Skip to content

ASSURLYS

Active Risk: not assessed
Private limited companyfounded 2005active for 21 yearsMesenstraat(PL) 166, 7782 Comines-Warneton, BelgiumKBO/BCE: BE 0874.597.035
Summary

ASSURLYS is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €287,156 and a net result of €20,050. Equity is growing by about 16% per year across the filed financial years. Its solvency ranks better than 64% of 3,028 sector peers (NACE 66, financial year 2025). The company has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€287,156▲ 7.5%
2024 · €267,106
Net result
€20,050▼ 22.6%
2024 · €25,902
Total assets
€446,233▲ 7.2%
2024 · €416,172
Solvency
64.4%▲ 0.2pp
2024 · 64.2%
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen two years in a row; 2025 is 2% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€43,319 2025 Net result€20,050 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€4,498-€30,562▲ 580%€22,777▼ 25.5%€34,535▲ 51.6%€67,405▲ 95.2%€71,019▲ 5.4%€44,254▼ 37.7%€43,319▼ 2.1%
Net result-€6,214-€16,429€8,185within the sector's middle half▼ 50.2%€18,290within the sector's middle half▲ 123%€44,102within the sector's middle half▲ 141%€42,425within the sector's middle half▼ 3.8%€25,902within the sector's middle half▼ 38.9%€20,050within the sector's middle half▼ 22.6%
Equity€111,771-€128,201▲ 14.7%€136,386within the sector's middle half▲ 6.4%€154,676within the sector's middle half▲ 13.4%€198,778within the sector's middle half▲ 28.5%€241,204within the sector's middle half▲ 21.3%€267,106within the sector's middle half▲ 10.7%€287,156within the sector's middle half▲ 7.5%
Total assets€368,399-€348,645▼ 5.4%€355,625within the sector's middle half▲ 2.0%€371,953within the sector's middle half▲ 4.6%€424,477within the sector's middle half▲ 14.1%€439,195within the sector's middle half▲ 3.5%€416,172within the sector's middle half▼ 5.2%€446,233within the sector's middle half▲ 7.2%
Debt€256,628-€220,444▼ 14.1%€219,240▼ 0.5%€217,277▼ 0.9%€225,699▲ 3.9%€197,991▼ 12.3%€149,066▼ 24.7%€159,077▲ 6.7%
Working capital-€14,744--€18,646▼ 26.5%-€3,829within the sector's middle half▲ 79.5%€219,304above the sector's middle half-€106,992below the sector's middle half-€73,351below the sector's middle half▲ 31.4%-€56,915below the sector's middle half▲ 22.4%-€108,520below the sector's middle half▼ 90.7%
Solvency30.3%-36.8%▲ 6.4pp38.4%within the sector's middle half▲ 1.6pp41.6%within the sector's middle half▲ 3.2pp46.8%within the sector's middle half▲ 5.2pp54.9%within the sector's middle half▲ 8.1pp64.2%within the sector's middle half▲ 9.3pp64.4%within the sector's middle half▲ 0.2pp
Current ratio0.73-0.66▼ 0.060.92within the sector's middle half▲ 0.263.46within the sector's middle half▲ 2.540.03below the sector's middle half▼ 3.430.33below the sector's middle half▲ 0.300.36below the sector's middle half▲ 0.030.30below the sector's middle half▼ 0.06
Return on assets (ROA)-1.7%-4.7%▲ 6.4pp2.3%within the sector's middle half▼ 2.4pp4.9%within the sector's middle half▲ 2.6pp10.4%within the sector's middle half▲ 5.5pp9.7%within the sector's middle half▼ 0.7pp6.2%within the sector's middle half▼ 3.4pp4.5%within the sector's middle half▼ 1.7pp
Staff (FTE)0.5-0.5=0.5below the sector's middle half=1▲ 100%1=1=1=1=
above within below the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €446,233
Fixed assets €400,478 ▲ 4.3%
Current assets €45,755 ▲ 42.5%
Equity and liabilities €446,233
Equity €287,156 ▲ 7.5%
Debt €159,077 ▲ 6.7%
Debt's share of the balance-sheet total falls from 35.8% to 35.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
