Skip to content

ARANTIS

Active
Private limited companyfounded 1987active for 39 yearsKamershoek 177, 9240 Zele, BelgiumKBO/BCE: BE 0431.397.503
Summary

ARANTIS has been active since 1987 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.1m and a net result of €64,744. Equity is growing by about 3.4% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€1.1m▲ 6.4%
2024 · €1.0m
Total assets
€1.1m▲ 5.0%
2024 · €1.1m
Net result
€64,744▲ 66.3%
2024 · €38,931
Working capital
€404,760▲ 26.9%
2024 · €318,962
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 79% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.08m 2025 Net result€0.06m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.06m-€0.05m▼ 13.0%€0.06m▲ 8.4%€0.04m▼ 22.3%€0.07m▲ 66.4%€0.06m▼ 16.2%€0.05m▼ 24.3%€0.08m▲ 79.4%
Net result€0.04m-€0.03m▼ 13.7%€0.04m▲ 17.8%€0.03m▼ 23.3%€0.05m▲ 70.5%€0.05m▼ 9.2%€0.04m▼ 18.8%€0.06m▲ 66.3%
Equity€0.8m-€0.9m▲ 4.0%€0.9m=€0.9m▼ 1.0%€0.9m▲ 6.0%€1.0m▲ 5.2%€1.0m▲ 4.0%€1.1m▲ 6.4%
Total assets€1.1m-€1.1m▼ 1.9%€1.1m▲ 5.0%€1.0m▼ 7.0%€1.0m▲ 1.1%€1.1m▲ 5.1%€1.1m▼ 2.8%€1.1m▲ 5.0%
Debt€0.2m-€0.2m▼ 24.7%€0.2m▲ 31.3%€0.2m▼ 30.9%€0.1m▼ 27.5%€0.1m▲ 4.7%€0.05m▼ 60.2%€0.03m▼ 25.4%
Working capital€0.03m-€0.08m▲ 192%€0.09m▲ 20.3%€0.1m▲ 29.5%€0.2m▲ 74.1%€0.2m▲ 19.3%€0.3m▲ 30.0%€0.4m▲ 26.9%
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets €674,734 ▼ 3.2%
Current assets €437,743 ▲ 20.7%
Equity and liabilities €1.1m
Equity €1.1m ▲ 6.4%
Debt €34,279 ▼ 25.4%
Debt's share of the balance-sheet total falls from 4.3% to 3.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€104,900▲
2024 · €90,445
Cash flow
€86,860▲
2024 · €83,232
Current ratio
13.27▲
2024 · 8.32
Debt to equity
0.03▼
2024 · 0.05
ROE
6.0%▲
2024 · 3.8%
ROA
5.8%▲
2024 · 3.7%
Interest coverage
50.28▲
2024 · 23.48
Debt ≤ 1 year
€32,983▼
2024 · €43,587
Income taxes
€22,196▲
2024 · €12,977
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.1m€1.1m▲
Fixed assets21/28€0.7m€0.7m▼
Tangible fixed assets22/27€0.7m€0.7m▼
Land and buildings22€0.7m€0.7m▼
Current assets29/58€0.4m€0.4m▲
Amounts receivable within one year40/41€0.004m€0.007m▲
Trade receivables40-€0.002m
Other amounts receivable41€0.004m€0.005m▲
Current investments50/53€0€0.4m▲
Cash at bank and in hand54/58€0.4m€0.03m▼
Deferred charges and accrued income490/1€0.002m€0.003m▲
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.1m▲
Equity10/15€1.0m€1.1m▲
Contributions10/11€0.6m€0.6m=
Reserves13€0.4m€0.5m▲
Distributable reserves133€0.4m€0.5m▲
Amounts payable17/49€0.05m€0.03m▼
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€0.04m€0.03m▼
Current portion of amounts payable after more than one year42€0.01m€0▼
Trade debts44€0.001m€280▼
Suppliers440/4€0.001m€280▼
Taxes, remuneration and social security45€0.001m€0.01m▲
Taxes450/3€0.001m€0.01m▲
Other amounts payable47/48€0.03m€0.02m▼
Accrued charges and deferred income492/3€0.002m€0.001m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.02m▼
Other operating charges640/8€0.01m€0.01m▲
Gross operating margin9900€0.1m€0.1m▲
Operating profit (loss)9901€0.05m€0.08m▲
Financial income75/76B€0.01m€0.006m▼
Recurring financial income75€0.01m€0.006m▼
Financial charges65/66B€0.004m€0.002m▼
Recurring financial charges65€0.004m€0.002m▼
Profit (loss) for the period before taxes9903€0.05m€0.09m▲
Income taxes67/77€0.01m€0.02m▲
Profit (loss) for the period9904€0.04m€0.06m▲
Profit (loss) for the period to be appropriated9905€0.04m€0.06m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.04m€0.06m▲
Transfer to equity691/2€0.04m€0.06m▲
To other reserves6921€0.04m€0.06m▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€52,414€52,414€52,414€52,183€51,225€45,019€44,302€22,116▼ 50.1%
Other operating charges640/8---€8,069€8,358€9,296€9,602€9,961▲ 3.7%
Gross operating margin9900€118,285€111,322€116,025€103,970€132,316€115,269€100,047€114,861▲ 14.8%
