Skip to content

ASIN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ASIN

BE 0477.615.231
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€15,352
2024 · €12,522+€2,830
Equity
€280,009
2024 · €264,657+€15,352
Cash
€17,129
2024 · €17,894-€765
Balance sheet total
€352,410
2024 · €285,702+€66,708

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€79,524

    up €79,524 (+433.7%), from €18,335 to €97,859

  • Tangible fixed assets -€12,051

    down €12,051 (-4.8%), from €249,472 to €237,421

Equity and liabilities
  • Trade debts +€63,208

    new in 2025: €63,208

  • Profit (loss) carried forward +€15,352

    up €15,352 (+6.3%), from €244,205 to €259,557

  • Debts after one year -€6,610

    down €6,610 (-41.8%), from €15,803 to €9,193

  • Short-term financial debts -€5,242

    no longer reported in 2025 (was €5,242)

Income statement
  • Financial income +€59,000

    new in 2025: €59,000

    of which Financial income: +€59,000

  • Gross operating margin -€58,555

    down €58,555, from €37,264 to -€21,290

  • Taxes -€3,948

    down €3,948 (-35.4%), from €11,161 to €7,213

  • Other operating charges +€1,782

    up €1,782 (+352.6%), from €505 to €2,287

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,522
Gross operating margin -€58,555
Other operating charges -€1,782
Financial income +€59,000
Financial charges +€219
Taxes +€3,948
Result 2025 €15,352

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€11,087
Investment €0
Financing -€11,852
Cash 2024 €17,894
Net result for the year +€15,352
Depreciation +€12,051
Receivables within one year -€79,524
Trade debts +€63,208
Debts after one year -€6,610
Short-term financial debts -€5,242
Cash 2025 €17,129
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €285,702 €352,410 +€66,708 +23.3%
Fixed assets 21/28 €249,472 €237,421 -€12,051 -4.8%
Tangible fixed assets 22/27 €249,472 €237,421 -€12,051 -4.8%
Land and buildings 22 €249,472 €237,421 -€12,051 -4.8%
Current assets 29/58 €36,229 €114,988 +€78,759 +217.4%
Amounts receivable within one year 40/41 €18,335 €97,859 +€79,524 +433.7%
Other amounts receivable 41 €18,335 €97,859 +€79,524 +433.7%
Cash at bank and in hand 54/58 €17,894 €17,129 -€765 -4.3%
Total equity and liabilities 10/49 €285,702 €352,410 +€66,708 +23.3%
Equity 10/15 €264,657 €280,009 +€15,352 +5.8%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €244,205 €259,557 +€15,352 +6.3%
Amounts payable 17/49 €21,045 €72,400 +€51,356 +244.0%
Amounts payable after more than one year 17 €15,803 €9,193 -€6,610 -41.8%
Financial debts 170/4 €15,803 €9,193 -€6,610 -41.8%
Amounts payable within one year 42/48 €5,242 €63,208 +€57,965 +1105.8%
Financial debts 43 €5,242 - -€5,242
Other loans 439 €5,242 - -€5,242
Trade debts 44 - €63,208 +€63,208
Suppliers 440/4 - €63,208 +€63,208
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,051 €12,051 = 0.0%
Other operating charges 640/8 €505 €2,287 +€1,782 +352.6%
Gross operating margin 9900 €37,264 -€21,290 -€58,555
Operating profit (loss) 9901 €24,708 -€35,629 -€60,336
Financial income 75/76B - €59,000 +€59,000
Recurring financial income 75 - €59,000 +€59,000
Non-recurring financial income 76B - €59,000 +€59,000
Financial charges 65/66B €1,025 €806 -€219 -21.3%
Recurring financial charges 65 €1,025 €806 -€219 -21.3%
Profit (loss) for the period before taxes 9903 €23,683 €22,565 -€1,118 -4.7%
Income taxes 67/77 €11,161 €7,213 -€3,948 -35.4%
Profit (loss) for the period 9904 €12,522 €15,352 +€2,830 +22.6%
Profit (loss) for the period to be appropriated 9905 €12,522 €15,352 +€2,830 +22.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.