AserVI
AserVI has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €24k and a net result of €5k. Equity is shrinking by ~38.5% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 28% of 444 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €24k |
| Net result | €5k |
| Better than sector | 28% |
| Active | 9 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 25.1% | 54.1% | |
| Net result | €5k | €15k | |
| Equity | €24k | €38k | |
| Gross operating margin | €21k | €32k | |
| Total assets | €94k | €83k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €20k | €-19k | €11k | €35k |
| Net profit | €5k | €-33k | €2k | €26k |
| Cash flow | €20k | €-19k | €10k | €29k |
| Staff costs | - | - | - | - |
| Income taxes | €132 | €128 | €676 | €6k |
| Dividends | - | - | €17k | €26k |
| Total assets | €94k | €77k | €80k | €99k |
| Equity | €24k | €19k | €52k | €66k |
| Debt | €70k | €58k | €29k | €32k |
| of which ≤ 1y | €70k | €58k | €29k | €32k |
| of which > 1y | - | - | - | - |
| Working capital | €-23k | €-38k | €8k | €27k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.67 | 0.35 | 1.27 | 1.83 |
| Quick ratio | 0.67 | 0.35 | 1.27 | 1.83 |
| Working capital ratio | -24.4% | -48.9% | 9.5% | 27.3% |
| Solvency | 25.1% | 24.4% | 64.2% | 67.2% |
| Debt / equity | 2.99 | 3.10 | 0.56 | 0.49 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 426.00 | -181.59 | 310.30 | 358.68 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 5.0% | -42.3% | 2.6% | 25.9% |
| ROE | 19.9% | -173.3% | 4.0% | 38.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €94k | €77k | €80k | €99k |
| Fixed assets | 21/28 | €47k | €57k | €44k | €39k |
| Intangible fixed assets | 21 | €12k | €15k | - | - |
| Tangible fixed assets | 22/27 | €31k | €38k | €40k | €39k |
| Financial fixed assets | 28 | €4k | €4k | €4k | €600 |
| Current assets | 29/58 | €47k | €21k | €36k | €59k |
| Amounts receivable within one year | 40/41 | €41k | €15k | €15k | €13k |
| Cash & bank | 54/58 | €3k | €4k | €20k | €45k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €94k | €77k | €80k | €99k |
| Equity | 10/15 | €24k | €19k | €52k | €66k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €33k | €33k | €31k | €48k |
| Accumulated profits (losses) | 14 | €-28k | €-33k | €2k | - |
| Amounts payable | 17/49 | €70k | €58k | €29k | €32k |
| Amounts payable within one year | 42/48 | €70k | €58k | €29k | €32k |
| Trade debts payable within one year | 44 | €3k | €442 | €2 | €585 |
| Income statement | |||||
| Gross operating margin | 9900 | €21k | €-17k | €11k | €35k |
| Operating result | 9901 | €5k | €-32k | €3k | €32k |
| Financial charges | 65 | €47 | €104 | €35 | €98 |
| Result before taxes | 9903 | €5k | €-33k | €3k | €32k |
| Income taxes | 67/77 | €132 | €128 | €676 | €6k |
| Net result for the period | 9904 | €5k | €-33k | €2k | €26k |
| Result to be appropriated | 9905 | €5k | €-33k | €2k | €26k |
| NACE primary | Other professional, scientific and technical activities(74999) |
| Legal form | Private limited company(610) |
| Incorporation | 18-08-2017 |
| Status | Active |
| Postal code | 3920 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72344D0022/00B002 | Flanders | 646 m² | 1 · 171 m² | 6.6 m · 2 fl. |
| 72502E0102/00X160 | Flanders | 508 m² | 1 · 329 m² | 9.6 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | AserVI |