AUMACO
AUMACO has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €15k and a net result of €38k. Equity is growing by ~16.8% per year across the filed fiscal years. Its solvency ranks better than 15% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €15k |
| Net result | €38k |
| Better than sector | 15% |
| Active | 7 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 7.3% | 55.9% | |
| Net result | €38k | €27k | |
| Equity | €15k | €83k | |
| Gross operating margin | €60k | €54k | |
| Total assets | €206k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €60k | €50k | €63k | €23k | €50k |
| Net profit | €38k | €27k | €38k | €22k | €36k |
| Cash flow | €45k | €35k | €47k | €23k | €40k |
| Staff costs | - | - | - | - | - |
| Income taxes | €13k | €13k | €14k | - | €10k |
| Dividends | €172k | €12k | €18k | - | - |
| Total assets | €206k | €197k | €211k | €163k | €149k |
| Equity | €15k | €149k | €134k | €107k | €86k |
| Debt | €191k | €47k | €77k | €56k | €64k |
| of which ≤ 1y | €191k | €32k | €43k | €17k | €25k |
| of which > 1y | - | €15k | €34k | €39k | €39k |
| Working capital | €-143k | €2k | €6k | €14k | €32k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.25 | 1.06 | 1.15 | 1.82 | 2.30 |
| Quick ratio | 0.25 | 1.06 | 1.15 | 1.82 | 2.30 |
| Working capital ratio | -69.2% | 1.1% | 3.0% | 8.6% | 21.7% |
| Solvency | 7.3% | 76.0% | 63.6% | 65.8% | 57.4% |
| Debt / equity | 12.74 | 0.32 | 0.57 | 0.52 | 0.74 |
| Long-term debt ratio | - | 0.10 | 0.25 | 0.36 | 0.45 |
| Interest coverage | 52.10 | 37.48 | 34.61 | 161.93 | 68.74 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 18.3% | 13.7% | 18.2% | 13.2% | 24.2% |
| ROE | 251.4% | 18.0% | 28.6% | 20.1% | 42.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €206k | €197k | €211k | €163k | €149k |
| Fixed assets | 21/28 | €158k | €162k | €162k | €132k | €92k |
| Tangible fixed assets | 22/27 | €17k | €21k | €29k | €5k | €7k |
| Financial fixed assets | 28 | €141k | €141k | €132k | €127k | €85k |
| Current assets | 29/58 | €48k | €35k | €50k | €31k | €57k |
| Amounts receivable within one year | 40/41 | €36k | €27k | €24k | €14k | €22k |
| Cash & bank | 54/58 | €12k | €7k | €26k | €17k | €34k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €206k | €197k | €211k | €163k | €149k |
| Equity | 10/15 | €15k | €149k | €134k | €107k | €86k |
| Contributions / capital | 10/11 | €15k | €15k | €15k | €15k | €15k |
| Accumulated profits (losses) | 14 | - | €134k | €119k | €92k | €71k |
| Amounts payable | 17/49 | €191k | €47k | €77k | €56k | €64k |
| Amounts payable after one year | 17 | - | €15k | €34k | €39k | €39k |
| Amounts payable within one year | 42/48 | €191k | €32k | €43k | €17k | €25k |
| Trade debts payable within one year | 44 | €2k | €998 | €178 | €17 | €46 |
| Income statement | ||||||
| Gross operating margin | 9900 | €60k | €50k | €65k | €23k | €51k |
| Operating result | 9901 | €52k | €41k | €54k | €22k | €47k |
| Financial income | 75 | €0 | €0 | €22 | - | €30 |
| Financial charges | 65 | €1k | €1k | €2k | €144 | €730 |
| Result before taxes | 9903 | €51k | €40k | €52k | €22k | €46k |
| Income taxes | 67/77 | €13k | €13k | €14k | - | €10k |
| Net result for the period | 9904 | €38k | €27k | €38k | €22k | €36k |
| Result to be appropriated | 9905 | €38k | €27k | €38k | €22k | €36k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 26-08-2019 |
| Status | Active |
| Postal code | 4960 |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | AUMACO |