ASBORNE
ASBORNE has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-560k) and a net result of €-48k. Equity is shrinking by ~9.7% per year across the filed fiscal years. Its solvency ranks better than 5% of 221 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €-560k |
| Net result | €-48k |
| Better than sector | 5% |
| Active | 27 yrs |
Mixed profile: strong on stability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -487.0% | 23.3% | |
| Net result | €-48k | €9k | |
| Equity | €-560k | €66k | |
| Gross operating margin | €-19k | €47k | |
| Staff costs | €16k | €29k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-38k | €-29k | €-42k | €-16k | €-34k |
| Net profit | €-48k | €-38k | €-51k | €-25k | €-599k |
| Cash flow | €-38k | €-29k | €-42k | €-16k | €-589k |
| Staff costs | €16k | €13k | €15k | €16k | - |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €115k | €129k | €120k | €134k | €112k |
| Equity | €-560k | €-512k | €-474k | €-424k | €-399k |
| Debt | €675k | €641k | €594k | €557k | €511k |
| of which ≤ 1y | €675k | €641k | €594k | €557k | €511k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-609k | €-571k | €-542k | €-496k | €-480k |
| Employees (FTE) | - | - | - | 1.0 | 0.5 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.10 | 0.11 | 0.09 | 0.11 | 0.06 |
| Quick ratio | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Working capital ratio | -529.6% | -443.0% | -451.5% | -371.5% | -429.9% |
| Solvency | -487.0% | -397.7% | -395.1% | -317.2% | -356.9% |
| Debt / equity | -1.21 | -1.25 | -1.25 | -1.32 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -981.59 | -588.19 | -1064.80 | -479.83 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -41.5% | -29.8% | -42.1% | -18.4% | -535.9% |
| ROE | 8.5% | 7.5% | 10.7% | 5.8% | 150.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €115k | €129k | €120k | €134k | €112k |
| Fixed assets | 21/28 | €49k | €58k | €68k | €73k | €82k |
| Tangible fixed assets | 22/27 | €49k | €58k | €68k | €73k | €82k |
| Current assets | 29/58 | €66k | €70k | €52k | €61k | €30k |
| Stocks & contracts in progress | 3 | €58k | €63k | €47k | €54k | €25k |
| Amounts receivable within one year | 40/41 | €4k | €1k | €2k | €2k | €1k |
| Cash & bank | 54/58 | €2k | €4k | €711 | €3k | €2k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €115k | €129k | €120k | €134k | €112k |
| Equity | 10/15 | €-560k | €-512k | €-474k | €-424k | €-399k |
| Contributions / capital | 10/11 | €200k | €200k | €200k | €200k | - |
| Accumulated profits (losses) | 14 | €-760k | €-712k | €-674k | €-624k | €-599k |
| Amounts payable | 17/49 | €675k | €641k | €594k | €557k | €511k |
| Amounts payable within one year | 42/48 | €675k | €641k | €594k | €557k | €511k |
| Trade debts payable within one year | 44 | €3k | €5k | €4k | €1k | €1k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-19k | €-12k | €-23k | €6k | €-17k |
| Operating result | 9901 | €-48k | €-38k | €-51k | €-25k | €-44k |
| Financial income | 75 | - | €39 | €0 | - | €60 |
| Financial charges | 65 | €39 | €49 | €39 | €32 | €30 |
| Result before taxes | 9903 | €-48k | €-38k | €-51k | €-25k | €-44k |
| Net result for the period | 9904 | €-48k | €-38k | €-51k | €-25k | €-44k |
| Result to be appropriated | 9905 | €-48k | €-38k | €-51k | €-25k | €-44k |
| NACE primary | Raising of sheep and goats(01450) |
| Legal form | Private limited company(610) |
| Incorporation | 10-05-1999 |
| Status | Active |
| Postal code | 3740 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73005F0164/00X000 | Flanders | 3,938 m² | 1 · 149 m² | 8.6 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | ASBORNE |