Skip to content

AS Immo Plus

Active
Private limited company (pre-2019)·Schrijnwerk· 20 yrs active
Vijverslaan 104 ·1780 Wemmel, Belgium
KBO/BCE: BE 0880.658.050
Watch Print / PDF
Age20 yrs

Summary

Conclusion

the dossier summarised in one paragraph

The computed 12-month bankruptcy probability of AS Immo Plus is 1.2% (low). The 2023 annual accounts show equity of €19k and a net result of €6k. Equity remains stable across the filed fiscal years (±0.5% per year). Its solvency ranks better than 16% of 9180 sector peers (fiscal year 2023). The company has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals.

Based on the State Gazette, CBE and 6 annual accounts.

Signals

2 signals · with evidence
Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 16% of 9180 sector peers (2023).
View the sector comparison
Consistently profitable
Positive net result in the two most recent financial years (2022 and 2023).
View the result trend

Signals are derived from the filed annual accounts and the sector comparison. No composite score: each signal is separately verifiable at the source.

Filing behaviour

From the deposit records, complete market-wide
Annual accounts not filed
The financial year that closed on 31-12-2024 was due at the National Bank by 31-07-2025. Nothing is on record today, 394 days later. 2 financial years are missing in total. Measured on financial year 2023: 41.75% of the companies that did not file are in an abnormal legal state today, against 1.66% of those that did.
Filed more than 90 days late
The financial year that closed on 31-12-2023 was due by 31-07-2024 and was filed on 25-11-2024, 117 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
How we compute the deadline
The year end is derived from 10 filed financial years, each closing on 31-12. The statutory deadline is seven months after the close of the financial year (art. 3:10 par. 1 CAC, art. 3:47 par. 7 for ASBL and foundations). Applied to the financial year that closed on 31-12-2023, that is 31-07-2024.
Deadline per financial year
Year closed Due by Filed Variance Reference
31-12-2025 31-07-2026 nothing on record not filed -
31-12-2024 31-07-2025 nothing on record not filed -
31-12-2023 31-07-2024 25-11-2024 117 d late 2024-00607115
31-12-2022 31-07-2023 12-12-2023 134 d late 2023-00531714
31-12-2021 31-07-2022 27-12-2022 149 d late 2022-20549918
31-12-2020 31-07-2021 29-10-2021 90 d late 2021-75200150
31-12-2019 31-07-2020 30-11-2020 122 d late 2020-73800382
31-12-2018 31-07-2019 29-10-2019 90 d late 2019-71900470
31-12-2017 31-07-2018 31-08-2018 31 d late 2018-60600048
31-12-2016 31-07-2017 29-09-2017 60 d late 2017-65500090
30-06-2015 31-01-2016 06-01-2016 25 d early 2016-00600297
30-06-2014 31-01-2015 28-01-2015 3 d early 2015-03000174

Source: the National Bank's deposit records. Those records are complete, including for years whose figures we have not read yet. Filing late covers nearly half the market and is therefore not scored; only not filing, being more than 90 days late and breaking a punctual record carry weight.

Trust signals

2 signals
Long-established
Founded in 2006, 20 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags

No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

Bankruptcy probability (12 mo)

Checked model v1 · free for everyone
1.2% Low
0%0,5%1,5%4%10%≥25%
Higher-failure-rate sector +Annual accounts: weaker financial profile +Long track record

Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?

Financials

TurnoverNot published (abbreviated filing)
EBIT marginNot published (abbreviated filing)
Net result€6k+2485.7%
Working capital€-42k-3.3%

