ARBASAN
ActiveSummary
ARBASAN has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €281,614 and a net result of €225,914. Equity is growing by about 10% per year across the filed financial years. Its solvency ranks better than 23% of 39,131 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Financials · financial year 2025, micro format
Turnover
€0
Total assets
€1.4m▲ 202%
2024 · €466,104
Net result
€225,914▲ 15×
2024 · €14,680
Working capital
-€150,191▼ 405%
2024 · -€29,723
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 10 times 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.3m
2025
Net result€0.2m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.4m
2025
Equity€0.3m
2025
Debt€1.1m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.2m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)16.0%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency20.0%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.39
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Turnover€0
Operating result€0.006m--€0.001m€0.06m€0.02m▼ 65.3%-€0.01m€0.02m€0.03m▲ 42.5%€0.3m▲ 903%
Net result€0.005m--€0.007m€0.04mwithin the sector's middle half€0.007mwithin the sector's middle half▼ 81.8%-€0.02mbelow the sector's middle half€0.01mwithin the sector's middle half€0.01mwithin the sector's middle half▲ 39.3%€0.2mabove the sector's middle half▲ 15×
Equity€0.05m-€0.04m▼ 14.5%€0.08mwithin the sector's middle half▲ 88.8%€0.09mwithin the sector's middle half▲ 8.5%€0.07mwithin the sector's middle half▼ 22.9%€0.08mwithin the sector's middle half▲ 15.7%€0.06mwithin the sector's middle half▼ 28.1%€0.3mabove the sector's middle half▲ 406%
Total assets€0.1m-€0.5m▲ 291%€0.6mabove the sector's middle half▲ 15.5%€0.6mabove the sector's middle half▼ 0.5%€0.5mabove the sector's middle half▼ 11.5%€0.5mwithin the sector's middle half▼ 6.0%€0.5mwithin the sector's middle half▼ 4.6%€1.4mabove the sector's middle half▲ 202%
Debt€0.08m-€0.5m▲ 477%€0.5m▲ 8.9%€0.5m▼ 1.9%€0.5m▼ 9.5%€0.4m▼ 9.2%€0.4m▼ 0.2%€1.1m▲ 175%
Working capital-€0.03m--€0.05m▼ 69.2%€0.01mwithin the sector's middle half-€0.02mbelow the sector's middle half-€0.04mbelow the sector's middle half▼ 110%-€0.03mbelow the sector's middle half▲ 39.7%-€0.03mbelow the sector's middle half▼ 11.8%-€0.2mbelow the sector's middle half▼ 405%
Solvency37.9%-8.3%▼ 29.6pp13.6%below the sector's middle half▲ 5.3pp14.8%below the sector's middle half▲ 1.2pp12.9%below the sector's middle half▼ 1.9pp15.9%below the sector's middle half▲ 3.0pp12.0%below the sector's middle half▼ 3.9pp20.0%below the sector's middle half▲ 8.0pp
Current ratio0.43-0.51▲ 0.071.13within the sector's middle half▲ 0.620.77below the sector's middle half▼ 0.370.51below the sector's middle half▼ 0.250.71below the sector's middle half▲ 0.200.75below the sector's middle half▲ 0.040.39below the sector's middle half▼ 0.36
Return on assets (ROA)3.8%--1.4%▼ 5.2pp6.4%within the sector's middle half▲ 7.8pp1.2%below the sector's middle half▼ 5.2pp-3.8%below the sector's middle half▼ 5.0pp2.2%within the sector's middle half▲ 6.0pp3.1%within the sector's middle half▲ 1.0pp16.0%within the sector's middle half▲ 12.9pp
above
within
below
the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.4m
Fixed assets
€1.3m ▲ 249%
Current assets
€97,011 ▲ 7.4%
Equity and liabilities €1.4m
Equity
€281,614 ▲ 406%
Debt
€1.1m ▲ 175%
Debt's share of the balance-sheet total falls from 88.0% to 80.0%. Equity and debt are higher.
