Skip to content

ArTELECOM

Active
Private limited companyfounded 2012active for 14 yearsAbbaye 3, 5520 Onhaye, BelgiumKBO/BCE: BE 0849.045.651

From the official registers: KBO 13 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The annual accounts of ArTELECOM for financial year 2025 show a net loss of 62% of the equity at the start of that year. The 2025 annual accounts show equity of €12,205 and a net result of -€20,254. Equity has been shrinking by about 18% per year since 2018. If that trend continues, it turns negative around financial year 2027. Its solvency ranks better than 9% of 9,883 sector peers (NACE 43, financial year 2025). The company has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.3% (low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00458374.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
31-08-2026
Format
abbreviated format
Reference
2026-00458374
Turnover
≈ €110,000
Estimated: probably between €76,000 and €170,000
Total assets
€338,190▲ 28.5%
2024 · €263,104
Net result
-€20,254▼ 574%
2024 · -€3,007
Working capital
-€28,652▼ 14.1%
2024 · -€25,112
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 92% lower than in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€4,214 2025 Net result-€20,254 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€25,183-€42,405▲ 68.4%€127,970▲ 202%€56,044▼ 56.2%-€29,510€19,129€52,906▲ 177%€4,214▼ 92.0%
Net result€9,667-€25,737▲ 166%€52,751above the sector's middle half▲ 105%-€37,522below the sector's middle half-€39,847below the sector's middle half▼ 6.2%-€20,622below the sector's middle half▲ 48.2%-€3,007below the sector's middle half▲ 85.4%-€20,254below the sector's middle half▼ 574%
Equity€69,969-€80,706▲ 15.3%€133,456above the sector's middle half▲ 65.4%€95,934within the sector's middle half▼ 28.1%€56,087within the sector's middle half▼ 41.5%€35,465within the sector's middle half▼ 36.8%€32,459within the sector's middle half▼ 8.5%€12,205below the sector's middle half▼ 62.4%
Total assets€115,942-€178,965▲ 54.4%€311,786above the sector's middle half▲ 74.2%€251,995within the sector's middle half▼ 19.2%€209,103within the sector's middle half▼ 17.0%€221,467within the sector's middle half▲ 5.9%€263,104within the sector's middle half▲ 18.8%€338,190within the sector's middle half▲ 28.5%
Debt€44,473-€96,760▲ 118%€178,330▲ 84.3%€156,061▼ 12.5%€153,016▼ 2.0%€186,002▲ 21.6%€230,646▲ 24.0%€325,985▲ 41.3%
Working capital€66,981-€72,066▲ 7.6%€98,366above the sector's middle half▲ 36.5%€46,228within the sector's middle half▼ 53.0%€10,914within the sector's middle half▼ 76.4%€2,425below the sector's middle half▼ 77.8%-€25,112below the sector's middle half-€28,652below the sector's middle half▼ 14.1%
Solvency60.3%-45.1%▼ 15.3pp42.8%within the sector's middle half▼ 2.3pp38.1%within the sector's middle half▼ 4.7pp26.8%within the sector's middle half▼ 11.2pp16.0%below the sector's middle half▼ 10.8pp12.3%below the sector's middle half▼ 3.7pp3.6%below the sector's middle half▼ 8.7pp
Current ratio2.51-1.74▼ 0.761.62within the sector's middle half▼ 0.121.32within the sector's middle half▼ 0.301.07below the sector's middle half▼ 0.251.01below the sector's middle half▼ 0.060.89below the sector's middle half▼ 0.130.91below the sector's middle half▲ 0.03
Return on assets (ROA)8.3%-14.4%▲ 6.0pp16.9%above the sector's middle half▲ 2.5pp-14.9%below the sector's middle half▼ 31.8pp-19.1%below the sector's middle half▼ 4.2pp-9.3%below the sector's middle half▲ 9.7pp-1.1%below the sector's middle half▲ 8.2pp-6.0%below the sector's middle half▼ 4.8pp
Staff (FTE)1
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €338,190
Fixed assets €46,226 ▼ 33.7%
Current assets €291,964 ▲ 51.0%
Equity and liabilities €338,190
Equity €12,205 ▼ 62.4%
Debt €325,985 ▲ 41.3%
Debt's share of the balance-sheet total rises from 87.7% to 96.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€20,426▼
2024 · €64,429
Cash flow
-€4,042▼
2024 · €8,516
Debt to equity
26.71▲
2024 · 7.11
ROE
-165.9%▼
2024 · -9.3%
Interest coverage
0.92▼
2024 · 1.11
Debt ≤ 1 year
€320,616▲
2024 · €218,512
Debt > 1 year
€5,369▼
2024 · €12,134
Income taxes
€170▲
2024 · €78
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 1,037 companies had the same profile as ArTELECOM has now. Two years later, 2.9% had gone bankrupt and 93.8% were still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a small loss
2.9% went bankrupt
2.9% stopped otherwise
93.8% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ArTELECOM itself: 1.3% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,037 companies, not a prediction for ArTELECOM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€263,104€338,190▲
Fixed assets21/28€69,704€46,226▼
Tangible fixed assets22/27€62,011€44,733▼
Plant, machinery and equipment23€10,749€5,637▼
Furniture and vehicles24€51,262€39,095▼
Financial fixed assets28€7,693€1,493▼
Current assets29/58€193,400€291,964▲
Amounts receivable within one year40/41€166,890€250,724▲
Trade receivables40€91,612€189,397▲
Other amounts receivable41€75,278€61,327▼
Cash at bank and in hand54/58€24,586€41,240▲
Deferred charges and accrued income490/1€1,924-
Equity and liabilities
Total equity and liabilities10/49€263,104€338,190▲
Equity10/15€32,459€12,205▼
Contributions10/11€18,600€18,600=
Contributions outside capital11€18,600€18,600=
Other1109/19€18,600€18,600=
Reserves13€50,860€50,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€49,000€49,000=
Profit (loss) carried forward14-€37,001-€57,255▼
Amounts payable17/49€230,646€325,985▲
Amounts payable after more than one year17€12,134€5,369▼
Financial debts170/4€12,134€5,369▼
Amounts payable within one year42/48€218,512€320,616▲
Current portion of amounts payable after more than one year42€9,480€9,902▲
Financial debts43€3,169€2,527▼
Credit institutions430/8€3,169€2,527▼
Trade debts44€184,270€303,794▲
Suppliers440/4€184,270€303,794▲
Taxes, remuneration and social security45€17,116€4,392▼
Taxes450/3€17,116€4,242▼
Remuneration and social security454/9-€150
Other amounts payable47/48€4,476-
Income statement Code20242025
Non-recurring operating income76A€81€696▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,523€16,212▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€3,142
Other operating charges640/8€780€1,871▲
Non-recurring operating charges66A€14,730-
Gross operating margin9900€79,939€25,439▼
Operating profit (loss)9901€52,906€4,214▼
Financial income75/76B€4,343€4,171▼
Recurring financial income75€4,343€4,171▼
Financial charges65/66B€60,179€28,469▼
Recurring financial charges65€57,816€22,269▼
Non-recurring financial charges66B€2,362€6,200▲
Profit (loss) for the period before taxes9903-€2,929-€20,083▼
Income taxes67/77€78€170▲
Profit (loss) for the period9904-€3,007-€20,254▼
Profit (loss) for the period to be appropriated9905-€3,007-€20,254▼
Appropriation of the result
Profit (loss) to be appropriated9906-€37,001-€57,255▼
Profit (loss) brought forward from the previous period14P-€33,995-€37,001▼

