Skip to content

ANIMMO

Active
Private limited companyfounded 2000active for 26 yearsWatermaalse Steenweg 24-26, 1160 Oudergem, BelgiumKBO/BCE: BE 0469.916.203

Financials · financial year 2025, micro format

2025 annual accounts filed 29 days after the deadline Filed on 29 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00482458.

Annual accounts 2025 filed on 29-08-2026 at the NBB all 26 filings

Turnover
≈ €100,000
Estimated: probably between €47,000 and €210,000
Total assets
€104,163▼ 13.5%
2024 · €120,407
Net result
€8,781▼ 22.3%
2024 · €11,304
Working capital
€37,807▲ 24.1%
2024 · €30,474
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 2% higher than in 2024. It is a recovery after the fall in 2024.

Operating result€15,744 2025 Net result€8,781 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€12,468-€7,622▼ 38.9%€4,224▼ 44.6%€11,815▲ 180%€20,602▲ 74.4%€16,229▼ 21.2%€15,408▼ 5.1%€15,744▲ 2.2%
Net result€8,613-€5,884▼ 31.7%€1,307within the sector's middle half▼ 77.8%€8,519within the sector's middle half▲ 552%€14,966within the sector's middle half▲ 75.7%€11,968within the sector's middle half▼ 20.0%€11,304within the sector's middle half▼ 5.5%€8,781within the sector's middle half▼ 22.3%
Equity€87,102-€92,187▲ 5.8%€43,494within the sector's middle half▼ 52.8%€51,213within the sector's middle half▲ 17.7%€64,579within the sector's middle half▲ 26.1%€74,947within the sector's middle half▲ 16.1%€62,021within the sector's middle half▼ 17.2%€64,136within the sector's middle half▲ 3.4%
Total assets€106,390-€110,593▲ 4.0%€115,608within the sector's middle half▲ 4.5%€131,094within the sector's middle half▲ 13.4%€98,845within the sector's middle half▼ 24.6%€109,653within the sector's middle half▲ 10.9%€120,407within the sector's middle half▲ 9.8%€104,163within the sector's middle half▼ 13.5%
Debt€19,287-€18,406▼ 4.6%€72,114▲ 292%€79,881▲ 10.8%€34,266▼ 57.1%€34,706▲ 1.3%€58,386▲ 68.2%€40,027▼ 31.4%
Working capital€27,604-€37,997▲ 37.7%-€5,319below the sector's middle half€7,596within the sector's middle half€24,399within the sector's middle half▲ 221%€39,558within the sector's middle half▲ 62.1%€30,474within the sector's middle half▼ 23.0%€37,807within the sector's middle half▲ 24.1%
Solvency81.9%-83.4%▲ 1.5pp37.6%within the sector's middle half▼ 45.7pp39.1%within the sector's middle half▲ 1.4pp65.3%within the sector's middle half▲ 26.3pp68.3%within the sector's middle half▲ 3.0pp51.5%within the sector's middle half▼ 16.8pp61.6%within the sector's middle half▲ 10.1pp
Current ratio4.05-5.52▲ 1.470.91below the sector's middle half▼ 4.611.11within the sector's middle half▲ 0.202.01within the sector's middle half▲ 0.902.63within the sector's middle half▲ 0.631.63within the sector's middle half▼ 1.002.33within the sector's middle half▲ 0.70
Return on assets (ROA)8.1%-5.3%▼ 2.8pp1.1%within the sector's middle half▼ 4.2pp6.5%within the sector's middle half▲ 5.4pp15.1%within the sector's middle half▲ 8.6pp10.9%within the sector's middle half▼ 4.2pp9.4%within the sector's middle half▼ 1.5pp8.4%within the sector's middle half▼ 1.0pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €104,163
Fixed assets €37,904 ▼ 8.8%
Current assets €66,260 ▼ 16.0%
Equity and liabilities €104,163
Equity €64,136 ▲ 3.4%
Debt €40,027 ▼ 31.4%
Debt's share of the balance-sheet total falls from 48.5% to 38.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€19,387▼
2024 · €19,724
Cash flow
