Skip to content

ATIS

Active
Private limited companyfounded 2008active for 18 yearsDe Kleetlaan 5BC, 1831 Machelen (Brab.), BelgiumKBO/BCE: BE 0898.887.122

Financials · financial year 2024, abbreviated format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 30-09-2025 PDF all 15 filings

Turnover
≈ €830,000
Estimated: probably between €420,000 and €1.5m
Total assets
€2.3m▲ 49.0%
2023 · €1.5m
Net result
€63,274
2023 · -€42,861
Working capital
€397,515▼ 70.6%
2023 · €1.4m
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result for 2024 is 37% lower than in 2023 and the lowest since 2020. It is the second fall in a row.

Operating result€0.08m 2024 Net result€0.06m 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€0.3m-€0.4m▲ 49.6%€0.7m▲ 76.0%€0.4m▼ 46.8%€0.4m▲ 8.1%€0.1m▼ 69.6%€0.08m▼ 37.2%
Net result€0.2m-€0.3m▲ 36.5%€0.5mabove the sector's middle half▲ 106%€0.3mabove the sector's middle half▼ 47.1%€0.3mabove the sector's middle half▲ 8.1%-€0.04mbelow the sector's middle half€0.06mwithin the sector's middle half
Equity€0.5m-€0.5m▲ 13.3%€1.1mabove the sector's middle half▲ 103%€1.1mabove the sector's middle half▲ 1.4%€0.9mwithin the sector's middle half▼ 18.0%€0.8mwithin the sector's middle half▼ 4.9%€0.4mwithin the sector's middle half▼ 52.3%
Total assets€1.2m-€0.7m▼ 39.7%€1.7mwithin the sector's middle half▲ 135%€1.4mwithin the sector's middle half▼ 15.1%€1.6mwithin the sector's middle half▲ 15.4%€1.5mwithin the sector's middle half▼ 6.6%€2.3mwithin the sector's middle half▲ 49.0%
Debt€0.7m-€0.2m▼ 74.0%€0.6m▲ 224%€0.3m▼ 44.2%€0.7m▲ 122%€0.7m▼ 8.7%€1.9m▲ 174%
Working capital€0.5m-€0.5m▲ 10.7%€1.0mabove the sector's middle half▲ 106%€1.1mabove the sector's middle half▲ 1.7%€0.9mabove the sector's middle half▼ 17.9%€1.4mabove the sector's middle half▲ 54.7%€0.4mwithin the sector's middle half▼ 70.6%
Solvency39.3%-73.8%▲ 34.5pp63.8%above the sector's middle half▼ 10.0pp76.2%above the sector's middle half▲ 12.4pp54.1%within the sector's middle half▼ 22.1pp55.2%within the sector's middle half▲ 1.0pp17.6%below the sector's middle half▼ 37.5pp
Current ratio1.65-3.75▲ 2.112.75within the sector's middle half▼ 1.004.19above the sector's middle half▲ 1.442.18within the sector's middle half▼ 2.019.46above the sector's middle half▲ 7.281.21within the sector's middle half▼ 8.25
Return on assets (ROA)16.4%-37.1%▲ 20.7pp32.4%above the sector's middle half▼ 4.6pp20.2%above the sector's middle half▼ 12.2pp18.9%above the sector's middle half▼ 1.3pp-2.8%below the sector's middle half▼ 21.8pp2.8%within the sector's middle half▲ 5.6pp
Staff (FTE)1-1=1below the sector's middle half=1.2below the sector's middle half▲ 20.0%1.9within the sector's middle half▲ 58.3%2within the sector's middle half▲ 5.3%0below the sector's middle half▼ 100%
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Equity and liabilities €2.3m
Equity €397,515 ▼ 52.3%
Debt €1.9m ▲ 174%
Debt's share of the balance-sheet total rises from 44.8% to 82.4%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€79,630▼
2023 · €129,830
Cash flow
€63,274▲
2023 · -€39,868
Debt to equity
4.67▲
2023 · 0.81
ROE
15.9%▲
2023 · -5.1%
Interest coverage
24.32▲
2023 · 5.64
Debt ≤ 1 year
€1.9m▲
2023 · €159,851
Debt > 1 year
€0▼
2023 · €515,000
Income taxes
€25,499▼
2023 · €153,981
Staff costs
€81,109▼
2023 · €91,688
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-2023
Employees at the balance-sheet date222
full-time222
in full-time equivalents222
Average over the year, in full-time equivalents1.21.92
On a permanent contract222
Joined12-
Left02-

