AUDIO SHOW
AUDIO SHOW has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €982k and a net result of €90k. Equity is growing by ~17% per year across the filed fiscal years. Its solvency ranks better than 92% of 180 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €982k |
| Net result | €90k |
| Staff (FTE) | 3.9 |
| Better than sector | 92% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 81.5% | 28.5% | |
| Net result | €90k | €9k | |
| Equity | €982k | €23k | |
| Gross operating margin | €431k | €36k | |
| Staff costs | €124k | €33k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €293k | €396k | €219k | €408k |
| Net profit | €90k | €188k | €100k | €210k |
| Cash flow | €262k | €339k | €193k | €320k |
| Staff costs | €124k | €50k | €35k | €22k |
| Income taxes | €29k | €52k | €23k | €88k |
| Dividends | €833 | €833 | - | - |
| Total assets | €1.20M | €1.08M | €899k | €854k |
| Equity | €982k | €896k | €711k | €622k |
| Debt | €223k | €181k | €188k | €233k |
| of which ≤ 1y | €116k | €73k | €66k | €128k |
| of which > 1y | €100k | €100k | €100k | €100k |
| Working capital | €557k | €425k | €494k | €457k |
| Employees (FTE) | 3.9 | 2.0 | 1.9 | 1.8 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 5.79 | 6.83 | 8.50 | 4.56 |
| Quick ratio | 5.28 | 5.86 | 7.64 | 4.09 |
| Working capital ratio | 46.3% | 39.5% | 54.9% | 53.5% |
| Solvency | 81.5% | 83.2% | 79.1% | 72.8% |
| Debt / equity | 0.23 | 0.20 | 0.26 | 0.37 |
| Long-term debt ratio | 0.10 | 0.11 | 0.14 | 0.16 |
| Interest coverage | 42.67 | 44.05 | 31.76 | 84.44 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 7.4% | 17.5% | 11.1% | 24.6% |
| ROE | 9.1% | 21.0% | 14.0% | 33.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.20M | €1.08M | €899k | €854k |
| Fixed assets | 21/28 | €531k | €578k | €339k | €269k |
| Tangible fixed assets | 22/27 | €529k | €577k | €338k | €267k |
| Financial fixed assets | 28 | €2k | €2k | €2k | €2k |
| Current assets | 29/58 | €674k | €498k | €559k | €585k |
| Stocks & contracts in progress | 3 | €59k | €71k | €57k | €60k |
| Amounts receivable within one year | 40/41 | €108k | €102k | €156k | €138k |
| Cash & bank | 54/58 | €497k | €319k | €339k | €380k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.20M | €1.08M | €899k | €854k |
| Equity | 10/15 | €982k | €896k | €711k | €622k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k |
| Reserves | 13 | €529k | €440k | €356k | €356k |
| Accumulated profits (losses) | 14 | €433k | €433k | €329k | €237k |
| Amounts payable | 17/49 | €223k | €181k | €188k | €233k |
| Amounts payable after one year | 17 | €100k | €100k | €100k | €100k |
| Amounts payable within one year | 42/48 | €116k | €73k | €66k | €128k |
| Trade debts payable within one year | 44 | €49k | €6k | €14k | €13k |
| Income statement | |||||
| Gross operating margin | 9900 | €431k | €461k | €259k | €433k |
| Operating result | 9901 | €121k | €246k | €125k | €298k |
| Financial income | 75 | €5k | €4k | €4k | €5k |
| Financial charges | 65 | €7k | €9k | €7k | €5k |
| Result before taxes | 9903 | €119k | €240k | €122k | €298k |
| Income taxes | 67/77 | €29k | €52k | €23k | €88k |
| Net result for the period | 9904 | €90k | €188k | €100k | €210k |
| Result to be appropriated | 9905 | €47k | €104k | €100k | €210k |
| NACE primary | Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles(95210) |
| Legal form | Private limited company(610) |
| Incorporation | 30-09-2005 |
| Status | Active |
| Postal code | 4681 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62049B0377/00H000 | Wallonia | 2,203 m² | 1 · 715 m² | 8.2 m · 2 fl. |
| 62049A1362/00D000indicative | Wallonia | 1,081 m² | 1 · 227 m² | 13.5 m · 4 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
19-12-2023 Change of permanent representative
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Denis DENGIS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "rep_rotation",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Denis DENGIS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Christophe DECLERCK",
"firm_city": null,
"firm_name": null,
"office_city": "Herstal",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-12-19",
"filing_date": "2023-12-15",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-07",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-07",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-07",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-07",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-07",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-07",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-07",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-07",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-07",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-07",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0876.387.971",
"name_full": "AUDIO SHOW",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"une exp\u00E9dition du proc\u00E8s-verbal",
"les statuts coordonn\u00E9s",
"le rapport de l\u2019administrateur relatif \u00E0 la modification de l\u2019objet social"
],
"corrected_publication_numac": null
}| Legal nameFR | AUDIO SHOW |