Result
From profit to loss in 2025, after a profit of €200,185 in 2024.
From profit to loss in 2025, after a profit of €200,185 in 2024.
Of this, €2.8m falls due within a year.
ARE³ Development pays its suppliers 141 days earlier than in 2024. Customers pay 12 days later.
The 2021 accounts came latest: 31 days after the end of the period.
Board changed. Latest change 09-10-2026 · 1 in office.
Lower net result than 95% of companies in real estate. Sector median €20,532 · 5,810 companies.
The dashed line is the sector median: 0.1% across 6,996 companies (NACE 68, small).
About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 68, small). It does better than 41% of them on solvency, 35% on liquidity, 1% on profitability and 93% on growth.
The bankruptcy probability was computed on 05-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 122 companies had the same profile as ARE³ Development has now. Each dot is one company, two years later.
Another 2.5% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of ARE³ Development itself is lower: 0.1% within 12 months. It rests on far more data about ARE³ Development than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 122 companies, not a prediction for ARE³ Development. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 1.52 (1.31 in 2024), above the usual 1.5. Short-term debt is 55.1% and cash 15.1% of total assets. However, 79% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 6 accounts on average 5 days after the deadline. In the sector (NACE 68), the median for financial year 2024 was 7 days before the deadline, and 36% of those companies filed late.
Shares in 1 company, AU SAINT-AMOUR
Board & ownership| Company | Turnover | EBIT margin | Solvency | Staff |
|---|---|---|---|---|
| ARE³ Development Merelbeke-Melle | €6.3m | -28.5% | 21.0% | - |
| Imroder Construct Sint-Martens-Latem | €6.5m | 1.4% | 48.0% | 1.1 |
| WISSELKOUTER Ghent | €4.6m | 14.1% | 36.6% | - |
| RESIDENCE ASKLEPIOS Oreye | €5.3m | -2.6% | -36.8% | - |
| RE-VIVE MINERVA DEVELOPMENT Ghent | €5.7m | -40.0% | -54.4% | - |
| Van Wellen Real Estate Development Kapellen | €2.8m | -4.0% | 76.6% | 1 |
| VLD + Wavre | €10.3m | 33.3% | 31.9% | 22.9 |
Grey: the largest companies of the sector (real estate (NACE 68)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as ARE³ Development: development of residential building projects (NACE 68121). They are comparable in size and age: total assets between €3.7m and €6.9m, founded between 2016 and 2019.
ARE³ Development has existed since 2020. The present size dates from 2024. Turnover rose that year from €189,745 to €4.0m.
Turnover has grown every year since 2022. Solvency rose in 2025 from -13.0% to 21.0% because of a capital increase and lower debts.
ALYCHLO holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 34% of 5,803 companies in 2025.
Higher than 55% of 5,554 companies in 2025.
Lower than 95% of 5,777 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
Total assets20/58 |
5.1m | 5.1m | 2.6m | 2.7m | 2.7m | 1.4m | |
Fixed assets21/28 |
822,598 | 868,590 | 915,193 | 961,909 | 1.0m | - | |
Tangible fixed assets22/27 |
821,198 | 867,190 | 913,793 | 960,509 | 1.0m | - | |
Plant, machinery and equipment23 |
106 | 213 | 320 | 427 | 535 | - | |
Furniture and vehicles24 |
- | - | 175 | 464 | 753 | - | |
Other tangible fixed assets26 |
821,092 | 866,977 | 913,297 | 959,617 | 1.0m | - | |
Financial fixed assets28 |
1,400 | 1,400 | 1,400 | 1,400 | 1,400 | - | |
Other financial fixed assets284/8 |
1,400 | 1,400 | 1,400 | 1,400 | 1,400 | - | |
Amounts receivable and cash guarantees285/8 |
