AS.M
AS.M has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.25M and a net result of €17k. Equity remains stable across the filed fiscal years (±0.2% per year). Its solvency ranks better than 32% of 3126 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €3.25M |
| Net result | €17k |
| Better than sector | 32% |
| Active | 12 yrs |
Mixed profile: strong on stability, weaker on solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 32.3% | 53.0% | |
| Net result | €17k | €58k | |
| Equity | €3.25M | €1.05M | |
| Total assets | €10.06M | €2.61M |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | full schema | unclassified schema | unclassified schema | unclassified schema | unclassified schema |
| Revenue | -18.5% | -33.5% | -30.3% | +634.2% | - |
| EBITDA | -20.4% | +37.1% | +89.5% | +60.0% | - |
| Net profit | -67.1% | - | -131.7% | +89.2% | - |
| Cash flow | -20.0% | +7.8% | +119.0% | +334.5% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | -1.4% | -2.9% | -7.0% | -2.3% | - |
| Equity | +0.5% | +1.7% | -0.6% | -0.3% | - |
| Debt | -2.2% | -4.9% | -9.5% | -3.1% | - |
| of which ≤ 1y | +23.8% | -20.1% | -70.5% | -24.3% | - |
| of which > 1y | -5.3% | -2.8% | +28.2% | +17.2% | - |
| Working capital | -15.6% | +12.2% | -2740.0% | +96.8% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.10 | 0.04 | 0.13 | 0.99 | 0.78 |
| Quick ratio | 0.10 | 0.04 | 0.13 | 0.20 | 0.15 |
| Working capital ratio | -8.0% | -6.8% | -7.6% | -0.2% | -7.6% |
| Solvency | 32.3% | 31.7% | 30.2% | 28.3% | 27.7% |
| Debt / equity | 2.10 | 2.16 | 2.31 | 2.53 | 2.61 |
| Long-term debt ratio | 1.82 | 1.93 | 2.02 | 1.56 | 1.33 |
| Interest coverage | 1.57 | 1.61 | 1.79 | 1.59 | 1.06 |
| Gross margin | 96.2% | 97.5% | 48.1% | 18.6% | 96.4% |
| Net margin | 2.4% | 6.0% | -1.5% | -0.5% | -31.0% |
| ROA | 0.2% | 0.5% | -0.2% | -0.1% | -0.7% |
| ROE | 0.5% | 1.6% | -0.6% | -0.3% | -2.5% |
| EBITDA margin | 88.5% | 90.6% | 44.0% | 16.2% | 74.2% |
| Days sales outstanding | - | - | 3d | 66d | 736d |
| Days payable outstanding | 29d | 141d | 48d | 67d | 4166d |
| Inventory turnover | - | - | - | 0.63 | 0.00 |
| Days inventory (DSI) | - | - | - | 583d | 101648d |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €10.06M | €10.20M | €10.51M | €11.30M | €11.56M |
| Fixed assets | 21/28 | €9.96M | €10.17M | €10.39M | €8.23M | €8.36M |
| Tangible fixed assets | 22/27 | €3.36M | €3.57M | €3.79M | €1.63M | €1.76M |
| Financial fixed assets | 28 | €6.60M | €6.60M | €6.60M | €6.60M | €6.60M |
| Current assets | 29/58 | €95k | €30k | €117k | €3.06M | €3.21M |
| Stocks & contracts in progress | 3 | - | - | - | €2.45M | €2.59M |
| Amounts receivable within one year | 40/41 | - | - | €41k | €369k | €517k |
| Cash & bank | 54/58 | €91k | €27k | €72k | €245k | €90k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €10.06M | €10.20M | €10.51M | €11.30M | €11.56M |
| Equity | 10/15 | €3.25M | €3.23M | €3.18M | €3.20M | €3.20M |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €343k | €343k | €343k | €343k | €343k |
| Accumulated profits (losses) | 14 | €2.88M | €2.87M | €2.81M | €2.83M | €2.84M |
| Amounts payable | 17/49 | €6.81M | €6.97M | €7.33M | €8.10M | €8.36M |
| Amounts payable after one year | 17 | €5.89M | €6.22M | €6.40M | €4.99M | €4.26M |
| Amounts payable within one year | 42/48 | €902k | €729k | €912k | €3.09M | €4.08M |
| Trade debts payable within one year | 44 | €2k | €8k | €90k | €282k | €106k |
| Income statement | ||||||
| Turnover | 70 | €711k | €873k | €1.31M | €1.88M | €256k |
| Operating result | 9901 | €427k | €569k | €302k | €179k | €84k |
| Financial income | 75 | €27 | €272 | - | €4k | €16k |
| Financial charges | 65 | €402k | €516k | €322k | €192k | €179k |
| Result before taxes | 9903 | €25k | €53k | €-20k | €-9k | €-79k |
| Income taxes | 67/77 | €8k | - | €77 | - | €306 |
| Net result for the period | 9904 | €17k | €53k | €-20k | €-9k | €-79k |
| Result to be appropriated | 9905 | €17k | €53k | €-20k | €-9k | €-79k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 29-10-2013 |
| Status | Active |
| Postal code | 4651 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63006B0037/00T003 | Wallonia | 135 m² | 1 · 112 m² | 6.8 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | AS.M |