APOTHEEK OPGRIMBIE
The computed 12-month bankruptcy probability of APOTHEEK OPGRIMBIE is 0.5% (very low). The 2024 annual accounts show equity of €254k and a net result of €166k. Equity remains stable across the filed fiscal years (±1.4% per year). Its solvency ranks better than 59% of 1230 sector peers (fiscal year 2024). The company has been active since 1984 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €254k |
| Net result | €166k |
| Staff (FTE) | 1 |
| Better than sector | 59% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 28.7% | 20.3% | |
| Net result | €166k | €25k | |
| Equity | €254k | €142k | |
| Gross operating margin | €307k | €215k | |
| Staff costs | €61k | €160k |
Show 12 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | verkort |
| Revenue | - |
| EBITDA | €242k |
| Net profit | €166k |
| Cash flow | €207k |
| Staff costs | €61k |
| Income taxes | €22k |
| Dividends | €66k |
| Total assets | €886k |
| Equity | €254k |
| Debt | €632k |
| of which ≤ 1y | €273k |
| of which > 1y | €351k |
| Working capital | €118k |
| Employees (FTE) | 1.0 |
| 2024 | |
|---|---|
| Current ratio | 1.43 |
| Quick ratio | 0.90 |
| Working capital ratio | 13.3% |
| Solvency | 28.7% |
| Debt / equity | 2.48 |
| Long-term debt ratio | 1.38 |
| Interest coverage | 15.85 |
| Gross margin | - |
| Net margin | - |
| ROA | 18.7% |
| ROE | 65.3% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €886k |
| Fixed assets | 21/28 | €495k |
| Tangible fixed assets | 22/27 | €495k |
| Current assets | 29/58 | €391k |
| Stocks & contracts in progress | 3 | €144k |
| Amounts receivable within one year | 40/41 | €107k |
| Cash & bank | 54/58 | €127k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €886k |
| Equity | 10/15 | €254k |
| Contributions / capital | 10/11 | €9k |
| Reserves | 13 | €245k |
| Accumulated profits (losses) | 14 | €0 |
| Amounts payable | 17/49 | €632k |
| Amounts payable after one year | 17 | €351k |
| Amounts payable within one year | 42/48 | €273k |
| Trade debts payable within one year | 44 | €51k |
| Income statement | ||
| Gross operating margin | 9900 | €307k |
| Operating result | 9901 | €202k |
| Financial income | 75 | €2k |
| Financial charges | 65 | €15k |
| Result before taxes | 9903 | €188k |
| Income taxes | 67/77 | €22k |
| Net result for the period | 9904 | €166k |
| Result to be appropriated | 9905 | €166k |
-
VARMACA BVLegal entityDirector· perm. rep.: VANTHOOR MaartenState Gazette act 25007241 (16-01-2025)Current01-01-2025 → present
Former directors (1)
-
MANAGEMENT THEUNISSEN BVLegal entityDirectorState Gazette act 25007241 (16-01-2025)Former- → 31-12-2024
| NACE primary | Detailhandel in farmaceutische producten(47730) |
| Legal form | Private limited company(610) |
| Incorporation | 26-06-1984 |
| Status | Active |
| Postal code | 3630 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73060D0186/00B002 | Flanders | 797 m² | 1 · 246 m² | 9.8 m · 1 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
28-03-2025 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": null,
"notary": {
"name": "Kathleen DEAK",
"firm_city": null,
"firm_name": null,
"office_city": "Maasmechelen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-03-28",
"filing_date": "2025-03-26",
"act_kind_objet": "3630 Maasmechelen"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-03-21",
"unanimous": null
},
"conversion": null,
"detected_kind": "other",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": "0426.076.359",
"name": "APOTHEEK F. THEUNISSEN",
"role": "other",
"address": "Heirstraat(V) 515 bus B",
"is_foreign": false,
"legal_form": "B.V.",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": null,
"equity_transferred_eur": null,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "0426.076.359",
"name_full": "APOTHEEK F. THEUNISSEN",
"legal_form": "B.V."