Key figures and ratios
EBITDA
€335,565▲
2024 · €81,241
Cash flow
€260,030▲
2024 · €65,854
Debt to equity
4.00▼
2024 · 7.37
ROE
80.2%▲
2024 · 26.4%
Interest coverage
9.10▼
2024 · 10.80
Debt ≤ 1 year
€247,203▲
2024 · €120,012
Debt > 1 year
€879,892▲
2024 · €290,391
Income taxes
€69,307▲
2024 · €7,872
Staff costs
€0=
2024 · €0
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Turnover70 | - | - | - | - | - | - | - | €0 | - |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | - | - | - | - | €0 | - |
| Remuneration, social security and pensions62 | - | - | - | €0 | €0 | €0 | €0 | €0 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €27,596 | €46,073 | €53,111 | €42,595 | €50,888 | €51,467 | €51,174 | €34,116 | ▼ 33.3% |
| Other operating charges640/8 | - | - | - | €7,979 | €2,610 | €3,177 | €3,300 | €3,396 | ▲ 2.9% |
| Gross operating margin9900 | €36,497 | €46,786 | €113,953 | €71,045 | €42,743 | €75,739 | €84,541 | €338,961 | ▲ 301% |
| Operating profit (loss)9901 | €6,246 | -€1,121 | €58,997 | €20,471 | -€10,755 | €21,095 | €30,067 | €301,450 | ▲ 903% |
| Financial income75/76B | - | - | - | - | - | €0 | €10 | €30,665 | ▲ 3,006× |
| Recurring financial income75 | - | - | €2 | - | - | €0 | €10 | €30,665 | ▲ 3,006× |
| Financial charges65/66B | - | - | - | €8,979 | €8,616 | €7,867 | €7,525 | €36,894 | ▲ 390% |
| Recurring financial charges65 | €819 | €5,656 | €9,275 | €8,979 | €8,616 | €7,867 | €7,525 | €36,894 | ▲ 390% |
| Profit (loss) for the period before taxes9903 | €5,426 | -€6,777 | €49,724 | €11,492 | -€19,371 | €13,229 | €22,552 | €295,221 | ▲ 13× |
| Income taxes67/77 | €407 | €391 | €12,096 | €4,653 | €503 | €2,692 | €7,872 | €69,307 | ▲ 780% |
| Profit (loss) for the period9904 | €5,020 | -€7,168 | €37,627 | €6,839 | -€19,874 | €10,537 | €14,680 | €225,914 | ▲ 15× |
| Profit (loss) for the period to be appropriated9905 | €5,020 | -€7,168 | €37,627 | €6,839 | -€19,874 | €10,537 | €14,680 | €225,914 | ▲ 15× |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €0.1m | €0.5m | €0.6m | €0.6m | €0.5m | €0.5m | €0.5m | €1.4m | ▲ 202% |
| Fixed assets21/28 | €0.1m | €0.5m | €0.5m | €0.5m | €0.5m | €0.4m | €0.4m | €1.3m | ▲ 249% |
| Intangible fixed assets21 | €60 | €0 | €0 | €0 | €0 | €0 | €0 | €0 | - |
| Tangible fixed assets22/27 | €0.1m | €0.5m | €0.5m | €0.5m | €0.5m | €0.4m | €0.4m | €0.3m | ▼ 9.1% |
| Land and buildings22 | - | - | - | €0 | - | - | - | - | - |
| Plant, machinery and equipment23 | - | - | - | - | €0.005m | €0.005m | €0.004m | €0.003m | ▼ 31.0% |
| Furniture and vehicles24 | - | - | - | €0.07m | €0.05m | €0.04m | €0.03m | €0.01m | ▼ 57.9% |
| Other tangible fixed assets26 | - | - | - | €0.4m | €0.4m | €0.4m | €0.3m | €0.3m | ▼ 5.1% |
| Financial fixed assets28 | - | - | - | - | - | - | - | €1.0m | - |
| Current assets29/58 | €0.02m | €0.05m | €0.1m | €0.07m | €0.05m | €0.07m | €0.09m | €0.1m | ▲ 7.4% |
| Amounts receivable within one year40/41 | €0.001m | €0.001m | €0.04m | €0.006m | €0.002m | €0.03m | €0.03m | €0.06m | ▲ 83.9% |
| Trade receivables40 | - | - | - | €0.005m | €0 | €0.03m | €0.03m | €0.06m | ▲ 83.9% |
| Other amounts receivable41 | - | - | - | €0.002m | €0.002m | €0.001m | €0 | €0 | - |
| Cash at bank and in hand54/58 | €0.02m | €0.05m | €0.08m | €0.06m | €0.04m | €0.04m | €0.06m | €0.04m | ▼ 34.1% |
| Deferred charges and accrued income490/1 | - | - | - | - | €328 | €345 | €0.001m | €0.003m | ▲ 145% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €0.1m | €0.5m | €0.6m | €0.6m | €0.5m | €0.5m | €0.5m | €1.4m | ▲ 202% |