1,400 | 1,400 | 1,400 | 1,400 | 1,400 | - | |
Current assets29/58 |
4.3m | 4.2m | 1.7m | 1.7m | 1.7m | 1.4m | |
Stocks and contracts in progress3 |
2.2m | 996,476 | 698,598 | 164,813 | 110,917 | - | |
Stocks30/36 |
2.2m | 996,476 | 698,598 | 164,813 | 110,917 | - | |
Property held for sale35 |
2.2m | 996,476 | 698,598 | 164,813 | 110,917 | - | |
Amounts receivable within one year40/41 |
1.3m | 681,285 | 462,305 | 470,706 | 360,511 | 278,580 | |
Trade receivables40 |
1.3m | 681,285 | 400,881 | 369,325 | 267,596 | 239,580 | |
Other amounts receivable41 |
45 | - | 61,424 | 101,382 | 92,914 | 39,000 | |
Cash at bank and in hand54/58 |
769,057 | 2.5m | 544,157 | 920,689 | 1.1m | 1.1m | |
Deferred charges and accrued income490/1 |
23,366 | 22,831 | 180 | 135,285 | 135,000 | - | |
| Balance sheet: equity and liabilities | |||||||
Total equity and liabilities10/49 |
5.1m | 5.1m | 2.6m | 2.7m | 2.7m | 1.4m | |
Equity10/15 |
1.1m | -656,728 | -856,912 | 128,815 | 40,519 | 1.2m | |
Contributions10/11 |
4.9m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | |
Capital10 |
4.9m | 1.3m | 1.3m | 1.3m | 1.3m | - | |
Issued capital100 |
5.0m | 5.0m | 5.0m | 5.0m | 5.0m | 5.0m | |
Uncalled capital101 |
85,000 | 3.8m | 3.8m | 3.8m | 3.8m | 3.8m | |
Profit (loss) carried forward14 |
-3.8m | -1.9m | -2.1m | -1.1m | -1.2m | -49,846 | |
Amounts payable17/49 |
4.0m | 5.7m | 3.5m | 2.5m | 2.7m | 201,688 | |
Amounts payable after more than one year17 |
1.2m | 2.5m | 1.6m | 1.7m | 1.8m | - | |
Financial debts170/4 |
121,432 | 224,356 | 326,519 | 427,941 | 530,830 | - | |
Credit institutions173 |
121,432 | 224,356 | 326,519 | 427,941 | 530,830 | - | |
Other amounts payable178/9 |
1.1m | 2.3m | 1.3m | 1.2m | 1.2m | - | |
Amounts payable within one year42/48 |
2.8m | 3.2m | 1.7m | 764,847 | 897,027 | 201,688 | |
Current portion of amounts payable after more than one year42 |
102,925 | 102,162 | 101,422 | 100,703 | 91,697 | - | |
Trade debts44 |
2.7m | 2.7m | 1.5m | 480,187 | 611,017 | 187,338 | |
Suppliers440/4 |
2.7m | 2.7m | 1.5m | 480,187 | 611,017 | 187,338 | |
Advances received on contracts in progress46 |
- | - | - | 605 | - | - | |
Taxes, remuneration and social security45 |
7,749 | 418,556 | 105 | - | 10,960 | 14,350 | |
Taxes450/3 |
7,749 | 418,556 | 105 | - | 819 | 14,350 | |
Remuneration and social security454/9 |
- | - | - | - | 10,142 | - | |
Other amounts payable47/48 |
- | - | 117,947 | 183,352 | 183,352 | - | |
Accrued charges and deferred income492/3 |
- | - | 167,943 | 94,776 | - | - | |
| Income statement | |||||||
Operating income70/76A |
6.3m | 4.1m | 236,906 | 584,169 | 561,181 | 198,000 | |
Turnover70 |
6.3m | 4.0m | 189,745 | 101,529 | 343,966 | 198,000 | |
Other operating income74 |
88,872 | 104,456 | 47,161 | 482,640 | 46,386 | - | |
Non-recurring operating income76A |
- | - | - | - | 170,829 | - | |
Operating charges60/66A |
8.1m | 3.8m | 1.2m | 455,960 | 1.9m | 246,697 | |
Goods for resale, raw materials and consumables60 |
7.8m | 3.0m | 12,593 | - | 81,215 | - | |
Purchases600/8 |
9.0m | 3.3m | 546,377 | 53,896 | 148,550 | - | |
Change in stocks: decrease (increase)609 |
-1.2m | -297,879 | -533,785 | -53,896 | -67,335 | - | |
Services and other goods61 |
309,023 | 740,847 | 1.1m | 408,641 | 495,914 | 246,697 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
45,992 | 46,603 | 46,716 | 46,790 | 23,348 | - | |
Other operating charges640/8 |
503 | 1,446 | 11,926 | 529 | 242,508 | - | |
Non-recurring operating charges66A |
- | - | - | - | 1.1m | - | |
Operating profit (loss)9901 |
-1.8m | 334,551 | -955,932 | 128,209 | -1.3m | -48,697 | |
Financial income75/76B |