Source: social balance sheet in the 2021 to 2023 annual accounts

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 43 lines
Balance sheet Code20232024
Assets
Total assets20/58€1.5m€2.3m▲
Current assets29/58€1.5m€2.3m▲
Amounts receivable within one year40/41€1.4m€1.6m▲
Trade receivables40€0.4m€0.4m▼
Other amounts receivable41€1.0m€1.2m▲
Cash at bank and in hand54/58€0.1m€0.6m▲
Equity and liabilities
Total equity and liabilities10/49€1.5m€2.3m▲
Equity10/15€0.8m€0.4m▼
Contributions10/11€0.02m€0.02m=
Reserves13€0.002m€0.002m=
Non-distributable reserves130/1€0.002m€0.002m=
Reserves not available under the articles1311€0.002m€0.002m=
Profit (loss) carried forward14€0.8m€0.4m▼
Amounts payable17/49€0.7m€1.9m▲
Amounts payable after more than one year17€0.5m€0▼
Financial debts170/4€0.5m€0▼
Amounts payable within one year42/48€0.2m€1.9m▲
Trade debts44€0.04m€1.8m▲
Suppliers440/4€0.04m€1.8m▲
Taxes, remuneration and social security45€0.1m€0.06m▼
Taxes450/3€0.1m€0.05m▼
Remuneration and social security454/9€0.02m€0.01m▼
Other amounts payable47/48-€0.02m
Accrued charges and deferred income492/3€0.003m-
Income statement Code20232024
Remuneration, social security and pensions62€0.09m€0.08m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.003m€0▼
Other operating charges640/8€0.001m€0.001m▼
Gross operating margin9900€0.2m€0.2m▼
Operating profit (loss)9901€0.1m€0.08m▼
Financial income75/76B€0.007m€0.01m▲
Recurring financial income75€0.007m€0.01m▲
Financial charges65/66B€0.02m€0.003m▼
Recurring financial charges65€0.02m€0.003m▼
Profit (loss) for the period before taxes9903€0.1m€0.09m▼
Income taxes67/77€0.2m€0.03m▼
Profit (loss) for the period9904-€0.04m€0.06m▲
Profit (loss) for the period to be appropriated9905-€0.04m€0.06m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.8m€0.4m▼
Profit (loss) brought forward from the previous period14P€0.9m€0.3m▼
Transfer from equity791/2-€0.5m
Profit to be distributed694/7-€0.5m
Return on contributions (dividend)694-€0.5m
Social balance sheet
Average headcount (FTE)90872.00.0▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 30-09-2025.

