Balance sheet
Code20232024
Assets
Total assets20/58€53.01M€38.55M▼
Fixed assets21/28€680k€604k▼
Tangible fixed assets22/27€624k€548k▼
Land and buildings22€492k€478k▼
Plant, machinery and equipment23€92k€40k▼
Furniture and vehicles24€40k€30k▼
Financial fixed assets28€56k€56k=
Affiliated companies280/1€56k€56k=
Participating interests280€56k€56k=
Other financial fixed assets284/8€700€700=
Amounts receivable and cash guarantees285/8€700€700=
Current assets29/58€52.33M€37.95M▼
Amounts receivable after more than one year29€302k€95k▼
Other amounts receivable291€302k€95k▼
Stocks and contracts in progress3€25.75M€23.82M▼
Stocks30/36€25.75M€23.82M▼
Goods purchased for resale34€25.75M€23.82M▼
Amounts receivable within one year40/41€25.46M€13.82M▼
Trade receivables40€25.36M€13.68M▼
Other amounts receivable41€96k€136k▲
Cash at bank and in hand54/58€769k€191k▼
Deferred charges and accrued income490/1€55k€20k▼
Equity and liabilities
Total equity and liabilities10/49€53.01M€38.55M▼
Equity10/15€10.48M€4.11M▼
Contributions10/11€560k€560k=
Reserves13€9.92M€9.92M=
Distributable reserves133€9.92M€9.92M=
Profit (loss) carried forward14-€-6.38M
Amounts payable17/49€42.53M€34.44M▼
Amounts payable after more than one year17€231k€190k▼
Financial debts170/4€231k€190k▼
Credit institutions173€231k€190k▼
Amounts payable within one year42/48€42.26M€34.23M▼
Current portion of amounts payable after more than one year42€41k€42k▲
Financial debts43€186k€107k▼
Credit institutions430/8€186k€107k▼
Trade debts44€32.88M€25.95M▼
Suppliers440/4€32.88M€25.95M▼
Taxes, remuneration and social security45€197k€202k▲
Taxes450/3€187k€183k▼
Remuneration and social security454/9€10k€20k▲
Other amounts payable47/48€8.96M€7.94M▼
Accrued charges and deferred income492/3€32k€19k▼
Income statement
Code20232024
Operating income70/76A€53.25M€36.06M▼
Turnover70€53.21M€36.03M▼
Other operating income74€20k€28k▲
Non-recurring operating income76A€17k-
Operating charges60/66A€52.83M€42.19M▼
Goods for resale, raw materials and consumables60€52.04M€41.39M▼
Purchases600/8€52.57M€39.47M▼
Change in stocks: decrease (increase)609€-536k€1.93M▲
Services and other goods61€595k€542k▼
Remuneration, social security and pensions62€71k€64k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€87k€85k▼
Other operating charges640/8€43k€110k▲
Operating profit (loss)9901€416k€-6.13M▼
Financial income75/76B€28k€30k▲
Recurring financial income75€28k€30k▲
Other financial income752/9€28k€30k▲
Financial charges65/66B€89k€79k▼
Recurring financial charges65€89k€79k▼
Debt charges650€28k€33k▲
Other financial charges652/9€60k€46k▼
Profit (loss) for the period before taxes9903€355k€-6.18M▼
Income taxes67/77€9k€193k▲
Taxes670/3€106k€193k▲
Tax adjustments and reversals of tax provisions77€97k-
Profit (loss) for the period9904€346k€-6.38M▼
Profit (loss) for the period to be appropriated9905€346k€-6.38M▼
Appropriation of the result
Profit (loss) to be appropriated9906€346k€-6.38M▼
Transfer to equity691/2€346k-
To other reserves6921€346k-
Social balance
Average headcount (FTE)90871.61.7▲