Aremis (0435.948.583): annual accounts, directors and company register

Aremis

Schaerbeek ·KBO/BCE: BE 0435.948.583

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
Aremis Schaerbeek	€490,281	€1.4m	-151.5%	10.9
Sémiramis Etterbeek	€466,429	€1.3m	56.5%	10.8
PALLIATIEVE ZORG ZUID-WEST-VLAANDEREN Kortrijk	€553,117	€1.0m	72.3%	7.8
INFILIEGE Liège	€675,333	€1.1m	59.2%	15.9
Palliatieve Zorg Westhoek-Oostende Diksmuide	€664,462	€1.0m	71.9%	7.6
Equipe de soutien en soins palliatifs Charleroi Sud-Hainaut Charleroi	€496,749	€0.8m	68.3%	7.5
THUISVERPLEGING MVB Hulshout	€406,782	€0.8m	17.8%	7.2

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	490,281	403,374	320,005	355,840	384,991	562,529	343,334	358,379	494,902	461,631	366,254	365,300	677,852	821,830	998,015	500,537	319,149	244,491	279,229
`21/28`	40,744	38,371	22,185	33,599	38,847	44,537	25,581	32,107	43,041	54,082	35,193	62,376	352,330	396,978	402,882	100,273	35,613	47,444	77,474
`21`	-	-	-	227	711	1,201	2,071	2,316	1,197	-	-	-	-	10,450	21,850	33,250	-	-	-
`22/27`	40,744	38,371	22,185	33,372	38,135	43,336	23,511	29,791	37,382	49,620	30,731	55,389	345,343	379,541	374,170	60,160	28,750	40,581	70,612
`22`	-	-	-	-	-	-	-	-	-	-	-	-	260,964	276,309	291,659	37,500	-	-	-
`24`	40,744	38,371	22,185	33,372	38,135	43,168	23,143	29,224	31,038	40,940	19,206	40,639	64,602	78,431	58,493	5,651	8,436	16,092	43,641
`26`	-	-	-	-	-	168	367	567	6,344	8,680	11,525	14,751	19,776	24,802	24,018	17,009	20,315	24,490	26,971
`28`	-	-	-	-	-	-	-	-	4,462	4,462	4,462	6,987	6,987	6,987	6,863	6,863	6,863	6,863	6,863
`29/58`	449,537	365,004	297,821	322,240	346,144	517,992	317,753	326,272	451,861	407,550	331,061	302,924	325,523	424,852	595,132	400,264	283,536	197,047	201,754
`3`	11,177	15,576	12,599	3,424	13,597	11,217	10,552	8,501	6,151	-	4,063	-	948	4,745	6,042	10,393	11,253	11,253	13,503
`30/36`	11,177	15,576	12,599	3,424	13,597	11,217	10,552	8,501	6,151	-	4,063	-	948	4,745	6,042	10,393	11,253	11,253	13,503
`40/41`	325,956	263,933	208,847	251,104	195,424	428,718	237,279	296,655	389,511	263,577	299,990	191,413	258,518	244,078	139,567	301,751	231,012	142,541	152,913
`40`	237,103	201,761	129,821	150,763	184,100	311,958	179,965	223,250	142,856	95,869	122,794	79,441	204,381	148,580	98,509	119,770	139,975	132,654	71,776
`41`	88,853	62,171	79,026	100,341	11,324	116,760	57,314	73,405	246,654	167,708	177,195	111,972	54,136	95,498	41,058	181,981	91,037	9,886	81,137
`54/58`	112,404	85,355	74,258	67,713	136,976	74,649	66,718	17,658	47,979	143,789	27,008	92,341	55,905	145,165	440,813	69,027	41,270	43,253	29,488
`490/1`	-	139	2,116	-	147	3,409	3,205	3,458	8,220	183	-	19,170	10,152	30,864	8,711	19,093	-	-	5,850
Balance sheet: equity and liabilities
