Skip to content

ASIN

Active
Private limited companyfounded 2002active for 24 yearsLiersebaan 245, 2240 Zandhoven, BelgiumKBO/BCE: BE 0477.615.231

Financials · financial year 2025, micro format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00473734.

Annual accounts 2025 filed on 28-08-2026 at the NBB all 19 filings

Equity
€280,009▲ 5.8%
2024 · €264,657
Total assets
€352,410▲ 23.3%
2024 · €285,702
Net result
€15,352▲ 22.6%
2024 · €12,522
Working capital
€51,781▲ 67.1%
2024 · €30,987
Multi-year overview
2018 to 2025, 8 financial years
Operating result
-€35,629
2025
20182025
Net result
€15,352
▲ 22.6% 2025
20182025
Equity
€280,009
▲ 5.8% 2025
20182025
Total assets
€352,410
▲ 23.3% 2025
20182025
Debt
€72,400
▲ 244% 2025
20182025
Working capital
€51,781
▲ 67.1% 2025
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€35,182-€36,597▲ 4.0%€27,868▼ 23.9%€35,196▲ 26.3%€37,574▲ 6.8%€32,084▼ 14.6%€24,708▼ 23.0%-€35,629
Net result€20,678-€11,806▼ 42.9%€10,623▼ 10.0%€22,806▲ 115%€27,333▲ 19.8%€23,368▼ 14.5%€12,522▼ 46.4%€15,352▲ 22.6%
Equity€156,198-€168,004▲ 7.6%€178,628▲ 6.3%€201,433▲ 12.8%€228,766▲ 13.6%€252,135▲ 10.2%€264,657▲ 5.0%€280,009▲ 5.8%
Total assets€326,458-€314,271▼ 3.7%€310,226▼ 1.3%€308,846▼ 0.4%€279,675▼ 9.4%€274,849▼ 1.7%€285,702▲ 3.9%€352,410▲ 23.3%
Debt€170,260-€146,267▼ 14.1%€131,599▼ 10.0%€107,413▼ 18.4%€50,909▼ 52.6%€22,715▼ 55.4%€21,045▼ 7.4%€72,400▲ 244%
Working capital-€63,011--€70,123▼ 11.3%-€63,517▲ 9.4%-€61,795▲ 2.7%-€44,808▲ 27.5%-€9,389▲ 79.0%€30,987€51,781▲ 67.1%

The operating result for 2025 is a loss of €35,629, after a profit of €24,708 in 2024. It is the lowest result since 2018.