7.0%▼
2024 · 9.7%
Debt ≤ 1 year
€154,275▲
2024 · €89,029
Debt > 1 year
€4,802▼
2024 · €60,037
Income taxes
€16,479▲
2024 · €13,745
Staff costs
€12,896▲
2024 · €12,822
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€416,172€446,233▲
Fixed assets21/28€384,058€400,478▲
Tangible fixed assets22/27€48,452€64,871▲
Land and buildings22€30,600€20,400▼
Furniture and vehicles24€17,852€44,471▲
Financial fixed assets28€335,606€335,606=
Current assets29/58€32,113€45,755▲
Amounts receivable within one year40/41€2,500€2,500=
Other amounts receivable41€2,500€2,500=
Cash at bank and in hand54/58€29,613€43,255▲
Equity and liabilities
Total equity and liabilities10/49€416,172€446,233▲
Equity10/15€267,106€287,156▲
Contributions10/11€6,200€6,200=
Reserves13€260,906€280,956▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Tax-exempt reserves132€36,000€36,000=
Distributable reserves133€223,046€243,096▲
Amounts payable17/49€149,066€159,077▲
Amounts payable after more than one year17€60,037€4,802▼
Financial debts170/4€60,037€4,802▼
Amounts payable within one year42/48€89,029€154,275▲
Current portion of amounts payable after more than one year42€31,625€7,040▼
Trade debts44€442€1,486▲
Suppliers440/4€442€1,486▲
Taxes, remuneration and social security45€13,332€6,093▼
Taxes450/3€11,136€3,800▼
Remuneration and social security454/9€2,195€2,294▲
Other amounts payable47/48€43,630€139,655▲
Income statement Code20242025
Remuneration, social security and pensions62€12,822€12,896▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,522€16,645▼
Other operating charges640/8€1,812€1,824▲
Non-recurring operating charges66A-€2,382
Gross operating margin9900€77,409€77,066▼
Operating profit (loss)9901€44,254€43,319▼
Financial income75/76B€84€3,108▲
Recurring financial income75€84€3,108▲
Financial charges65/66B€4,691€9,898▲
Recurring financial charges65€4,691€9,898▲
Profit (loss) for the period before taxes9903€39,647€36,529▼
Income taxes67/77€13,745€16,479▲
Profit (loss) for the period9904€25,902€20,050▼
Profit (loss) for the period to be appropriated9905€25,902€20,050▼
Appropriation of the result
Profit (loss) to be appropriated9906€25,902€20,050▼
Transfer to equity691/2€25,902€20,050▼
To other reserves6921€25,902€20,050▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€11,208----
Remuneration, social security and pensions62---€9,212€5,920€14,877€12,822€12,896▲ 0.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€38,283€38,874€40,112€15,720€17,313€18,522€18,522€16,645▼ 10.1%
Other operating charges640/8---€1,258€1,393€1,823€1,812€1,824▲ 0.7%
Non-recurring operating charges66A-------€2,382-
Gross operating margin9900€63,896€94,821€78,160€60,725€92,032€106,240€77,409€77,066▼ 0.4%
Operating profit (loss)9901€4,498€30,562€22,777€34,535€67,405€71,019€44,254€43,319▼ 2.1%
Financial income75/76B------€84€3,108▲ 3,585%
Recurring financial income75€0€0€2,600---€84€3,108▲ 3,585%
Financial charges65/66B---€7,707€6,219€7,170€4,691€9,898▲ 111%
Recurring financial charges65€10,549€9,182€8,251€7,707€6,219€7,170€4,691€9,898▲ 111%
Profit (loss) for the period before taxes9903-€6,051€21,380€17,126€26,828€61,186€63,849€39,647€36,529▼ 7.9%
Income taxes67/77€163€4,951€8,941€8,538€17,083€21,424€13,745€16,479▲ 19.9%
Profit (loss) for the period9904-€6,214€16,429€8,185€18,290€44,102€42,425€25,902€20,050▼ 22.6%
Profit (loss) for the period to be appropriated9905-€6,214€16,429€8,185€18,290€44,102€42,425€25,902€20,050▼ 22.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€368,399€348,645€355,625€371,953€424,477€439,195€416,172€446,233▲ 7.2%