`10/49`	490,281	403,374	320,005	355,840	384,991	562,529	343,334	358,379	494,902	461,631	366,254	365,300	677,852	821,830	998,015	500,537	319,149	244,491	279,229
`10/15`	-742,775	-947,709	-954,991	-887,531	-816,210	-818,637	-939,003	-966,013	-952,739	-867,215	-670,234	-487,618	-267,583	143,888	353,846	-242,519	-263,077	-472,533	-389,572
`10`	600,000	600,000	600,000	600,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	-1.3m	-1.5m	-1.6m	-1.5m	-1.4m	-1.4m	-1.5m	-1.6m	-1.6m	-1.5m	-1.3m	-1.1m	-867,583	-456,112	-246,154	-242,519	-263,077	-472,533	-389,572
`16`	-	-	-	-	-	25,323	6,000	6,000	-	10,000	-	-	270,053	293,903	318,703	33,250	-	-	-
`160/5`	-	-	-	-	-	25,323	6,000	6,000	-	10,000	-	-	270,053	293,903	318,703	33,250	-	-	-
`163`	-	-	-	-	-	25,323	-	-	-	-	-	-	-	-	-	-	-	-	-
`17/49`	1.2m	1.4m	1.3m	1.2m	1.2m	1.4m	1.3m	1.3m	1.4m	1.3m	1.0m	852,918	675,382	384,039	325,466	709,806	582,226	717,024	668,800
`17`	-	-	-	-	-	-	-	-	-	2,003	4,113	7,137	25,629	34,073	42,882	100,000	100,000	100,826	9,400
`170/4`	-	-	-	-	-	-	-	-	-	2,003	4,113	7,137	25,629	34,073	42,882	100,000	100,000	100,826	9,400
`42/48`	1.2m	1.3m	1.2m	1.2m	1.2m	1.3m	1.3m	1.3m	1.3m	1.2m	1.0m	810,100	649,753	348,957	282,583	609,806	480,226	614,189	657,088
`42`	-	-	-	-	-	-	-	-	2,003	2,109	2,778	26,088	55,247	26,517	14,587	-	826	8,575	15,555
`43`	-	-	188	-	-	-	-	64	-	-	13,829	43,384	42,454	44,167	80,318	62,055	41,747	108,330	344,663
`430/8`	-	-	188	-	-	-	-	64	-	-	-	43,384	42,454	44,167	80,318	62,055	41,747	108,330	344,663
`439`	-	-	-	-	-	-	-	-	-	-	13,829	-	-	-	-	-	-	-	-
`44`	38,431	41,402	6,151	13,859	24,200	45,469	43,736	78,651	30,380	92,850	106,552	32,077	113,483	61,286	19,836	45,714	17,065	34,658	41,180
`440/4`	38,431	41,402	6,151	13,859	24,200	45,469	43,736	78,651	30,380	92,850	106,552	32,077	113,483	61,286	19,836	45,714	17,065	34,658	41,180
`46`	-	-	-	-	2,397	1,268	-	-	-	-	-	-	-	-	-	-	-	-	-
`45`	155,305	267,836	171,391	176,849	110,439	165,846	170,907	142,907	171,437	132,224	143,405	144,852	194,476	194,413	145,267	185,275	155,278	153,314	60,676
`450/3`	14,312	41,255	15,516	17,781	12,816	21,271	26,024	23,235	28,643	9,137	28,675	24,055	17,785	57,384	23,024	32,268	48,108	58,623	28,725
`454/9`	140,993	226,581	155,875	159,069	97,623	144,575	144,883	119,672	142,793	123,086	114,730	120,797	176,691	137,029	122,243	153,006	107,170	94,690	31,951
`47/48`	1.0m	1.0m	1.0m	1.0m	1.0m	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`492/3`	4,995	11,845	57,702	22,662	27,306	67,270	5,500	40,327	167,690	93,530	26,641	35,681	-	1,009	-	-	2,000	2,009	2,311
Income statement
`76A`	55,669	31,085	31,439	31,216	14,589	36,587	25,516	8,965	35,878	7,746	2,788	9,662	16,158	-	275,507	-	-	2,311	2,509
`9900`	1.4m	1.2m	1.1m	1.0m	943,979	1.2m	926,574	776,108	691,029	579,467	515,074	452,687	348,534	452,365	604,897	725,747	726,195	398,456	404,065