- | 1 | 51 | - | 175,282 | - | |
Recurring financial income75 |
- | 1 | 51 | - | 175,282 | - | |
Income from current assets751 |
- | - | 0 | - | 307 | - | |
Other financial income752/9 |
- | 1 | 50 | - | 174,975 | - | |
Financial charges65/66B |
156,333 | 134,367 | 29,845 | 40,021 | 17,606 | 1,149 | |
Recurring financial charges65 |
156,333 | 134,367 | 29,845 | 40,021 | 17,606 | 1,149 | |
Debt charges650 |
115,596 | - | 25,312 | 37,415 | 16,481 | 1,127 | |
Other financial charges652/9 |
40,736 | 134,367 | 4,533 | 2,606 | 1,125 | 22 | |
Profit (loss) for the period before taxes9903 |
-1.9m | 200,185 | -985,727 | 88,187 | -1.2m | -49,846 | |
Transfer from deferred taxes780 |
- | - | - | - | 16,419 | - | |
Income taxes67/77 |
- | - | 0 | -108 | -339 | - | |
Taxes670/3 |
- | - | 0 | - | - | - | |
Tax adjustments and reversals of tax provisions77 |
- | - | - | 108 | 339 | - | |
Profit (loss) for the period9904 |
-1.9m | 200,185 | -985,727 | 88,296 | -1.2m | -49,846 | |
Profit (loss) for the period to be appropriated9905 |
-1.9m | 200,185 | -985,727 | 88,296 | -1.2m | -49,846 | |
| Appropriation of the result | |||||||
Profit (loss) to be appropriated9906 |
-3.8m | -1.9m | -2.1m | -1.1m | -1.2m | -49,846 | |
Profit (loss) brought forward from the previous period14P |
-1.9m | -2.1m | -1.1m | -1.2m | -49,846 | - | |
| Document | |||||||
The notes to these accounts have 25 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 03-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 03-07-2026 | 2026-00264232 | |
| 31-12-2024 | full format | 16-07-2025 | 2025-00288186 | |
| 31-12-2023 | full format | 29-08-2024 | 2024-00416767 | |
| 31-12-2022 | full format | 31-08-2023 | 2023-00419260 | |
| 31-12-2021 | full format | 31-08-2022 | 2022-20400152 | |
| 31-12-2020 | full format | 13-07-2021 | 2021-35100031 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| EBITDA | -1.7m | 381,154 | -909,216 | 174,998 | -1.3m | - | |
| Cash flow | -1.9m | 246,787 | -939,011 | 135,086 | -1.1m | - | |
| Investment in fixed assets (approximation) | 0 | 0 | 0 | 0 | 1.9m | - | |
| Change in cash | -1.7m | 1.9m | -376,532 | -157,336 | -45,238 | - | |
| Working capital | 1.5m | 986,067 | 9,319 | 926,645 | 787,425 | 1.2m | |
| EBIT margin | -28.5% | 8.4% | - | - | - | -24.6% | |
| Solvency | 21.0% | -13.0% | -32.7% | 4.9% | 1.5% | 85.6% | |
| Current ratio | 1.52 | 1.31 | 1.01 | 2.21 | 1.88 | 6.95 | |
| Quick ratio | 0.73 | 1.00 | 0.59 | 2.00 | 1.75 | 6.95 | |
| Debt to equity | 3.77 | - | - | 19.60 | 65.47 | 0.17 | |
| ROE | -180.9% | - | - | 68.5% | - | -4.2% | |
| ROA | -38.0% | 4.0% | -37.6% | 3.3% | -43.1% | -3.6% | |
| Interest coverage | -15.01 | 2.84 | -35.92 | 4.68 | -79.53 | - | |
| Customer credit | 74 days | 62 days | 771 days | 1328 days | 284 days | 442 days | |
| Supplier credit | 122 days | 263 days | 475 days | 429 days | 386 days | 277 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Total €343,966
Source: 2021 accounts, page 21, filing 2022-20400152
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | - | €1.8m |
| Intangible fixed assets | - | - | - | - | €87,680 |
| Depreciation and write-downs of the year | €45,992 | €46,603 | €46,716 | €46,790 | €23,348 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €1.8m, after a profit of €334,551 in 2024. It is the lowest result since 2020.
Debt's share of the balance-sheet total is 79.0%.
Source: parent in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in the 2025 accounts of ALYCHLO. Holdings that file themselves stand with their latest accounts, the others with the amounts of that list, in their own currency.