Annual accounts & ratios

Source: NBB · 2023
Annual accounts filed on 25-11-2024 with the NBB · fiscal year 2023 · micro
€-5k€0€5k€10kOperating result 2019: €8k€8kNet result 2019: €415€415Operating result 2020: €7k€7kNet result 2020: €2k€2kOperating result 2021: €4k€4kNet result 2021: €-2k€-2kOperating result 2022: €5k€5kNet result 2022: €228€228Operating result 2023: €11k€11kNet result 2023: €6k€6k20192020202120222023
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
stable Gross margin: stable across 6 fiscal years (±0.5%/year).
€10k€15k€20k€25k2024: €17k (€15k - €20k)2025: €17k (€13k - €22k)2026: €18k (€11k - €24k)2018: €13k2019: €19k2020: €17k2021: €18k2022: €14k2023: €17k201820192020202120222023202420252026
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2023 · NACE 43, Specialised construction · compared within the same schema type (micro schema)
Metric This company Sector median Position in the sector
Solvency 10.3% 38.6%
better than 16% of 9180 sector peers
Net result €6k €12k
better than 37% of 9165 sector peers
Equity €19k €30k
better than 36% of 9187 sector peers
Gross operating margin €17k €33k
better than 31% of 9154 sector peers
Total assets €182k €90k
better than 76% of 9181 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Sector position over time
Percentile per fiscal year versus peers that filed figures, computed year by year (a year without enough peers is absent).
Solvency P16
2020: P19 · n=17402021: P17 · n=36612022: P17 · n=66362023: P16 · n=91802020 2023
Stable position over 2020-2023 · n=1740-9180
Net result P37
2020: P31 · n=17342021: P17 · n=36532022: P19 · n=66212023: P37 · n=91652020 2023
Stable position over 2020-2023 · n=1734-9165
Equity P36
2020: P33 · n=17432021: P40 · n=36662022: P39 · n=66442023: P36 · n=91872020 2023
Stable position over 2020-2023 · n=1743-9187
Gross operating margin P31
2020: P32 · n=17322021: P36 · n=36532022: P28 · n=66152023: P31 · n=91542020 2023
Stable position over 2020-2023 · n=1732-9154
Describes the position versus peers, not a forecast.
EBITDA
€17k
+19.3% 18-23
Net profit
€6k
+2485.7% 18-23
Cash flow
€12k
+33.6% 18-23
Total assets
€182k
-0.3% 18-23
Equity
€19k
-0.5% 18-23
Working capital
€-42k
-3.3% 18-23
Income taxes
€6
-92.1% 18-23
Debt
€164k
-0.3% 18-23
Show 9 other metrics
Debt ≤ 1y
€50k
+16.4% 18-23
Debt > 1y
€113k
-6.3% 18-23
Current ratio
0.17
+168.0% 18-23
Quick ratio
0.17
+168.0% 18-23
Solvency
10.3%
-0.1% 18-23
Debt / equity
8.74
+0.1% 18-23
ROE
31.5%
+2497.4% 18-23
ROA
3.2%
+2494.2% 18-23
Interest coverage
3.54
+25.5% 18-23
Figures by fiscal year
Fiscal year2023
Depositmicro
Revenue-
EBITDA€17k
Net profit€6k
Cash flow€12k
Staff costs-
Income taxes€6
Dividends-
Total assets€182k
Equity€19k
Debt€164k
of which ≤ 1y€50k
of which > 1y€113k
Working capital€-42k
Employees (FTE)-
Ratios (computed)
2023
Current ratio0.17
Quick ratio0.17
Working capital ratio-22.9%
Solvency10.3%
Debt / equity8.74
Long-term debt ratio6.05
Interest coverage3.54
Gross margin-
Net margin-
ROA3.2%
ROE31.5%
EBITDA margin-
Days sales outstanding-
Days payable outstanding-
Inventory turnover-
Days inventory (DSI)-
Balance-sheet composition 2023
Full annual accounts (22 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2023
Balance sheet, Assets
TOTAL ASSETS 20/58€182k
Fixed assets 21/28€174k
Tangible fixed assets 22/27€174k
Current assets 29/58€8k
Amounts receivable within one year 40/41€8k
Cash & bank 54/58€353
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€182k
Equity 10/15€19k
Contributions / capital 10/11€17k
Reserves 13€1k
Accumulated profits (losses) 14€617
Amounts payable 17/49€164k
Amounts payable after one year 17€113k
Amounts payable within one year 42/48€50k
Trade debts payable within one year 44€437
Income statement
Gross operating margin 9900€17k
Operating result 9901€11k
Financial charges 65€5k
Result before taxes 9903€6k
Income taxes 67/77€6
Net result for the period 9904€6k
Result to be appropriated 9905€6k
This table shows the latest fiscal year. 4 prior years, with figures and ratios, belong to a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2023 · computed
48 / 100 Fair
050100
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.

See plans →
Computed by Checked from the NBB filing for FY 2023. Indicative, not credit advice.

Structure & network

Locations & real estate

Registered office

on the map · from the address register
exact location from the address register On OpenStreetMap
4 companies at this address See who is registered here

Establishment units

1 location
Reno Bat
Vijverslaan 104, 1780 WemmelSchrijnwerk van hout of van kunststof
since 20062.153.131.368
Physical sites registered in the Crossroads Bank for Enterprises (CBE).
Parcels1
Ground area284 m²
Buildings1
Building footprint139 m²
Volume (LiDAR)1,150 m³
Tallest building11.6 m · ±3 fl.

Real-estate footprint

Source: CBE × cadastre · address linking

Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.

Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
22662B0535/00F006 Flanders 284 m² 1 · 139 m² 11.6 m · 3 fl.
Methodology
via registered seat: 1
1 of 1 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Publications

Lifecycle & Insolvency Signals

No insolvency signals in the Belgian State Gazette

Belgian State Gazette · acts

0 of 5 acts read

We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

The insolvency signals above come from a separate source; the KBO register is the second source and appears as the legal situation on this page.

Analysis

Financial profile

5 of 5 axes measured
Health48Profitability100Solvency7Growth78Stability100
67 / 100

Strong profile, led by profitability.

All 5 axes are computed from data Checked has read.

Health 48
Profitability 100
Solvency 7
Growth 78
Stability 100

Credit advice

verdict per customer and amount

May this customer buy amount X on invoice? Enter the amount and the payment term. This page computes a GREEN, AMBER or RED verdict from them, with a suggested ceiling and concrete conditions.

Based on official sources (NBB, CBE, State Gazette). Indicative, not credit advice.

Similar

Similar companies

Comparable size, same sector

Company registry

Company registry (CBE)

Crossroads Bank
Activities
Schrijnwerk43320Schrijnwerk van hout of van kunststof45421Bouwrijp maken van terreinen43120Dakwerkzaamheden43410Overige gespecialiseerde bouwactiviteiten, neg43990Overige gespecialiseerde bouwwerkzaamheden43999Grondverzet45112Dakbedekking en bouw van dakconstructies45220Overige gespecialiseerde werkzaamheden in de bouw45250
Primary activity highlighted.
Names & trade names
Legal nameNL AS Immo Plus
Registered office
Vijverslaan 104
1780 Wemmel, Belgium
Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.