AQUAMARINE
The computed 12-month bankruptcy probability of AQUAMARINE is 0.9% (low). The 2021 annual accounts show equity of €187k and a net result of €91k. Equity is growing by ~68.9% per year across the filed fiscal years. Its solvency ranks better than 88% of 2241 sector peers (fiscal year 2021). The company has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €187k |
| Net result | €91k |
| Staff (FTE) | 1 |
| Better than sector | 88% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 72.6% | 22.3% | |
| Net result | €91k | €3k | |
| Equity | €187k | €13k | |
| Gross operating margin | €203k | €30k | |
| Staff costs | €54k | €27k |
Show 14 other metrics
| Fiscal year | 2021 |
|---|---|
| Deposit | micro |
| Revenue | €456k |
| EBITDA | €145k |
| Net profit | €91k |
| Cash flow | €104k |
| Staff costs | €54k |
| Income taxes | €38k |
| Dividends | - |
| Total assets | €257k |
| Equity | €187k |
| Debt | €70k |
| of which ≤ 1y | €18k |
| of which > 1y | €52k |
| Working capital | €26k |
| Employees (FTE) | 1.0 |
| 2021 | |
|---|---|
| Current ratio | 2.41 |
| Quick ratio | 2.41 |
| Working capital ratio | 10.1% |
| Solvency | 72.6% |
| Debt / equity | 0.38 |
| Long-term debt ratio | 0.28 |
| Interest coverage | 53.21 |
| Gross margin | 42.1% |
| Net margin | 19.9% |
| ROA | 35.3% |
| ROE | 48.6% |
| EBITDA margin | 31.8% |
| Days sales outstanding | 7d |
| Days payable outstanding | 0d |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (23 line items)
| Line item | Code | 2021 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €257k |
| Fixed assets | 21/28 | €213k |
| Tangible fixed assets | 22/27 | €210k |
| Financial fixed assets | 28 | €2k |
| Current assets | 29/58 | €44k |
| Amounts receivable within one year | 40/41 | €8k |
| Cash & bank | 54/58 | €36k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €257k |
| Equity | 10/15 | €187k |
| Contributions / capital | 10/11 | €1k |
| Reserves | 13 | €186k |
| Amounts payable | 17/49 | €70k |
| Amounts payable after one year | 17 | €52k |
| Amounts payable within one year | 42/48 | €18k |
| Trade debts payable within one year | 44 | €89 |
| Income statement | ||
| Turnover | 70 | €456k |
| Gross operating margin | 9900 | €203k |
| Operating result | 9901 | €131k |
| Financial charges | 65 | €3k |
| Result before taxes | 9903 | €129k |
| Income taxes | 67/77 | €38k |
| Net result for the period | 9904 | €91k |
| Result to be appropriated | 9905 | €87k |
| NACE primary | Cafés en bars(56301) |
| Legal form | Limited partnership(612) |
| Incorporation | 14-02-2012 |
| Status | Active |
| Postal code | 8400 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35013A0469/00C000 | Flanders | 74 m² | 1 · 97 m² | 13.4 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
21-04-2023 Capital increase of €1,000 to €2,000
- €1.000 → €2.000
Technical details
{
"events": [
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "statutory_reserve_release",
"after_eur": 2000.0,
"delta_eur": 1000.0,
"before_eur": 1000.0,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-04-21",
"filing_date": "2023-02-21",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": null,
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2023-04-10"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0844.295.918",
"name_full": "AQUA - GRILL",
"legal_form": "commanditaire vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"Notulen van de buitengewone algemene vergadering dd. 10/04/2023",
"Geco\u00F6rdineerde tekst van de statuten dd. 10/04/2023"
],
"shareholders_after": [],
"share_classes_after": []
}| Legal nameNL | AQUAMARINE |