ASERVIS
The computed 12-month bankruptcy probability of ASERVIS is 3.1% (moderate). The 2024 annual accounts show equity of €36k and a net result of €-54k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 23% of 7431 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €36k |
| Net result | €-54k |
| Staff (FTE) | 2 |
| Better than sector | 23% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 22.9% | 43.5% | |
| Net result | €-54k | €45k | |
| Equity | €36k | €344k | |
| Gross operating margin | €97k | €343k | |
| Staff costs | €109k | €264k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-21k | €85k | €96k | €122k | €67k |
| Net profit | €-54k | €35k | €52k | €73k | €44k |
| Cash flow | €-30k | €63k | €75k | €95k | €55k |
| Staff costs | €109k | €165k | €124k | €108k | - |
| Income taxes | €413 | €12k | €16k | €21k | €11k |
| Dividends | - | €120k | - | - | - |
| Total assets | €159k | €350k | €509k | €470k | €198k |
| Equity | €36k | €90k | €175k | €123k | €49k |
| Debt | €123k | €260k | €334k | €347k | €149k |
| of which ≤ 1y | €123k | €235k | €290k | €313k | €102k |
| of which > 1y | - | €25k | €44k | €34k | €46k |
| Working capital | €25k | €59k | €134k | €82k | €759 |
| Employees (FTE) | 2.0 | 2.8 | 2.2 | 2.0 | 1.8 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 1.20 | 1.25 | 1.46 | 1.26 | 1.01 |
| Quick ratio | 0.65 | 0.75 | 1.04 | 0.76 | 0.61 |
| Working capital ratio | 15.7% | 16.9% | 26.3% | 17.5% | 0.4% |
| Solvency | 22.9% | 25.8% | 34.3% | 26.1% | 24.9% |
| Debt / equity | 3.37 | 2.88 | 1.91 | 2.83 | 0.93 |
| Long-term debt ratio | - | 0.28 | 0.25 | 0.28 | 0.93 |
| Interest coverage | -2.59 | 7.03 | 10.85 | 12.30 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -33.7% | 10.1% | 10.2% | 15.6% | 22.4% |
| ROE | -146.9% | 39.3% | 29.7% | 59.8% | 89.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €159k | €350k | €509k | €470k | €198k |
| Fixed assets | 21/28 | €11k | €56k | €85k | €74k | €94k |
| Formation expenses | 20 | €27 | €278 | €528 | €779 | €1k |
| Tangible fixed assets | 22/27 | €11k | €56k | €85k | €74k | €94k |
| Current assets | 29/58 | €148k | €294k | €423k | €395k | €103k |
| Stocks & contracts in progress | 3 | €69k | €118k | €122k | €156k | €41k |
| Amounts receivable within one year | 40/41 | €33k | €80k | €187k | €92k | €50k |
| Cash & bank | 54/58 | €36k | €89k | €98k | €138k | €12k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €159k | €350k | €509k | €470k | €198k |
| Equity | 10/15 | €36k | €90k | €175k | €123k | €49k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | - |
| Accumulated profits (losses) | 14 | €31k | €85k | €170k | €118k | €44k |
| Amounts payable | 17/49 | €123k | €260k | €334k | €347k | €149k |
| Amounts payable after one year | 17 | - | €25k | €44k | €34k | €46k |
| Amounts payable within one year | 42/48 | €123k | €235k | €290k | €313k | €102k |
| Trade debts payable within one year | 44 | €5k | €65k | €71k | €37k | €66k |
| Income statement | ||||||
| Gross operating margin | 9900 | €97k | €251k | €220k | €231k | €153k |
| Operating result | 9901 | €-45k | €57k | €73k | €101k | €56k |
| Financial income | 75 | €287 | €2k | €4k | €4k | €35 |
| Financial charges | 65 | €8k | €12k | €9k | €10k | €786 |
| Result before taxes | 9903 | €-53k | €47k | €68k | €95k | €55k |
| Income taxes | 67/77 | €413 | €12k | €16k | €21k | €11k |
| Net result for the period | 9904 | €-54k | €35k | €52k | €73k | €44k |
| Result to be appropriated | 9905 | €-54k | €35k | €52k | €73k | €44k |
| NACE primary | Installation of electric heating, air conditioning, cooling and ventilation(43222) |
| Legal form | Private limited company(610) |
| Incorporation | 13-02-2020 |
| Status | Active |
| Postal code | 2547 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11025D0407/00X000 | Flanders | 463 m² | 1 · 138 m² | 8.0 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | ASERVIS |