Part of the group ALYCHLO Group, risk and exposure| ARE²
registered office since 16-04-2015 · founded in 2015 · group ALYCHLO |
total assets €75.1m (2025) 0628.649.377 |
| ARE³
registered office since 19-01-2016 · founded in 2016 · group ALYCHLO |
total assets €50.7m (2025) 0646.738.194 |
| Oostende Stadion
registered office since 29-05-2015 · founded in 2015 · negative equity (2025) · group ALYCHLO |
total assets €21.3m (2025) 0630.938.577 |
| A.H.H. VASTGOED
registered office since 28-06-2001 · founded in 2001 · group ALYCHLO |
total assets €890,649 (2025) 0475.117.678 |
| Immo Sanglier des Ardennes
registered office since 22-04-1997 · founded in 1997 · group ALYCHLO |
total assets €735,847 (2025) 0460.538.875 |
| Merleau Construct
registered office since 20-04-2026 |
founded in 2026 1037.083.022 |
| Merleau Land
registered office since 20-04-2026 |
founded in 2026 1037.083.121 |
| La Réserve Management via Rio Management, at ARE³ Development until 2025 · Director · deed of 11-08-2022 founded in 2011 · negative equity (2024) · accounts filed late |
74 FTE (2024) |
| DUMA SPORTS via Rio Management, at ARE³ Development until 2025 · Director · deed of 19-10-2022 founded in 2020 · negative equity (2025) · group ALYCHLO |
22 FTE (2025) |
| CAVALLI via Rio Management, at ARE³ Development until 2025 · Director · deed of 18-01-2022 founded in 2022 · negative equity (2025) |
4.4 FTE (2025) |
| Corner House via Rio Management, at ARE³ Development until 2025 · Director · deed of 20-03-2023 founded in 2023 · negative equity (2025) |
3.3 FTE (2025) |
| ARE³ via Rio Management, at ARE³ Development until 2025 · Director · deed of 29-10-2021 founded in 2016 · group ALYCHLO |
total assets €50.7m (2025) |
| PADELWORLD via Rio Management, at ARE³ Development until 2025 · Class A director · deed of 26-07-2022 founded in 2021 · group ALYCHLO |
3.5 FTE (2025) |
| WP Real Estate via Rio Management, at ARE³ Development until 2025 · Class B director · deed of 15-06-2023 founded in 2023 |
total assets €20.1m (2025) |
| Real Estate Durbuy via Rio Management, at ARE³ Development until 2025 · Director (not named in the articles) · deed of 14-02-2024 founded in 2024 |
total assets €12.7m (2025) |
| FM-A INVEST via Rio Management, at ARE³ Development until 2025 · Director · deed of 20-05-2026 founded in 1997 · group Monument Assurance Belgium |
total assets €11.8m (2025) |
| Arenal Immo Holding via Rio Management, at ARE³ Development until 2025 · Director · deed of 27-09-2024 founded in 2024 · group ALYCHLO |
total assets €4.3m (2025) |
| LEDAP via Rio Management, at ARE³ Development until 2025 · Director · deed of 28-10-2022 founded in 2014 · group ALYCHLO |
14 FTE (2025) |
| RIANT SEJOUR via Rio Management, at ARE³ Development until 2025 · Managing director · deed of 13-07-2022 founded in 1975 |
total assets €1.7m (2025) |
| STOETEL via Rio Management, at ARE³ Development until 2025 · Director · deed of 22-08-2022 founded in 2020 · group ALYCHLO |
8.7 FTE (2025) |
| Résidence du Sanglier via Rio Management, at ARE³ Development until 2025 · Class A director · deed of 21-10-2025 founded in 2020 |
total assets €871,571 (2025) |
| Brucargo Logistics via Rio Management, at ARE³ Development until 2025 · Director · deed of 29-04-2026 |
founded in 2026 |
| Grumpie via Rio Management, at ARE³ Development until 2025 · Director · deed of 28-10-2022 No longer active |
9.7 FTE (2022) |
| Niezel via Rio Management, at ARE³ Development until 2025 · Director · deed of 28-10-2022 No longer active |
4.7 FTE (2022) |
| Lanto via Rio Management, at ARE³ Development until 2025 · Director · deed of 20-10-2022 No longer active |
2.9 FTE (2022) |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Lembergsesteenweg 29 registered office 9820 Merelbeke-Melle | 19-06-2020 | 2.306.253.885 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 44412C0015/00F000 | 289 m² | 1 · 289 m² | 9.8 m · 2 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0748.761.410
If something looks wrong or is missing, please tell us.