Fixed assets21/28€328,805€311,776€309,250€63,601€421,102€402,580€384,058€400,478▲ 4.3%
Tangible fixed assets22/27€328,625€311,776€309,250€63,601€85,495€66,974€48,452€64,871▲ 33.9%
Land and buildings22---€61,200€51,000€40,800€30,600€20,400▼ 33.3%
Furniture and vehicles24----€34,495€26,174€17,852€44,471▲ 149%
Assets under construction and advance payments27---€2,401-----
Financial fixed assets28€180---€335,606€335,606€335,606€335,606=
Current assets29/58€39,594€36,869€46,376€308,353€3,375€36,615€32,113€45,755▲ 42.5%
Amounts receivable within one year40/41€25,131€26,672€28,926€303,951€2,500€2,500€2,500€2,500=
Trade receivables40---€1,451-----
Other amounts receivable41---€302,500€2,500€2,500€2,500€2,500=
Cash at bank and in hand54/58€14,463€10,197€17,449€4,402€875€34,115€29,613€43,255▲ 46.1%
Equity and liabilities
Total equity and liabilities10/49€368,399€348,645€355,625€371,953€424,477€439,195€416,172€446,233▲ 7.2%
Equity10/15€111,771€128,201€136,386€154,676€198,778€241,204€267,106€287,156▲ 7.5%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€105,571€122,001€130,186€148,476€192,578€235,004€260,906€280,956▲ 7.7%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Tax-exempt reserves132----€36,000€36,000€36,000€36,000=
Distributable reserves133---€146,616€154,718€197,144€223,046€243,096▲ 9.0%
Profit (loss) carried forward14-€1,684--------
Amounts payable17/49€256,628€220,444€219,240€217,277€225,699€197,991€149,066€159,077▲ 6.7%
Amounts payable after more than one year17€202,289€164,929€169,036€128,229€115,331€88,025€60,037€4,802▼ 92.0%
Financial debts170/4---€128,229€115,331€88,025€60,037€4,802▼ 92.0%
Amounts payable within one year42/48€54,338€55,516€50,204€89,048€110,368€109,966€89,029€154,275▲ 73.3%
Current portion of amounts payable after more than one year42---€37,620€30,639€30,874€31,625€7,040▼ 77.7%
Trade debts44€5,208€6,345€1,713-€2,717€5,183€442€1,486▲ 236%
Suppliers440/4----€2,717€5,183€442€1,486▲ 236%
Taxes, remuneration and social security45---€12,253€13,724€22,135€13,332€6,093▼ 54.3%
Taxes450/3---€6,981€12,783€20,500€11,136€3,800▼ 65.9%
Remuneration and social security454/9---€5,273€941€1,635€2,195€2,294▲ 4.5%
Other amounts payable47/48---€39,175€63,288€51,774€43,630€139,655▲ 220%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€6,214€16,429€8,185€18,290€44,102€42,425€25,902€20,050▼ 22.6%
+ Depreciation and write-downs630€38,283€38,874€40,112€15,720€17,313€18,522€18,522€16,645▼ 10.1%
Operating cash flow (approximation)€32,069€55,303€48,297€34,010€61,416€60,947€44,424€36,695▼ 17.4%
Investment in fixed assets (approximation)--€21,845-€37,586€229,929-€374,814€0€0-€33,064-
Change in cash--€4,266€7,252-€13,048-€3,526€33,240-€4,501€13,642-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 31-07-2026 2026-00375516
31-12-2024 micro format 28-08-2025 2025-00444058
31-12-2023 micro format 30-08-2024 2024-00436973
31-12-2022 micro format 29-09-2023 2023-00466581
31-12-2021 micro format 17-10-2022 2022-20467335
31-12-2020 micro format 30-07-2021 2021-44300226
31-12-2019 micro format 31-08-2020 2020-50200405
31-12-2018 micro format 30-09-2019 2019-67000214
31-12-2017 micro format 17-08-2018 2018-47200230
31-12-2016 micro format 28-08-2017 2017-48800099

Show all 20 filings

Similar companies · same sector, comparable size

Of the 4,607 active companies whose main activity is insurance agents and brokers (NACE 66220), figures are known for 3,208. 2,733 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.