges65 | €441 | €366 | €333 | €0.001m | €0.001m | €0.001m | €0.001m | €0.002m | ▲ 82.8% |
| Debt charges650 | - | - | €0 | - | - | - | - | - | - |
| Other financial charges652/9 | - | - | - | €0.001m | €0.001m | €0.001m | - | - | - |
| Non-recurring financial charges66B | - | - | - | €0.001m | - | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €0.006m | €0.03m | €0.008m | €0.02m | €0.01m | €0.007m | -€0.08m | €0.009m | - |
| Income taxes67/77 | €0.007m | €0.008m | €0.002m | €0.006m | €0.004m | €0.003m | €0.002m | €262 | ▼ 84.9% |
| Taxes670/3 | - | - | - | €0.006m | €0.004m | €0.003m | - | - | - |
| Tax adjustments and reversals of tax provisions77 | - | - | - | €56 | €1 | €0 | - | - | - |
| Profit (loss) for the period9904 | -€0.001m | €0.02m | €0.006m | €0.01m | €0.01m | €0.005m | -€0.09m | €0.009m | - |
| Profit (loss) for the period to be appropriated9905 | -€0.001m | €0.02m | €0.006m | €0.01m | €0.01m | €0.005m | -€0.09m | €0.009m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €0.8m | €1.1m | €1.2m | €1.3m | €1.2m | €1.6m | €1.3m | €1.5m | ▲ 11.4% |
| Current assets29/58 | €0.8m | €1.1m | €1.2m | €1.3m | €1.2m | €1.6m | €1.3m | €1.5m | ▲ 11.4% |
| Stocks and contracts in progress3 | - | - | - | - | €0 | €0 | - | - | - |
| Amounts receivable within one year40/41 | €0.8m | €1.1m | €1.2m | €1.3m | €0.6m | €1.0m | €0.7m | €0.7m | ▲ 4.3% |
| Trade receivables40 | - | - | - | €0.7m | €0.5m | €0.9m | €0.7m | €0.5m | ▼ 20.7% |
| Other amounts receivable41 | - | - | - | €0.6m | €0.07m | €0.1m | €0.02m | €0.2m | ▲ 797% |
| Cash at bank and in hand54/58 | - | - | - | - | €0.6m | €0.5m | €0.6m | €0.7m | ▲ 19.7% |
| Deferred charges and accrued income490/1 | - | - | - | €0.001m | €0.001m | €0 | - | - | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €0.8m | €1.1m | €1.2m | €1.3m | €1.2m | €1.6m | €1.3m | €1.5m | ▲ 11.4% |
| Equity10/15 | €0.4m | €0.4m | €0.4m | €0.5m | €0.5m | €0.5m | €0.4m | €0.4m | ▲ 2.2% |
| Contributions10/11 | €0.1m | €0.1m | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | ▼ 0.7% |
| Reserves13 | €0.3m | €0.3m | €0.3m | €0.3m | €0.4m | €0.4m | €0.3m | €0.3m | ▲ 3.3% |
| Non-distributable reserves130/1 | - | - | - | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | = |
| Reserves not available under the articles1311 | - | - | - | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | = |
| Distributable reserves133 | - | - | - | €0.3m | €0.4m | €0.4m | €0.3m | €0.3m | ▲ 3.4% |
| Amounts payable17/49 | €0.4m | €0.7m | €0.8m | €0.9m | €0.7m | €1.1m | €0.9m | €1.1m | ▲ 15.3% |
| Amounts payable within one year42/48 | €0.4m | €0.7m | €0.8m | €0.9m | €0.7m | €1.1m | €0.9m | €1.1m | ▲ 15.3% |
| Trade debts44 | €0.4m | €0.7m | €0.8m | €0.9m | €0.7m | €1.1m | €0.9m | €1.1m | ▲ 20.1% |
| Suppliers440/4 | - | - | - | €0.9m | €0.7m | €1.1m | €0.9m | €1.1m | ▲ 20.1% |
| Taxes, remuneration and social security45 | - | - | - | €0.004m | €0.004m | €0.003m | €0.04m | €0.001m | ▼ 96.6% |
| Taxes450/3 | - | - | - | €0.004m | €0.004m | €0.003m | €0.04m | €0.001m | ▼ 96.6% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€1,284 | €18,189 | €5,617 | €10,483 | €10,510 | €4,639 | -€85,748 | €9,161 | - |
| Operating cash flow (approximation) | -€1,284 | €18,189 | €5,617 | €10,483 | €10,510 | €4,639 | -€85,748 | €9,161 | - |
| Change in cash | - | - | - | - | - | -€71,677 | €56,723 | €119,086 | ▲ 110% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 30 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 31-03-2026 | 2026-00070072 | |
| 31-12-2024 | abbreviated format | 22-08-2025 | 2025-00393068 | |
| 31-12-2023 | full format | 10-07-2024 | 2024-00240019 | |
| 31-12-2022 | full format | 24-07-2023 | 2023-00267018 | |
| 31-12-2021 | full format | 05-05-2022 | 2022-20022473 | |
| 31-12-2020 | full format | 09-06-2021 | 2021-19800259 | |
| 31-12-2019 | full format | 16-07-2020 | 2020-33300065 | |
| 31-12-2018 | full format | 19-04-2019 | 2019-10800037 | |
| 31-12-2017 | full format | 27-06-2018 | 2018-24300506 | |
| 31-12-2016 | full format | 30-05-2017 | 2017-14900456 |