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Kathleen DEAK",
"org_rep_person_name": null
},
"summary_narrative": "De buitengewone algemene vergadering van APOTHEEK F. THEUNISSEN heeft besloten de naam van de vennootschap te wijzigen in \u0022APOTHEEK OPGRIMBIE\u0022 en de bijbehorende statuten aan te passen.",
"co_filed_documents": [
"Voor eensluidend afschrift",
"Geco\u00F6rdineerde statuten"
],
"detected_real_type": "other",
"referenced_correction": null,
"should_reroute_to_category": "statutes"
}16-01-2025 1 director appointed, 1 resigning
- VANTHOOR Maarten, Bestuurder
- MANAGEMENT THEUNISSEN BV, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "MANAGEMENT THEUNISSEN BV",
"address": "Genkerweg 67 te 3690 Zutendaal",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-12-31",
"evidence_quote": "Het ontslag van de volgende bestuurder en dit met ingang vanaf 31.12.2024",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "VANTHOOR Maarten",
"address": "Resedastraat 1 te 3660 Oudsbergen",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "VARMACA BV",
"address": "Resedastraat 1; te 3660 Oudsbergen",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": "2025-01-01",
"evidence_quote": "De benoeming van de volgende bestuurder en dit met ingang vanaf 01.01.2025",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2025-01-01"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "rep_rotation",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "VANTHOOR Maarten",
"address": "Resedastraat 1 te 3660 Oudsbergen",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "VARMACA BV",
"address": "Resedastraat 1; te 3660 Oudsbergen",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": "2025-01-01",
"evidence_quote": "aangesteld werd als vaste vertegenwoordiger van Varmaca BV in Apotheek F. Theunissen BV, belast met de uitvoering van de opdracht als bestuurder in naam en voor rekening van Varmaca BV in Apotheek F. Theunissen BV",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2025-01-01"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-01-16",
"filing_date": "2025-01-08",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "bijzondere_algemene_vergadering",
"date": "2024-12-31",
"unanimous": true
},
{
"body": "bestuursorgaan",
"date": "2024-12-30",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0426.076.359",
"name_full": "A\u0420\u041E\u0422\u041D\u0415\u0415K F. THEUNISSEN",
"legal_form": "BV",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}27-10-2023 Registered office moved to Maasmechelen
- Heirstraat 515B, 3630 Maasmechelen
Technical details
{
"events": [
{
"kind": "zetel_transfer_cross_border_in",
"seat_type": "siege_social",
"new_address": null,
"old_address": {
"raw": "Weg naar Zutendaal(O) 65 : 3630 Maasmechelen",
"city": "Maasmechelen",
"region": "vlaams_gewest",
"street": "Weg naar Zutendaal",
"country": "BE",
"postcode": "3630",
"box_number": null,
"street_number": "65",
"locality_suffix": "(O)"
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": true,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
},
{
"kind": "zetel_transfer_cross_border_in",
"seat_type": "siege_social",
"new_address": {
"raw": null,
"city": "Maasmechelen",
"region": "vlaams_gewest",
"street": "Heirstraat",
"country": "BE",
"postcode": "3630",
"box_number": null,
"street_number": "515B",
"locality_suffix": null
},
"old_address": null,
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": true,
"old_address_source": "act_body",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
}
],
"notary": {
"name": "Tine SMEETS",
"firm_city": null,
"firm_name": null,
"office_city": "Maasmechelen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-10-27",
"filing_date": "2023-10-25",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2023-10-13",
"unanimous": null
},
"subject_company": {
"kbo": "0426.076.359",
"name_full": "APOTHEEK F. THEUNISSEN",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Accountantskantoor REYNDERS \u0026 CO CV",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"uitgifte van akte"
]
}| Legal nameNL | APOTHEEK OPGRIMBIE |