APPLICA
APPLICA has been active since 1992 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.53M and a net result of €159k. Equity is growing by ~5.3% per year across the filed fiscal years. Its solvency ranks better than 72% of 696 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €1.53M |
| Net result | €159k |
| Staff (FTE) | 7.1 |
| Better than sector | 72% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 66.9% | 42.1% | |
| Net result | €159k | €30k | |
| Equity | €1.53M | €447k | |
| Gross operating margin | €874k | €154k | |
| Staff costs | €716k | €577k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | €2.14M | €2.91M | €2.54M | €2.83M |
| EBITDA | €156k | €442k | €258k | €179k |
| Net profit | €159k | €330k | €184k | €130k |
| Cash flow | €171k | €343k | €192k | €139k |
| Staff costs | €716k | €771k | €756k | €808k |
| Income taxes | €55k | €116k | €64k | €43k |
| Dividends | €161k | €220k | - | €300k |
| Total assets | €2.29M | €2.90M | €2.21M | €2.48M |
| Equity | €1.53M | €1.53M | €1.45M | €1.30M |
| Debt | €758k | €1.37M | €752k | €1.18M |
| of which ≤ 1y | €758k | €1.30M | €752k | €1.18M |
| of which > 1y | - | - | - | - |
| Working capital | €1.52M | €1.58M | €1.42M | €1.27M |
| Employees (FTE) | 7.1 | 7.7 | 8.2 | 9.4 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 3.01 | 2.21 | 2.89 | 2.07 |
| Quick ratio | 3.01 | 2.21 | 2.89 | 2.07 |
| Working capital ratio | 66.4% | 54.3% | 64.6% | 51.2% |
| Solvency | 66.9% | 52.8% | 65.9% | 52.3% |
| Debt / equity | 0.50 | 0.89 | 0.52 | 0.91 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 79.17 | 267.49 | 37.78 | 76.88 |
| Gross margin | 40.1% | 41.8% | 39.8% | 35.2% |
| Net margin | 7.4% | 11.3% | 7.3% | 4.6% |
| ROA | 6.9% | 11.4% | 8.4% | 5.3% |
| ROE | 10.4% | 21.5% | 12.7% | 10.1% |
| EBITDA margin | 7.3% | 15.2% | 10.2% | 6.3% |
| Days sales outstanding | 314d | 157d | 194d | 117d |
| Days payable outstanding | 183d | 164d | 133d | 143d |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €2.29M | €2.90M | €2.21M | €2.48M |
| Fixed assets | 21/28 | €11k | €23k | €29k | €26k |
| Tangible fixed assets | 22/27 | €11k | €23k | €29k | €16k |
| Financial fixed assets | 28 | €184 | €184 | €184 | €10k |
| Current assets | 29/58 | €2.28M | €2.88M | €2.18M | €2.45M |
| Amounts receivable within one year | 40/41 | €1.86M | €1.29M | €1.39M | €917k |
| Investments | 50/53 | - | €941k | €625k | €386k |
| Cash & bank | 54/58 | €395k | €618k | €141k | €1.14M |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.29M | €2.90M | €2.21M | €2.48M |
| Equity | 10/15 | €1.53M | €1.53M | €1.45M | €1.30M |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €1.51M | €1.51M | €1.43M | €1.28M |
| Amounts payable | 17/49 | €758k | €1.37M | €752k | €1.18M |
| Amounts payable within one year | 42/48 | €758k | €1.30M | €752k | €1.18M |
| Trade debts payable within one year | 44 | €641k | €759k | €555k | €718k |
| Income statement | |||||
| Turnover | 70 | €2.14M | €2.91M | €2.54M | €2.83M |
| Gross operating margin | 9900 | €874k | €1.22M | €1.02M | €995k |
| Operating result | 9901 | €144k | €429k | €251k | €171k |
| Financial income | 75 | €72k | €18k | €15k | €5k |
| Financial charges | 65 | €2k | €2k | €7k | €2k |
| Result before taxes | 9903 | €214k | €446k | €249k | €174k |
| Income taxes | 67/77 | €55k | €116k | €64k | €43k |
| Net result for the period | 9904 | €159k | €330k | €184k | €130k |
| Result to be appropriated | 9905 | €243k | €303k | €106k | €130k |
-
SEMENTINI LoredanaDirectorState Gazette act 22378977 (06-12-2022)Current06-12-2022 → present
2 events
- 06-12-2022 Resigned· Director
- 06-12-2022 Appointed· Director
| NACE primary | Market research and public opinion polling(73200) |
| Legal form | Private limited company(610) |
| Incorporation | 11-02-1992 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21806F0067/00C002 | Brussels | 143 m² | 1 · 126 m² | 18.7 m · 5 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
06-12-2022 1 director appointed, 1 resigning
- SEMENTINI Loredana, Bestuurder
- SEMENTINI Loredana, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "SEMENTINI Loredana",
"address": "1000 Bruxelles, rue van Campenhout 37",
"birth_date": "1963-02-07",
"profession": null,
"birth_place": "Rome, IT"
},
"reason": "de_plein_droit_dissolution",
"subkind": "regular",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "Il est propos\u00E9 \u00E0 l\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u2019accepter la d\u00E9mission de la g\u00E9rante de la soci\u00E9t\u00E9 \u00E0 partir de ce jour \u00E0 savoir : Madame SEMENTINI Loredana",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "SEMENTINI Loredana",
"address": "1000 Bruxelles, rue van Campenhout 37",
"birth_date": "1963-02-07",
"profession": null,
"birth_place": "Rome, IT"
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "Ensuite il a \u00E9t\u00E9 propos\u00E9 \u00E0 l\u2019assembl\u00E9e g\u00E9n\u00E9rale de nommer en qualit\u00E9 d\u2019administrateur de la soci\u00E9t\u00E9 \u00E0 partir de ce jour et ce pour une dur\u00E9e illimit\u00E9e sauf r\u00E9vocation par l\u2019assembl\u00E9e g\u00E9n\u00E9rale \u00E0 savoir : Madame SEMENTINI Loredana",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Pablo DE DONCKER",
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-12-06",
"filing_date": "2022-12-02",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-11-24",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0446.564.739",
"name_full": "APPLICA",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Pablo De Doncker",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"une exp\u00E9dition de l\u2019acte",
"statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}| Legal nameFR | APPLICA |