| Equity10/15 | €0.05m | €0.04m | €0.08m | €0.09m | €0.07m | €0.08m | €0.06m | €0.3m | ▲ 406% |
| Contributions10/11 | €0.02m | €0.02m | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Reserves13 | €0.04m | €0.04m | €0.06m | €0.07m | €0.07m | €0.07m | €0.04m | €0.04m | = |
| Non-distributable reserves130/1 | - | - | - | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | = |
| Reserves not available under the articles1311 | - | - | - | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | = |
| Distributable reserves133 | - | - | - | €0.07m | €0.07m | €0.07m | €0.03m | €0.03m | = |
| Profit (loss) carried forward14 | -€0.007m | -€0.01m | -€0.002m | €397 | -€0.02m | -€0.009m | €0.001m | €0.2m | ▲ 306× |
| Amounts payable17/49 | €0.08m | €0.5m | €0.5m | €0.5m | €0.5m | €0.4m | €0.4m | €1.1m | ▲ 175% |
| Amounts payable after more than one year17 | €0.03m | €0.4m | €0.4m | €0.4m | €0.4m | €0.3m | €0.3m | €0.9m | ▲ 203% |
| Financial debts170/4 | - | - | - | €0.4m | €0.4m | €0.3m | €0.3m | €0.9m | ▲ 203% |
| Amounts payable within one year42/48 | €0.05m | €0.09m | €0.1m | €0.09m | €0.09m | €0.09m | €0.1m | €0.2m | ▲ 106% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.05m | €0.05m | €0.04m | €0.03m | €0.2m | ▲ 652% |
| Trade debts44 | €0.002m | €0.02m | €0.02m | €0.004m | €320 | €0.001m | €0.001m | €404 | ▼ 60.2% |
| Suppliers440/4 | - | - | - | €0.004m | €320 | €0.001m | €0.001m | €404 | ▼ 60.2% |
| Taxes, remuneration and social security45 | - | - | - | €0.005m | €0.005m | €0.01m | €0.02m | €0.02m | ▲ 34.2% |
| Taxes450/3 | - | - | - | €0.005m | €0.005m | €0.01m | €0.02m | €0.02m | ▲ 34.2% |
| Remuneration and social security454/9 | - | - | - | €0 | €0 | €0 | €0 | €0 | - |
| Other amounts payable47/48 | - | - | - | €0.03m | €0.04m | €0.04m | €0.07m | €0.008m | ▼ 89.0% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €5,020 | -€7,168 | €37,627 | €6,839 | -€19,874 | €10,537 | €14,680 | €225,914 | ▲ 15× |
| + Depreciation and write-downs630 | €27,596 | €46,073 | €53,111 | €42,595 | €50,888 | €51,467 | €51,174 | €34,116 | ▼ 33.3% |
| Operating cash flow (approximation) | €32,615 | €38,906 | €90,738 | €49,434 | €31,014 | €62,004 | €65,854 | €260,030 | ▲ 295% |
| Investment in fixed assets (approximation) | - | -€399,391 | -€57,066 | -€94,406 | -€5,134 | -€1,300 | -€3,841 | -€970,000 | ▼ 25,155% |
| Change in cash | - | €28,232 | €33,344 | -€18,293 | -€17,785 | -€7,755 | €22,682 | -€20,161 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (10)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | micro format | 26-06-2026 | 2026-00218396 |
| 31-12-2024 | micro format | 24-06-2025 | 2025-00182421 |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00196124 |
| 31-12-2022 | micro format | 06-07-2023 | 2023-00212722 |
| 31-12-2021 | micro format | 28-06-2022 | 2022-20098140 |
| 31-12-2020 | micro format | 29-07-2021 | 2021-42400005 |
| 31-12-2019 | micro format | 20-08-2020 | 2020-42700316 |
| 31-12-2018 | micro format | 22-07-2019 | 2019-35800266 |
| 31-12-2017 | micro format | 27-06-2018 | 2018-23600214 |
| 31-12-2016 | micro format | 26-07-2017 | 2017-35800424 |
Similar companies · same sector, comparable size
VG MANAGEMENT
BE 1004.793.603
Ath · equity €281,677
Rock Candy
BE 0775.565.478
Lennik · equity €281,547
DEFANDIS
BE 0820.876.356
Dalhem · equity €281,683
ARATIS BV
BE 1013.860.331
DEN HAAG · equity €281,685
BLUE CAT SERVICES
BE 0843.040.757
Oosterzele · equity €281,690
Of the 82,448 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,994. 39,169 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.