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€15,389-€81€696▲ 755%
Remuneration, social security and pensions62---€53,320€77,536----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€813€549€3,705€12,024€13,609€14,240€11,523€16,212▲ 40.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-------€3,142-
Other operating charges640/8---€1,158€1,440€995€780€1,871▲ 140%
Non-recurring operating charges66A---€220€190€7€14,730--
Gross operating margin9900€54,716€43,511€138,591€122,766€63,265€34,371€79,939€25,439▼ 68.2%
Operating profit (loss)9901€25,183€42,405€127,970€56,044-€29,510€19,129€52,906€4,214▼ 92.0%
Financial income75/76B---€4,572€4,673€3,300€4,343€4,171▼ 4.0%
Recurring financial income75€1,874€5,293€9,097€4,572€4,673€3,300€4,343€4,171▼ 4.0%
Financial charges65/66B---€96,117€14,625€43,051€60,179€28,469▼ 52.7%
Recurring financial charges65€8,320€3,797€65,122€96,117€14,625€43,051€57,816€22,269▼ 61.5%
Non-recurring financial charges66B------€2,362€6,200▲ 162%
Profit (loss) for the period before taxes9903€18,737€43,902€71,945-€35,501-€39,462-€20,622-€2,929-€20,083▼ 586%
Income taxes67/77€9,070€18,165€19,194€2,022€386-€78€170▲ 120%
Profit (loss) for the period9904€9,667€25,737€52,751-€37,522-€39,847-€20,622-€3,007-€20,254▼ 574%
Profit (loss) for the period to be appropriated9905€9,667€25,737€52,751-€37,522-€39,847-€20,622-€3,007-€20,254▼ 574%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€115,942€178,965€311,786€251,995€209,103€221,467€263,104€338,190▲ 28.5%
Fixed assets21/28€4,488€10,140€55,566€62,349€49,989€37,858€69,704€46,226▼ 33.7%
Tangible fixed assets22/27€4,447€3,898€48,041€54,655€42,296€30,164€62,011€44,733▼ 27.9%
Plant, machinery and equipment23---€27,124€22,675€16,712€10,749€5,637▼ 47.6%
Furniture and vehicles24---€4,376€2,778€2,921€51,262€39,095▼ 23.7%
Leasing and similar rights25---€23,155€16,843€10,531---
Financial fixed assets28€41€6,241€7,525€7,693€7,693€7,693€7,693€1,493▼ 80.6%
Current assets29/58€111,454€168,826€256,220€189,646€159,114€183,610€193,400€291,964▲ 51.0%
Amounts receivable within one year40/41€110,009€154,885€187,498€180,286€141,202€157,565€166,890€250,724▲ 50.2%
Trade receivables40---€65,110€54,626€84,942€91,612€189,397▲ 107%
Other amounts receivable41---€115,175€86,575€72,623€75,278€61,327▼ 18.5%
Cash at bank and in hand54/58€1,167€13,941€67,031€6,257€16,562€24,485€24,586€41,240▲ 67.7%
Deferred charges and accrued income490/1---€3,104€1,350€1,560€1,924--
Equity and liabilities
Total equity and liabilities10/49€115,942€178,965€311,786€251,995€209,103€221,467€263,104€338,190▲ 28.5%
Equity10/15€69,969€80,706€133,456€95,934€56,087€35,465€32,459€12,205▼ 62.4%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Contributions outside capital11---€18,600€18,600€18,600€18,600€18,600=
Other1109/19---€18,600€18,600€18,600€18,600€18,600=
Reserves13€50,860€50,860€50,860€50,860€50,860€50,860€50,860€50,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€49,000€49,000€49,000€49,000€49,000=
Profit (loss) carried forward14€509€11,246€63,996€26,474-€13,373-€33,995-€37,001-€57,255▼ 54.7%
Provisions and deferred taxes16€1,500€1,500-------
Amounts payable17/49€44,473€96,760€178,330€156,061€153,016€186,002€230,646€325,985▲ 41.3%
Amounts payable after more than one year17--€20,475€12,642€4,817€4,817€12,134€5,369▼ 55.8%
Financial debts170/4---€12,642€4,817€4,817€12,134€5,369▼ 55.8%
Amounts payable within one year42/48€44,473€96,760€157,855€143,419€148,199€181,185€218,512€320,616▲ 46.7%
Current portion of amounts payable after more than one year42---€7,825€8,044€1,078€9,480€9,902▲ 4.5%
Financial debts43---€4,941-€5,890€3,169€2,527▼ 20.2%
Credit institutions430/8---€4,941-€5,890€3,169€2,527▼ 20.2%
Trade debts44€26,765€62,754€126,369€123,935€112,327€151,623€184,270€303,794▲ 64.9%
Suppliers440/4---€123,935€112,327€151,623€184,270€303,794▲ 64.9%
Taxes, remuneration and social security45---€6,717€27,828€19,596€17,116€4,392▼ 74.3%
Taxes450/3---€6,716€19,441€19,596€17,116€4,242▼ 75.2%
Remuneration and social security454/9---€1€8,387--€150-
Other amounts payable47/48-----€2,999€4,476--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€9,667€25,737€52,751-€37,522-€39,847-€20,622-€3,007-€20,254▼ 574%
+ Depreciation and write-downs630€813€549€3,705€12,024€13,609€14,240€11,523€16,212▲ 40.7%
Operating cash flow (approximation)€10,480€26,286€56,456-€25,498-€26,238-€6,382€8,516-€4,042-
Investment in fixed assets (approximation)--€6,201-€49,131-€18,807-€1,250-€2,108-€43,370€7,266-
Change in cash-€12,774€53,090-€60,774€10,305€7,923€101€16,654▲ 165×