`62`	1.1m	1.1m	1.1m	1.1m	910,890	977,031	902,954	758,374	755,092	674,838	628,510	603,153	611,519	609,439	610,304	562,815	463,171	424,765	453,585
`630`	10,639	12,257	16,919	16,039	23,320	18,520	12,145	9,165	17,240	22,914	27,381	29,909	57,939	55,992	62,473	21,010	11,831	14,861	31,111
`631/4`	48,064	440	1,322	4,311	16,404	2,302	-	-	12,565	10,073	7,829	8,446	26,438	2,860	10,482	15,257	14,116	13,870	10,559
`640/8`	5,462	6,490	4,268	5,510	7,030	3,837	6,586	9,702	2,564	3,318	3,169	3,228	3,246	1,815	2,135	204	907	1,175	1,948
`66A`	25,283	27,877	15,464	5,465	10,782	15,647	8,335	14,919	32,056	31,318	9,161	8,677	73,766	-	168,605	-	-	-	2,500
`9901`	204,503	5,963	-68,061	-73,553	876	118,523	4,889	-7,133	-86,433	-141,677	-151,814	-185,349	-326,758	-192,940	-80,497	137,862	236,169	-56,215	-93,137
`75/76B`	622	1,682	721	2,409	1,753	2,071	5,357	275	367	430	396	604	1,095	2,721	3,253	1,918	1,642	438	673
`75`	622	1,682	721	2,409	1,753	2,071	5,357	275	367	430	396	604	1,095	2,721	3,253	1,918	1,642	438	673
`65/66B`	191	363	120	176	203	228	416	462	3,280	32,163	24,824	36,276	28,200	19,739	33,293	69,722	28,356	29,495	50,762
`65`	191	363	120	176	203	228	416	462	3,280	32,163	24,824	36,276	28,200	19,739	33,293	69,722	28,356	29,495	50,762
`9903`	204,934	7,282	-67,460	-71,320	2,427	120,366	9,830	-7,320	-89,346	-173,409	-176,242	-221,021	-353,863	-209,958	-110,537	70,058	209,455	-85,273	-143,226
`9904`	204,934	7,282	-67,460	-71,320	2,427	120,366	27,011	-13,274	-85,524	-196,981	-182,615	-220,035	-411,471	-209,958	-3,635	70,058	209,455	-82,961	-143,217
`9905`	204,934	7,282	-67,460	-71,320	2,427	120,366	27,011	-13,274	-85,524	-196,981	-182,615	-220,035	-411,471	-	-	-	-	-	-
Appropriation of the result
`9906`	-1.3m	-1.5m	-1.6m	-1.5m	-1.4m	-1.4m	-1.5m	-1.6m	-1.6m	-1.5m	-1.3m	-1.1m	-867,583	-	-	-	-	-	-
`14P`	-1.5m	-1.6m	-1.5m	-1.4m	-1.4m	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	10.9	12.5	13.8	14.2	13.6	13.9	14	12.4	11.7	10.7	10.8	10.8	11.6	10	10.5	12.3	9	8	7.8
Hours worked`1013`	17,157	18,683	19,996	19,716	18,892	19,782	19,941	15,939	16,721	15,552	14,106	14,584	157,238	16,030	16,782	15,402	13,035	12,246	13,405
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	19-05-2026	2026-00115824	PDF
31-12-2024	full format	13-05-2025	2025-00094140	PDF
31-12-2023	full format	04-06-2024	2024-00111256	PDF
31-12-2022	full format	15-06-2023	2023-00132368	PDF
31-12-2021	full format	07-06-2022	2022-20051839	PDF
31-12-2020	full format	24-06-2021	2021-24200187	PDF
31-12-2019	full format	26-06-2020	2020-22600592	PDF
31-12-2018	full format	02-07-2019	2019-28800180	PDF
31-12-2017	full format	29-06-2018	2018-26800258	PDF
31-12-2016	full format	08-06-2017	2017-16400532	PDF
31-12-2015	full format	22-06-2016	2016-22600106	PDF
31-12-2014	full format	09-07-2015	2015-29000432	PDF
31-12-2013	full format	08-07-2014	2014-28600388	PDF
