Balance sheet
Code20232024
Assets
Total assets20/58€27.67M€37.73M▲
Fixed assets21/28€14.75M€14.91M▲
Tangible fixed assets22/27€50k€33k▼
Plant, machinery and equipment23€49k€33k▼
Furniture and vehicles24€483-
Financial fixed assets28€14.70M€14.88M▲
Affiliated companies280/1€14.68M€14.85M▲
Participating interests280€8.31M€8.31M=
Amounts receivable281€6.37M€6.54M▲
Other financial fixed assets284/8€25k€25k=
Amounts receivable and cash guarantees285/8€25k€25k=
Current assets29/58€12.92M€22.82M▲
Stocks and contracts in progress3€4.46M€7.91M▲
Stocks30/36€4.46M€7.91M▲
Goods purchased for resale34€4.46M€7.91M▲
Amounts receivable within one year40/41€7.40M€13.18M▲
Trade receivables40€6.17M€5.89M▼
Other amounts receivable41€1.23M€7.29M▲
Cash at bank and in hand54/58€1.06M€1.73M▲
Deferred charges and accrued income490/1€2k€3k▲
Equity and liabilities
Total equity and liabilities10/49€27.67M€37.73M▲
Equity10/15€8.02M€10.36M▲
Contributions10/11€3.77M€3.77M=
Reserves13€569k€569k=
Non-distributable reserves130/1€110k€110k=
Reserves not available under the articles1311€110k€110k=
Distributable reserves133€459k€459k=
Profit (loss) carried forward14€3.69M€6.02M▲
Amounts payable17/49€19.65M€27.38M▲
Amounts payable within one year42/48€19.29M€26.82M▲
Financial debts43€15.50M€20.50M▲
Credit institutions430/8€15.50M€20.50M▲
Trade debts44€3.62M€2.94M▼
Suppliers440/4€3.62M€2.94M▼
Taxes, remuneration and social security45€83k€400k▲
Taxes450/3€63k€379k▲
Remuneration and social security454/9€20k€21k▲
Other amounts payable47/48€91k€2.98M▲
Accrued charges and deferred income492/3€354k€560k▲
Income statement
Code20232024
Operating income70/76A€17.47M€26.45M▲
Turnover70€17.47M€26.44M▲
Other operating income74€2k€7k▲
Operating charges60/66A€16.15M€24.52M▲
Goods for resale, raw materials and consumables60€13.78M€21.41M▲
Purchases600/8€14.60M€24.86M▲
Change in stocks: decrease (increase)609€-818k€-3.45M▼
Services and other goods61€2.01M€2.51M▲
Remuneration, social security and pensions62€229k€246k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25k€26k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€104k€329k▲
Other operating charges640/8€1k€2k▲
Operating profit (loss)9901€1.32M€1.93M▲
Financial income75/76B€1.95M€2.48M▲
Recurring financial income75€1.95M€2.48M▲
Income from financial fixed assets750€1.50M€1.50M=
Income from current assets751€3k€131k▲
Other financial income752/9€450k€845k▲
Financial charges65/66B€2.88M€1.75M▼
Recurring financial charges65€1.54M€1.75M▲
Debt charges650€979k€995k▲
Other financial charges652/9€561k€757k▲
Non-recurring financial charges66B€1.34M-
Profit (loss) for the period before taxes9903€388k€2.65M▲
Income taxes67/77€63k€316k▲
Taxes670/3€63k€316k▲
Profit (loss) for the period9904€325k€2.33M▲
Profit (loss) for the period to be appropriated9905€325k€2.33M▲
Appropriation of the result
Profit (loss) to be appropriated9906€4.69M€6.02M▲
Profit (loss) brought forward from the previous period14P€4.36M€3.69M▼
Profit to be distributed694/7€1.00M-
Return on contributions (dividend)694€1.00M-
Social balance
Average headcount (FTE)90872.02.0=