Line2018201920202021202220232024Change
Remuneration, social security and pensions62---€75,751€96,006€91,688€81,109▼ 11.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,994€7,433€2,994€2,994€2,994€0▼ 100%
Other operating charges640/8---€1,196€2,092€1,353€1,082▼ 20.0%
Gross operating margin9900€307,700€468,059€785,855€465,729€518,002€222,870€161,821▼ 27.4%
Operating profit (loss)9901€275,596€412,200€725,286€385,789€416,909€126,836€79,630▼ 37.2%
Financial income75/76B----€1,898€7,284€12,417▲ 70.5%
Recurring financial income75-€9,271€8,292-€1,898€7,284€12,417▲ 70.5%
Financial charges65/66B---€7,066€7,601€23,000€3,274▼ 85.8%
Recurring financial charges65€2,668€1,093€1,592€7,066€7,601€23,000€3,274▼ 85.8%
Profit (loss) for the period before taxes9903€272,928€420,379€731,986€378,723€411,206€111,120€88,773▼ 20.1%
Income taxes67/77€81,885€159,538€195,706€94,783€104,341€153,981€25,499▼ 83.4%
Profit (loss) for the period9904€191,043€260,841€536,280€283,940€306,865-€42,861€63,274-
Profit (loss) for the period to be appropriated9905€191,043€260,841€536,280€283,940€306,865-€42,861€63,274-
Line2018201920202021202220232024Change
Assets
Total assets20/58€1.2m€0.7m€1.7m€1.4m€1.6m€1.5m€2.3m▲ 49.0%
Fixed assets21/28-€0.01m€0.009m€0.006m€0.003m---
Tangible fixed assets22/27-€0.01m€0.009m€0.006m€0.003m---
Furniture and vehicles24---€0.006m€0.003m---
Current assets29/58€1.2m€0.7m€1.6m€1.4m€1.6m€1.5m€2.3m▲ 49.0%
Stocks and contracts in progress3€0.04m€0.1m€0.2m€0.3m€0.3m---
Stocks30/36---€0.3m€0.3m---
Amounts receivable within one year40/41€0.6m€0.5m€1.0m€0.8m€1.1m€1.4m€1.6m▲ 16.4%
Trade receivables40---€0.5m€0.5m€0.4m€0.4m▼ 11.4%
Other amounts receivable41---€0.2m€0.5m€1.0m€1.2m▲ 29.3%
Cash at bank and in hand54/58€0.5m€0.06m€0.5m€0.4m€0.3m€0.1m€0.6m▲ 503%
Deferred charges and accrued income490/1----€275---
Equity and liabilities
Total equity and liabilities10/49€1.2m€0.7m€1.7m€1.4m€1.6m€1.5m€2.3m▲ 49.0%
Equity10/15€0.5m€0.5m€1.1m€1.1m€0.9m€0.8m€0.4m▼ 52.3%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.002m€0.002m€0.002m€0.002m€0.002m€0.002m€0.002m=
Non-distributable reserves130/1---€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311---€0.002m€0.002m€0.002m€0.002m=
Profit (loss) carried forward14€0.4m€0.5m€1.0m€1.0m€0.9m€0.8m€0.4m▼ 53.7%
Amounts payable17/49€0.7m€0.2m€0.6m€0.3m€0.7m€0.7m€1.9m▲ 174%
Amounts payable after more than one year17-----€0.5m€0▼ 100%
Financial debts170/4-----€0.5m€0▼ 100%
Amounts payable within one year42/48€0.7m€0.2m€0.6m€0.3m€0.7m€0.2m€1.9m▲ 12×
Trade debts44€0.6m-€0.09m€0.2m€0.02m€0.04m€1.8m▲ 40×
Suppliers440/4---€0.2m€0.02m€0.04m€1.8m▲ 40×
Taxes, remuneration and social security45---€0.2m€0.2m€0.1m€0.06m▼ 45.3%
Taxes450/3---€0.2m€0.2m€0.1m€0.05m▼ 47.0%
Remuneration and social security454/9----€0.01m€0.02m€0.01m▼ 34.6%
Other amounts payable47/48----€0.5m-€0.02m-
Accrued charges and deferred income492/3-----€0.003m--
Line2018201920202021202220232024Change
Profit (loss) for the period9904€191,043€260,841€536,280€283,940€306,865-€42,861€63,274-
+ Depreciation and write-downs630-€2,994€7,433€2,994€2,994€2,994€0▼ 100%
Operating cash flow (approximation)€191,043€263,835€543,713€286,934€309,858-€39,868€63,274-
Investment in fixed assets (approximation)---€4,439€0€0---
Change in cash--€442,985€419,006-€90,466-€97,616-€188,565€509,122-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 4,107 companies had the same profile as ATIS has now. Two years later, 1.0% had gone bankrupt and 98.0% were still going.

  • Small
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.0% went bankrupt
0.9% stopped otherwise
98.0% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of ATIS itself is higher: 2.1% within 12 months. It rests on far more data about ATIS than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 4,107 companies, not a prediction for ATIS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2024 abbreviated format 30-09-2025 2025-00522371 PDF
31-12-2023 abbreviated format 03-10-2024 2024-00497980 PDF
31-12-2022 abbreviated format 01-09-2023 2023-00433465 PDF
31-12-2021 abbreviated format 20-12-2022 2022-20542952 PDF
31-12-2020 abbreviated format 25-10-2021 2021-73000595 PDF
31-12-2019 abbreviated format 19-11-2020 2020-71200343 PDF
31-12-2018 abbreviated format 27-08-2019 2019-53900044 PDF
31-12-2017 abbreviated format 28-09-2018 2018-67500556 PDF
31-12-2016 abbreviated format 28-12-2017 2017-73400205 PDF
31-12-2014 abbreviated format 30-12-2015 2015-71000398 PDF

Show all 15 filings

Next steps