31-12-2012	full format	01-08-2013	2013-39200255	PDF
31-12-2011	full format	23-07-2012	2012-32800333	PDF
31-12-2010	full format	28-07-2011	2011-35000547	PDF
31-12-2009	full format	17-06-2010	2010-19600450	PDF
31-12-2008	full format	06-08-2009	2009-55200314	PDF
31-12-2007	full format	25-07-2008	2008-47000166	PDF
31-12-2006	full format	27-07-2007	2007-47700318	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
215,141	18,220	-51,142	-57,514	24,196	137,043	17,034	2,032	-69,193	-118,762	-124,433	-155,440	-268,820	-136,949	-18,024	158,871	248,000	-41,354	-62,026
215,573	19,539	-50,541	-55,282	25,746	138,886	39,156	-4,109	-68,284	-174,067	-155,235	-190,127	-353,533	-153,967	58,839	91,068	221,286	-68,100	-112,106
21,490	29,309	9,101	10,791	14,125	38,100	5,955	9,037	6,200	41,803	4,900	920	13,290	50,087	402,583	149,319	0	3,281	3,956
27,049	11,097	6,545	-69,263	62,327	7,931	49,060	-30,322	-95,810	116,781	-65,333	36,435	-89,260	-295,647	371,785	27,757	-1,983	13,765	-
-778,524	-974,234	-919,474	-898,468	-827,751	-770,581	-953,084	-951,794	-828,090	-815,763	-674,674	-507,177	-324,231	75,895	312,549	-209,542	-196,690	-417,142	-455,334
-151.5%	-234.9%	-298.4%	-249.4%	-212.0%	-145.5%	-273.5%	-269.6%	-192.5%	-187.9%	-183.0%	-133.5%	-39.5%	17.5%	35.5%	-48.5%	-82.4%	-193.3%	-139.5%
0.37	0.27	0.24	0.26	0.29	0.40	0.25	0.26	0.35	0.33	0.33	0.37	0.50	1.22	2.11	0.66	0.59	0.32	0.31
0.36	0.26	0.23	0.26	0.28	0.39	0.24	0.25	0.35	0.33	0.33	0.37	0.50	1.20	2.08	0.64	0.57	0.30	0.29
-	-	-	-	-	-	-	-	-	-	-	-	-	2.67	0.92	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-145.9%	-1.0%	-	-	-	-
41.8%	1.8%	-21.1%	-20.0%	0.6%	21.4%	7.9%	-3.7%	-17.3%	-42.7%	-49.9%	-60.2%	-60.7%	-25.5%	-0.4%	14.0%	65.6%	-33.9%	-51.3%
over 100	50.16	-426.18	-326.16	over 100	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	13	14	15	16	15
full-time	5	6	8	11	9
part-time	8	8	7	5	6
in full-time equivalents	10.9	11.8	12.9	14.4	13.2
	10.9	12.5	13.8	14.2	13.6
On a permanent contract	13	14	15	16	15
Joined	1	2	1	3	9
Left	2	3	2	2	9

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€21,490	€29,309	€9,101	€10,791	€14,125
	€10,639	€12,257	€16,919	€16,039	€23,320

Overview

Lifetime

Key points

Equity

Result

Debts

Investments

Filings

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on Aremis

Financials

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency-151.5%

Current ratio0.37

Return on assets41.8%

Staff

Staff cost per FTE€99,641

Joined and left-1 person

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on Aremis

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

No group

Earlier ties

Connections & network

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Location

in euro

in euro

-151.5%

0.37

41.8%

€99,641

-1 person