€12,424▼
2024 · €15,621
Debt to equity
0.62▼
2024 · 0.94
ROE
13.7%▼
2024 · 18.2%
Interest coverage
78.25▼
2024 · over 100
Debt ≤ 1 year
€28,452▼
2024 · €48,386
Debt > 1 year
€10,000=
2024 · €10,000
Income taxes
€6,716▲
2024 · €3,907
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as ANIMMO: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €90,400 and €123,000, founded between 1995 and 2002.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
ANIMMO Oudergem2000€104,163€64,136€22,126€8,7812025
VDA COGEFI Oudergem2002€96,135€61,418€22,710€7,9042025
VIROMA Brussel2000€122,867€88,312€24,831-€20,7792025
BELRUN Elsene1995€90,447-€27,602€23,203€24,0682025
JJB - MARCOM Schaarbeek1997€95,159€16,505€18,356€5,1972025
Cokon Herent2000€112,663€84,386€21,248€22,2222025
TOTAL PROJECT SERVICE Retie2000€98,410€31,840€20,469€6,4182025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as ANIMMO has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ANIMMO itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for ANIMMO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 at the NBB, filed on 29-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€120,407€104,163▼
Fixed assets21/28€41,547€37,904▼
Tangible fixed assets22/27€41,547€37,904▼
Land and buildings22€41,547€37,904▼
Current assets29/58€78,861€66,260▼
Amounts receivable within one year40/41€789-
Trade receivables40€789-
Cash at bank and in hand54/58€77,355€65,181▼
Deferred charges and accrued income490/1€716€1,079▲
Equity and liabilities
Total equity and liabilities10/49€120,407€104,163▼
Equity10/15€62,021€64,136▲
Contributions10/11€12,000€12,000=
Reserves13€47,299€49,299▲
Distributable reserves133€47,299€49,299▲
Profit (loss) carried forward14€2,722€2,837▲
Amounts payable17/49€58,386€40,027▼
Amounts payable after more than one year17€10,000€10,000=
Financial debts170/4€10,000€10,000=
Amounts payable within one year42/48€48,386€28,452▼
Trade debts44-€614
Suppliers440/4-€614
Taxes, remuneration and social security45€2,611€2,450▼
Taxes450/3€2,611€2,450▼
Other amounts payable47/48€45,775€25,389▼
Accrued charges and deferred income492/3-€1,575
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,317€3,643▼
Other operating charges640/8€2,655€2,739▲
Gross operating margin9900€22,380€22,126▼
Operating profit (loss)9901€15,408€15,744▲
Financial charges65/66B€196€248▲
Recurring financial charges65€196€248▲
Profit (loss) for the period before taxes9903€15,212€15,497▲
Income taxes67/77€3,907€6,716▲
Profit (loss) for the period9904€11,304€8,781▼
Profit (loss) for the period to be appropriated9905€11,304€8,781▼
Appropriation of the result
Profit (loss) to be appropriated9906€14,322€11,503▼
Profit (loss) brought forward from the previous period14P€3,018€2,722▼
Transfer from equity791/2€22,630€5,000▼
Transfer to equity691/2€10,000€7,000▼
To other reserves6921€10,000€7,000▼
Profit to be distributed694/7€24,230€6,666▼
Return on contributions (dividend)694€24,230€6,666▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,226€5,536€5,377€4,317€4,317€4,317€4,317€3,643▼ 15.6%
Other operating charges640/8---€2,289€2,337€2,564€2,655€2,739▲ 3.1%
Gross operating margin9900€20,903€15,405€12,193€18,421€27,255€23,110€22,380€22,126▼ 1.1%
Operating profit (loss)9901€12,468€7,622€4,224€11,815€20,602€16,229€15,408€15,744▲ 2.2%
Recurring financial income75-€0-------
Financial charges65/66B---€171€187€192€196€248▲ 26.4%
