Skip to content

ARNICAR

Active
Private limited companyfounded 2023active for 3 yearsKlokjeslaan 69, 1170 Watermaal-Bosvoorde, BelgiumKBO/BCE: BE 0803.361.126
Summary

ARNICAR has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €273,202 and a net result of -€119,511. Its solvency ranks better than 90% of 568 sector peers (NACE 63, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€273,202
2024 · -€7,287
Total assets
€296,909▲ 42×
2024 · €7,019
Net result
-€119,511▼ 1,187%
2024 · -€9,287
Working capital
€229,381
2024 · -€7,287
Trend over the years

2024 to 2025, 2 financial years

The operating result stays negative: a loss of €119,511 in 2025 against €9,155 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€119,511 2025 Net result-€119,511 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 63, Computing infrastructure, data processing, hosting and other information service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€9,155--€119,511▼ 1,205%
Net result-€9,287below the sector's middle half--€119,511below the sector's middle half▼ 1,187%
Equity-€7,287below the sector's middle half-€273,202within the sector's middle half
Total assets€7,019below the sector's middle half-€296,909within the sector's middle half▲ 42×
Debt€14,306-€23,707▲ 65.7%
Working capital-€7,287below the sector's middle half-€229,381within the sector's middle half
Solvency-103.8%below the sector's middle half-92.0%above the sector's middle half▲ 195.8pp
Current ratio0.49below the sector's middle half-10.68above the sector's middle half▲ 10.18
Return on assets (ROA)-132.3%below the sector's middle half--40.3%below the sector's middle half▲ 92.1pp
above within below the middle half of NACE 63, Computing infrastructure, data processing, hosting and other information service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Why a figure moved sharply
  • 2025 Net result -1,187% on 2024. The accounts now follow the abbreviated format, last year the micro format.
  • 2025 Total assets +4,130% on 2024. Capital increase of €400,000 (Official Gazette 22-08-2025).
Balance-sheet composition
Assets €296,909
Fixed assets €43,821
Current assets €253,089
Equity and liabilities €296,909
Equity €273,202
Debt €23,707
Debt finances 8.0% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€108,631
Cash flow
-€108,631
Debt to equity
0.09
ROE
-43.7%
Debt ≤ 1 year
€23,707▲
2024 · €14,306
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,223 companies that looked in July 2024 the way this one looks now, 3.4% went bankrupt within 24 months and 87.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.4% went bankrupt
8.7% stopped otherwise
87.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,223 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€7,019€296,909▲
Fixed assets21/28-€43,821
Tangible fixed assets22/27-€43,520
Furniture and vehicles24-€43,520
Financial fixed assets28-€301
Current assets29/58€7,019€253,089▲
Amounts receivable within one year40/41€1,222€12,574▲
Trade receivables40€302€3,104▲
Other amounts receivable41€920€9,470▲
Cash at bank and in hand54/58€5,798€239,903▲
Deferred charges and accrued income490/1-€612
Equity and liabilities
Total equity and liabilities10/49€7,019€296,909▲
Equity10/15-€7,287€273,202▲
Contributions10/11€2,000€402,000▲
Capital10-€400,000
Issued capital100-€400,000
Contributions outside capital11-€2,000
Other1109/19-€2,000
Profit (loss) carried forward14-€9,287-€128,798▼
Amounts payable17/49€14,306€23,707▲
Amounts payable within one year42/48€14,306€23,707▲
Trade debts44€1,343€13,346▲
Suppliers440/4€1,343€13,346▲
Taxes, remuneration and social security45-€338
Remuneration and social security454/9-€338
Other amounts payable47/48€12,963€10,023▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€10,880
Other operating charges640/8€792€214▼
Non-recurring operating charges66A-€1,040
Gross operating margin9900-€8,363-€107,377▼
Operating profit (loss)9901-€9,155-€119,511▼
Financial charges65/66B€132-
Recurring financial charges65€132-
Profit (loss) for the period before taxes9903-€9,287-€119,511▼
Profit (loss) for the period9904-€9,287-€119,511▼
Profit (loss) for the period to be appropriated9905-€9,287-€119,511▼
Appropriation of the result
Profit (loss) to be appropriated9906-€9,287-€128,798▼
Profit (loss) brought forward from the previous period14P--€9,287

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€10,880-
Other operating charges640/8€792€214▼ 73.0%
Non-recurring operating charges66A-€1,040-
Gross operating margin9900-€8,363-€107,377▼ 1,184%
Operating profit (loss)9901-€9,155-€119,511▼ 1,205%
Financial charges65/66B€132--
Recurring financial charges65€132--
Profit (loss) for the period before taxes9903-€9,287-€119,511▼ 1,187%
Profit (loss) for the period9904-€9,287-€119,511▼ 1,187%
Profit (loss) for the period to be appropriated9905-€9,287-€119,511▼ 1,187%
Line20242025Change
Assets
Total assets20/58€7,019€296,909▲ 42×
Fixed assets21/28-€43,821-
Tangible fixed assets22/27-€43,520-
Furniture and vehicles24-€43,520-
Financial fixed assets28-€301-
Current assets29/58€7,019€253,089▲ 36×
Amounts receivable within one year40/41€1,222€12,574▲ 929%
Trade receivables40€302€3,104▲ 927%
Other amounts receivable41€920€9,470▲ 930%
Cash at bank and in hand54/58€5,798€239,903▲ 41×
Deferred charges and accrued income490/1-€612-
Equity and liabilities
Total equity and liabilities10/49€7,019€296,909▲ 42×
Equity10/15-€7,287€273,202-
Contributions10/11€2,000€402,000▲ 201×
Capital10-€400,000-
Issued capital100-€400,000-
Contributions outside capital11-€2,000-
Other1109/19-€2,000-
Profit (loss) carried forward14-€9,287-€128,798▼ 1,287%
Amounts payable17/49€14,306€23,707▲ 65.7%
Amounts payable within one year42/48€14,306€23,707▲ 65.7%
Trade debts44€1,343€13,346▲ 894%
Suppliers440/4€1,343€13,346▲ 894%
Taxes, remuneration and social security45-€338-
Remuneration and social security454/9-€338-
Other amounts payable47/48€12,963€10,023▼ 22.7%
Line20242025Change
Profit (loss) for the period9904-€9,287-€119,511▼ 1,187%
+ Depreciation and write-downs630-€10,880-
Operating cash flow (approximation)-€9,287-€108,631▼ 1,070%
Change in cash-€234,105-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 abbreviated format 31-07-2026 2026-00374159
31-12-2024 micro format 28-07-2025 2025-00315284

Similar companies · same sector, comparable size

Of the 2,670 active companies whose main activity is computing infrastructure, data processing, hosting and related activities (NACE 63100), figures are known for 1,272. 912 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.