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €352,410
Fixed assets €237,421 ▼ 4.8%
Current assets €114,988 ▲ 217%
Equity and liabilities €352,410
Equity €280,009 ▲ 5.8%
Debt €72,400 ▲ 244%
Debt's share of the balance-sheet total rises from 7.4% to 20.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€23,578▼
2024 · €36,759
Cash flow
€27,403▲
2024 · €24,573
Current ratio
1.82▼
2024 · 6.91
Debt to equity
0.26▲
2024 · 0.08
ROE
5.5%▲
2024 · 4.7%
ROA
4.4%▼
2024 · 4.4%
Interest coverage
-29.25▼
2024 · 35.87
Debt ≤ 1 year
€63,208▲
2024 · €5,242
Debt > 1 year
€9,193▼
2024 · €15,803
Income taxes
€7,213▼
2024 · €11,161
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€285,702€352,410▲
Fixed assets21/28€249,472€237,421▼
Tangible fixed assets22/27€249,472€237,421▼
Land and buildings22€249,472€237,421▼
Current assets29/58€36,229€114,988▲
Amounts receivable within one year40/41€18,335€97,859▲
Other amounts receivable41€18,335€97,859▲
Cash at bank and in hand54/58€17,894€17,129▼
Equity and liabilities
Total equity and liabilities10/49€285,702€352,410▲
Equity10/15€264,657€280,009▲
Contributions10/11€18,592€18,592=
Reserves13€1,860€1,860=
Distributable reserves133€1,860€1,860=
Profit (loss) carried forward14€244,205€259,557▲
Amounts payable17/49€21,045€72,400▲
Amounts payable after more than one year17€15,803€9,193▼
Financial debts170/4€15,803€9,193▼
Amounts payable within one year42/48€5,242€63,208▲
Financial debts43€5,242-
Other loans439€5,242-
Trade debts44-€63,208
Suppliers440/4-€63,208
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,051€12,051=
Other operating charges640/8€505€2,287▲
Gross operating margin9900€37,264-€21,290▼
Operating profit (loss)9901€24,708-€35,629▼
Financial income75/76B-€59,000
Recurring financial income75-€59,000
Non-recurring financial income76B-€59,000
Financial charges65/66B€1,025€806▼
Recurring financial charges65€1,025€806▼
Profit (loss) for the period before taxes9903€23,683€22,565▼
Income taxes67/77€11,161€7,213▼
Profit (loss) for the period9904€12,522€15,352▲
Profit (loss) for the period to be appropriated9905€12,522€15,352▲
Appropriation of the result
Profit (loss) to be appropriated9906€244,205€259,557▲
Profit (loss) brought forward from the previous period14P€231,683€244,205▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,051€12,051€12,051€12,051€12,051€12,051€12,051€12,051=
Other operating charges640/8---€449€450€473€505€2,287▲ 353%
Gross operating margin9900€50,800€50,269€40,019€47,696€50,075€44,609€37,264-€21,290-
Operating profit (loss)9901€35,182€36,597€27,868€35,196€37,574€32,084€24,708-€35,629-
Financial income75/76B-------€59,000-
Recurring financial income75-------€59,000-
Non-recurring financial income76B-------€59,000-
Financial charges65/66B---€3,327€1,791€1,220€1,025€806▼ 21.3%
Recurring financial charges65€7,135€5,957€4,287€3,327€1,791€1,220€1,025€806▼ 21.3%
Profit (loss) for the period before taxes9903€28,047€30,640€23,580€31,869€35,783€30,864€23,683€22,565▼ 4.7%
Income taxes67/77€7,369€18,834€12,957€9,063€8,450€7,496€11,161€7,213▼ 35.4%
Profit (loss) for the period9904€20,678€11,806€10,623€22,806€27,333€23,368€12,522€15,352▲ 22.6%
Profit (loss) for the period to be appropriated9905€20,678€11,806€10,623€22,806€27,333€23,368€12,522€15,352▲ 22.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€326,458€314,271€310,226€308,846€279,675€274,849€285,702€352,410▲ 23.3%
Fixed assets21/28€321,779€309,728€297,677€285,626€273,575€261,524€249,472€237,421▼ 4.8%
Tangible fixed assets22/27€321,779€309,728€297,677€285,626€273,575€261,524€249,472€237,421▼ 4.8%
Land and buildings22---€285,626€273,575€261,524€249,472€237,421▼ 4.8%
Current assets29/58€4,679€4,543€12,549€23,221€6,100€13,326€36,229€114,988▲ 217%
Amounts receivable within one year40/41------€18,335€97,859▲ 434%
Other amounts receivable41------€18,335€97,859▲ 434%
Cash at bank and in hand54/58€4,679€4,543€12,549€23,221€6,100€13,326€17,894€17,129▼ 4.3%
Equity and liabilities
Total equity and liabilities10/49€326,458€314,271€310,226€308,846€279,675€274,849€285,702€352,410▲ 23.3%
Equity10/15€156,198€168,004€178,628€201,433€228,766€252,135€264,657€280,009▲ 5.8%
Contributions10/11€18,592€18,592€18,592€18,592€18,592€18,592€18,592€18,592=
Capital10---€18,592€18,592€18,592---
Issued capital100---€18,592€18,592€18,592---
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860---
Legal reserve130---€1,860€1,860€1,860---
Distributable reserves133------€1,860€1,860=
Profit (loss) carried forward14€135,746€147,552€158,176€180,981€208,314€231,683€244,205€259,557▲ 6.3%
Amounts payable17/49€170,260€146,267€131,599€107,413€50,909€22,715€21,045€72,400▲ 244%
Amounts payable after more than one year17€102,570€71,601€55,532€22,397--€15,803€9,193▼ 41.8%
Financial debts170/4---€22,397--€15,803€9,193▼ 41.8%
Amounts payable within one year42/48€67,689€74,666€76,066€85,016€50,909€22,715€5,242€63,208▲ 12×
Current portion of amounts payable after more than one year42---€85,016€50,909€22,375---
Financial debts43------€5,242--
Other loans439------€5,242--
Trade debts44-----€340-€63,208-
Suppliers440/4-----€340-€63,208-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€20,678€11,806€10,623€22,806€27,333€23,368€12,522€15,352▲ 22.6%
+ Depreciation and write-downs630€12,051€12,051€12,051€12,051€12,051€12,051€12,051€12,051=
Operating cash flow (approximation)€32,729€23,857€22,674€34,857€39,384€35,419€24,573€27,403▲ 11.5%
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash--€135€8,006€10,671-€17,121€7,225€4,569-€765-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 17,041 companies had the same profile as ASIN has now. Two years later, 94.4% were still going and 0.5% had gone bankrupt.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
94.4% was still going
4.9% stopped otherwise
0.5% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ASIN itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for ASIN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00473734 PDF
31-12-2024 micro format 27-08-2025 2025-00426691 PDF
31-12-2023 micro format 28-08-2024 2024-00414465 PDF
31-12-2022 micro format 31-08-2023 2023-00423824 PDF
31-12-2021 micro format 29-08-2022 2022-20420487 PDF
31-12-2020 micro format 26-08-2021 2021-56400188 PDF
31-12-2019 micro format 30-10-2020 2020-66600433 PDF
31-12-2018 micro format 26-09-2019 2019-66200493 PDF
31-12-2017 micro format 30-11-2018 2018-73500205 PDF
31-12-2016 micro format 12-10-2017 2017-67100190 PDF

Show all 19 filings

Next steps