Recurring financial charges65€195€155€167€171€187€192€196€248▲ 26.4%
Profit (loss) for the period before taxes9903€12,273€7,467€4,057€11,644€20,415€16,037€15,212€15,497▲ 1.9%
Income taxes67/77€3,660€1,582€2,750€3,125€5,450€4,069€3,907€6,716▲ 71.9%
Profit (loss) for the period9904€8,613€5,884€1,307€8,519€14,966€11,968€11,304€8,781▼ 22.3%
Profit (loss) for the period to be appropriated9905€8,613€5,884€1,307€8,519€14,966€11,968€11,304€8,781▼ 22.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€106,390€110,593€115,608€131,094€98,845€109,653€120,407€104,163▼ 13.5%
Fixed assets21/28€69,726€64,190€58,813€54,497€50,180€45,863€41,547€37,904▼ 8.8%
Tangible fixed assets22/27€69,726€64,190€58,813€54,497€50,180€45,863€41,547€37,904▼ 8.8%
Land and buildings22---€54,497€50,180€45,863€41,547€37,904▼ 8.8%
Current assets29/58€36,664€46,403€56,794€76,598€48,665€63,789€78,861€66,260▼ 16.0%
Amounts receivable within one year40/41€179€1,484€1,705€1,711€1,476€1,650€789--
Trade receivables40---€522€1,476€750€789--
Other amounts receivable41---€1,189-€900---
Cash at bank and in hand54/58€36,485€44,919€54,957€74,751€46,522€61,442€77,355€65,181▼ 15.7%
Deferred charges and accrued income490/1---€136€666€697€716€1,079▲ 50.7%
Equity and liabilities
Total equity and liabilities10/49€106,390€110,593€115,608€131,094€98,845€109,653€120,407€104,163▼ 13.5%
Equity10/15€87,102€92,187€43,494€51,213€64,579€74,947€62,021€64,136▲ 3.4%
Contributions10/11€62,000€62,000-€12,000€12,000€12,000€12,000€12,000=
Reserves13€25,029€30,029€30,029€37,529€49,929€59,929€47,299€49,299▲ 4.2%
Distributable reserves133---€37,529€49,929€59,929€47,299€49,299▲ 4.2%
Profit (loss) carried forward14€73€158€1,465€1,684€2,650€3,018€2,722€2,837▲ 4.2%
Amounts payable17/49€19,287€18,406€72,114€79,881€34,266€34,706€58,386€40,027▼ 31.4%
Amounts payable after more than one year17€10,227€10,000€10,000€10,000€10,000€10,000€10,000€10,000=
Financial debts170/4---€10,000€10,000€10,000€10,000€10,000=
Amounts payable within one year42/48€9,060€8,406€62,114€69,001€24,266€24,231€48,386€28,452▼ 41.2%
Trade debts44€63€1,421€31€404€1,363€217-€614-
Suppliers440/4---€404€1,363€217-€614-
Taxes, remuneration and social security45---€6,315€11,930€2,284€2,611€2,450▼ 6.2%
Taxes450/3---€1,815€4,030€2,284€2,611€2,450▼ 6.2%
Remuneration and social security454/9---€4,500€7,900----
Other amounts payable47/48---€62,282€10,974€21,730€45,775€25,389▼ 44.5%
Accrued charges and deferred income492/3---€880-€475-€1,575-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€8,613€5,884€1,307€8,519€14,966€11,968€11,304€8,781▼ 22.3%
+ Depreciation and write-downs630€6,226€5,536€5,377€4,317€4,317€4,317€4,317€3,643▼ 15.6%
Operating cash flow (approximation)€14,839€11,420€6,684€12,836€19,282€16,285€15,621€12,424▼ 20.5%
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash-€8,434€10,038€19,794-€28,228€14,920€15,913-€12,175-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 29-08-2026 2026-00482458 NBB
31-12-2024 micro format 29-08-2025 2025-00471666 PDF
31-12-2023 micro format 30-08-2024 2024-00442378 PDF
31-12-2022 micro format 31-08-2023 2023-00424202 PDF
31-12-2021 micro format 29-08-2022 2022-20356430 PDF
31-12-2020 micro format 31-08-2021 2021-63700053 PDF
31-12-2019 micro format 31-08-2020 2020-48200286 PDF
31-12-2018 micro format 31-08-2019 2019-60600281 PDF
31-12-2017 micro format 15-06-2018 2018-18400242 PDF
31-12-2016 micro format 17-08-2017 2017-43700588 PDF

Show all 26 filings

Next steps