Operating profit (loss)9901€59,640€51,884€56,252€43,718€72,732€60,954€46,143€82,784▲ 79.4%
Financial income75/76B----€101€6,074€9,617€6,243▼ 35.1%
Recurring financial income75€0€0€0-€101€6,074€9,617€6,243▼ 35.1%
Financial charges65/66B---€2,467€2,487€3,126€3,853€2,086▼ 45.8%
Recurring financial charges65€3,335€3,333€2,472€2,467€2,487€3,126€3,853€2,086▼ 45.8%
Profit (loss) for the period before taxes9903€56,305€48,550€53,780€41,250€70,346€63,903€51,907€86,940▲ 67.5%
Income taxes67/77€16,626€14,311€13,445€10,313€17,586€15,976€12,977€22,196▲ 71.0%
Profit (loss) for the period9904€39,679€34,239€40,335€30,938€52,759€47,927€38,931€64,744▲ 66.3%
Profit (loss) for the period to be appropriated9905€39,679€34,239€40,335€30,938€52,759€47,927€38,931€64,744▲ 66.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.1m€1.1m€1.1m€1.0m€1.0m€1.1m€1.1m€1.1m▲ 5.0%
Fixed assets21/28€1.0m€0.9m€0.9m€0.8m€0.8m€0.7m€0.7m€0.7m▼ 3.2%
Tangible fixed assets22/27€1.0m€0.9m€0.9m€0.8m€0.8m€0.7m€0.7m€0.7m▼ 3.2%
Land and buildings22---€0.8m€0.8m€0.7m€0.7m€0.7m▼ 3.2%
Current assets29/58€0.08m€0.1m€0.2m€0.2m€0.3m€0.3m€0.4m€0.4m▲ 20.7%
Amounts receivable within one year40/41-€0.001m€0.03m€0.005m-€0.001m€0.004m€0.007m▲ 71.7%
Trade receivables40-------€0.002m-
Other amounts receivable41---€0.005m-€0.001m€0.004m€0.005m▲ 32.1%
Current investments50/53----€0.2m€0.3m€0€0.4m-
Cash at bank and in hand54/58€0.08m€0.1m€0.2m€0.2m€0.05m€0.1m€0.4m€0.03m▼ 92.0%
Deferred charges and accrued income490/1---€0.002m€0.002m€0.003m€0.002m€0.003m▲ 52.1%
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.1m€1.1m€1.0m€1.0m€1.1m€1.1m€1.1m▲ 5.0%
Equity10/15€0.8m€0.9m€0.9m€0.9m€0.9m€1.0m€1.0m€1.1m▲ 6.4%
Contributions10/11€0.6m€0.6m-€0.6m€0.6m€0.6m€0.6m€0.6m=
Reserves13€0.2m€0.3m€0.3m€0.3m€0.3m€0.4m€0.4m€0.5m▲ 15.7%
Non-distributable reserves130/1---€0.03m-----
Reserves not available under the articles1311---€0.03m-----
Distributable reserves133---€0.2m€0.3m€0.4m€0.4m€0.5m▲ 15.7%
Profit (loss) carried forward14€0.001m€176€0.001m------
Amounts payable17/49€0.2m€0.2m€0.2m€0.2m€0.1m€0.1m€0.05m€0.03m▼ 25.4%
Amounts payable after more than one year17€0.2m€0.1m€0.1m€0.08m€0.06m€0.01m€0--
Financial debts170/4---€0.08m€0.06m€0.01m€0--
Amounts payable within one year42/48€0.05m€0.03m€0.1m€0.07m€0.05m€0.1m€0.04m€0.03m▼ 24.3%
Current portion of amounts payable after more than one year42---€0.03m€0.03m€0.03m€0.01m€0▼ 100%
Trade debts44€0.02m€399€0.05m€232€0.01m€0.03m€0.001m€280▼ 71.9%
Suppliers440/4---€232€0.01m€0.03m€0.001m€280▼ 71.9%
Taxes, remuneration and social security45---€293€0.003m€0.001m€0.001m€0.01m▲ 11×
Taxes450/3---€293€0.003m€0.001m€0.001m€0.01m▲ 11×
Other amounts payable47/48---€0.04m-€0.04m€0.03m€0.02m▼ 30.9%
Accrued charges and deferred income492/3---€0.001m€0.001m€0.001m€0.002m€0.001m▼ 45.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€39,679€34,239€40,335€30,938€52,759€47,927€38,931€64,744▲ 66.3%
+ Depreciation and write-downs630€52,414€52,414€52,414€52,183€51,225€45,019€44,302€22,116▼ 50.1%
Operating cash flow (approximation)€92,093€86,653€92,750€83,121€103,984€92,946€83,232€86,860▲ 4.4%
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash-€30,430€53,587€22,753-€133,171€46,162€261,825-€328,385-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 38 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 30-04-2026 2026-00101125
31-12-2024 abbreviated format 12-06-2025 2025-00133416
31-12-2023 abbreviated format 27-06-2024 2024-00197894
31-12-2022 abbreviated format 07-06-2023 2023-00116810
31-12-2021 abbreviated format 14-06-2022 2022-20071473
31-12-2020 abbreviated format 23-06-2021 2021-24100401
31-12-2019 abbreviated format 28-05-2020 2020-13800522
31-12-2018 abbreviated format 29-05-2019 2019-14800035
31-12-2017 abbreviated format 30-05-2018 2018-14400326
31-12-2016 abbreviated format 02-06-2017 2017-14200386

Show all 38 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.