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-08-2026 2026-00458374 NBB
31-12-2024 micro format 08-08-2025 2025-00366360 PDF
31-12-2023 micro format 30-08-2024 2024-00413442 PDF
31-12-2022 micro format 31-08-2023 2023-00385312 PDF
31-12-2021 micro format 30-08-2022 2022-20342531 PDF
31-12-2020 micro format 29-09-2021 2021-69100233 PDF
31-12-2019 micro format 31-12-2020 2020-77700285 PDF
31-12-2018 micro format 29-08-2019 2019-56300422 PDF
31-12-2017 micro format 30-09-2018 2018-68800344 PDF
31-12-2016 micro format 20-11-2017 2017-70100216 PDF

Show all 13 filings

Comparable companies

These companies have the same main activity as ArTELECOM: general electrical installation work (NACE 43211). They are comparable in size and age: total assets between €288,000 and €375,000, founded between 2010 and 2015.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
ArTELECOM Onhaye2012€338,190€12,205€25,439-€20,2542025
All Building Installations & Services Jabbeke2012€304,502€51,049€23,216€7,1202025
INNOVIT Zoersel2013€311,068€189,104€22,673€10,2242024
FABELEC Houthalen-Helchteren2015€325,677€88,771€24,292€10,2432025
NOPPE PIETER Ledegem2011€287,596€87,236€29,117€2,4932025
BEVEX Antwerpen2010€294,551€1,335€27,971€5022025
ASEV Lievegem2010€374,656€148,348€25,388-€14,0562025

They were chosen from the 10,240 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.