Skip to content

ASCENTWARE

Active
Private limited companyfounded 2024active for 2 yearsGenèvestraat 4, 1140 Evere, BelgiumKBO/BCE: BE 1007.641.641

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 10-06-2026 PDF all 2 filings

Turnover
≈ €380,000
Estimated: probably between €320,000 and €670,000
Total assets
€235,109▲ 202%
2024 · €77,972
Net result
€117,316▲ 160%
2024 · €45,049
Working capital
€144,596▲ 204%
2024 · €47,549
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is 168% higher than in 2024.

Operating result€152,071 2025 Net result€117,316 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€56,826-€152,071▲ 168%
Net result€45,049within the sector's middle half-€117,316above the sector's middle half▲ 160%
Equity€47,549within the sector's middle half-€164,865within the sector's middle half▲ 247%
Total assets€77,972below the sector's middle half-€235,109within the sector's middle half▲ 202%
Debt€30,423-€70,244▲ 131%
Working capital€47,549within the sector's middle half-€144,596above the sector's middle half▲ 204%
Solvency61.0%within the sector's middle half-70.1%within the sector's middle half▲ 9.1pp
Current ratio2.56within the sector's middle half-3.15within the sector's middle half▲ 0.59
Return on assets (ROA)57.8%above the sector's middle half-49.9%above the sector's middle half▼ 7.9pp
Staff (FTE)1.7
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €235,109
Fixed assets €23,302
Current assets €211,808
Equity and liabilities €235,109
Equity €164,865 ▲ 247%
Debt €70,244 ▲ 131%
Debt's share of the balance-sheet total falls from 39.0% to 29.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€157,139
Cash flow
€122,383
Debt to equity
0.43▼
2024 · 0.64
ROE
71.2%▼
2024 · 94.7%
Interest coverage
over 100
Debt ≤ 1 year
€67,212▲
2024 · €30,423
Income taxes
€34,613▲
2024 · €11,704
Staff costs
€109,270▲
2024 · €30,007
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date2
full-time2
in full-time equivalents2
Average over the year, in full-time equivalents1.7
On a permanent contract2
Joined2
Left2

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item20242025
Tangible fixed assets-€28,369
Depreciation and write-downs of the year-€5,067

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€77,972€235,109▲
Fixed assets21/28-€23,302
Tangible fixed assets22/27-€23,302
Furniture and vehicles24-€23,302
Current assets29/58€77,972€211,808▲
Amounts receivable within one year40/41€25,491€33,800▲
Trade receivables40€25,408€33,800▲
Other amounts receivable41€83-
Cash at bank and in hand54/58€52,481€177,500▲
Deferred charges and accrued income490/1-€507
Equity and liabilities
Total equity and liabilities10/49€77,972€235,109▲
Equity10/15€47,549€164,865▲
Contributions10/11€2,500€2,500=
Profit (loss) carried forward14€45,049€162,365▲
Amounts payable17/49€30,423€70,244▲
Amounts payable within one year42/48€30,423€67,212▲
Trade debts44€251€7,424▲
Suppliers440/4€251€7,424▲
Taxes, remuneration and social security45€30,172€58,888▲
Taxes450/3€28,129€40,627▲
Remuneration and social security454/9€2,042€18,260▲
Other amounts payable47/48-€900
Accrued charges and deferred income492/3-€3,032
Income statement Code20242025
Remuneration, social security and pensions62€30,007€109,270▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€5,067
Other operating charges640/8€574€2,442▲
Gross operating margin9900€87,406€268,851▲
Operating profit (loss)9901€56,826€152,071▲
Financial income75/76B-€15
Recurring financial income75-€15
Financial charges65/66B€73€157▲
Recurring financial charges65€73€157▲
Profit (loss) for the period before taxes9903€56,753€151,929▲
Income taxes67/77€11,704€34,613▲
Profit (loss) for the period9904€45,049€117,316▲
Profit (loss) for the period to be appropriated9905€45,049€117,316▲
Appropriation of the result
Profit (loss) to be appropriated9906€45,049€162,365▲
Profit (loss) brought forward from the previous period14P-€45,049

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 10-06-2026.

Line20242025Change
Remuneration, social security and pensions62€30,007€109,270▲ 264%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€5,067-
Other operating charges640/8€574€2,442▲ 326%
Gross operating margin9900€87,406€268,851▲ 208%
Operating profit (loss)9901€56,826€152,071▲ 168%
Financial income75/76B-€15-
Recurring financial income75-€15-
Financial charges65/66B€73€157▲ 115%
Recurring financial charges65€73€157▲ 115%
Profit (loss) for the period before taxes9903€56,753€151,929▲ 168%
Income taxes67/77€11,704€34,613▲ 196%
Profit (loss) for the period9904€45,049€117,316▲ 160%
Profit (loss) for the period to be appropriated9905€45,049€117,316▲ 160%
Line20242025Change
Assets
Total assets20/58€77,972€235,109▲ 202%
Fixed assets21/28-€23,302-
Tangible fixed assets22/27-€23,302-
Furniture and vehicles24-€23,302-
Current assets29/58€77,972€211,808▲ 172%
Amounts receivable within one year40/41€25,491€33,800▲ 32.6%
Trade receivables40€25,408€33,800▲ 33.0%
Other amounts receivable41€83--
Cash at bank and in hand54/58€52,481€177,500▲ 238%
Deferred charges and accrued income490/1-€507-
Equity and liabilities
Total equity and liabilities10/49€77,972€235,109▲ 202%
Equity10/15€47,549€164,865▲ 247%
Contributions10/11€2,500€2,500=
Profit (loss) carried forward14€45,049€162,365▲ 260%
Amounts payable17/49€30,423€70,244▲ 131%
Amounts payable within one year42/48€30,423€67,212▲ 121%
Trade debts44€251€7,424▲ 30×
Suppliers440/4€251€7,424▲ 30×
Taxes, remuneration and social security45€30,172€58,888▲ 95.2%
Taxes450/3€28,129€40,627▲ 44.4%
Remuneration and social security454/9€2,042€18,260▲ 794%
Other amounts payable47/48-€900-
Accrued charges and deferred income492/3-€3,032-
Line20242025Change
Profit (loss) for the period9904€45,049€117,316▲ 160%
+ Depreciation and write-downs630-€5,067-
Operating cash flow (approximation)€45,049€122,383▲ 172%
Change in cash-€125,019-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as ASCENTWARE has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of ASCENTWARE itself is lower: < 0.1% within 12 months. It rests on far more data about ASCENTWARE than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for ASCENTWARE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 10-06-2026 2026-00149006 PDF
31-12-2024 micro format 07-08-2025 2025-00363800 PDF

Next steps