Skip to content

AND CONSTRUCT

Active
Private limited companyfounded 2023active for 3 yearsRue Warichet 25, 1435 Mont-Saint-Guibert, BelgiumKBO/BCE: BE 0797.658.813
Summary

The computed 12-month bankruptcy probability of AND CONSTRUCT is 7.4% (elevated). The 2026 annual accounts show equity of €33,703 and a net result of -€7,109. Equity is growing by about 35% per year across the filed financial years. Its solvency ranks better than 33% of 424 sector peers (NACE 43, financial year 2026). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2026, micro format

Source amounts without an identifiable currency are assumed to be EUR.

Equity
€33,703▼ 17.4%
2025 · €40,812
Total assets
€92,452▼ 3.9%
2025 · €96,214
Net result
-€7,109
2025 · €30,996
Working capital
-€10,178▲ 35.1%
2025 · -€15,685
Trend over the years

2024 to 2026, 3 financial years

The operating result falls in 2026; 2026 is 99% below 2025 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€701 2026 Net result-€7,109 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202420252026
Operating result€8,340-€51,586▲ 519%€701▼ 98.6%
Net result€4,816within the sector's middle half-€30,996above the sector's middle half▲ 544%-€7,109
Equity€9,816below the sector's middle half-€40,812within the sector's middle half▲ 316%€33,703▼ 17.4%
Total assets€37,570below the sector's middle half-€96,214within the sector's middle half▲ 156%€92,452▼ 3.9%
Debt€27,754-€55,402▲ 99.6%€58,749▲ 6.0%
Working capital-€1,927below the sector's middle half--€15,685below the sector's middle half▼ 714%-€10,178▲ 35.1%
Solvency26.1%within the sector's middle half-42.4%within the sector's middle half▲ 16.3pp36.5%▼ 6.0pp
Current ratio0.93below the sector's middle half-0.72below the sector's middle half▼ 0.210.83▲ 0.11
Return on assets (ROA)12.8%within the sector's middle half-32.2%above the sector's middle half▲ 19.4pp-7.7%▼ 39.9pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €92,452
Fixed assets €43,881 ▼ 22.3%
Current assets €48,571 ▲ 22.3%
Equity and liabilities €92,452
Equity €33,703 ▼ 17.4%
Debt €58,749 ▲ 6.0%
Debt's share of the balance-sheet total rises from 57.6% to 63.5%. Equity is lower and debt is higher.
Key figures and ratios
2026 value · change against 2025
EBITDA
€19,538▼
2025 · €62,236
Cash flow
€11,728▼
2025 · €41,647
Quick ratio
0.77▲
2025 · 0.72
Debt to equity
1.74▲
2025 · 1.36
ROE
-21.1%▼
2025 · 75.9%
Interest coverage
3.23▼
2025 · 27.01
Debt ≤ 1 year
€58,749▲
2025 · €55,402
Income taxes
€1,882▼
2025 · €18,391
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,146 companies that looked in July 2024 the way this one looks now, 2.2% went bankrupt within 24 months and 92% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a small loss
2.2% went bankrupt
5.9% stopped otherwise
92% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 7.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,146 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 43 lines
Balance sheet Code20252026
Assets
Total assets20/58€96,214€92,452▼
Fixed assets21/28€56,497€43,881▼
Tangible fixed assets22/27€56,497€43,881▼
Plant, machinery and equipment23€710€4,445▲
Furniture and vehicles24€55,787€39,436▼
Current assets29/58€39,717€48,571▲
Stocks and contracts in progress3-€3,429
Stocks30/36-€3,429
Amounts receivable within one year40/41€33,681€29,794▼
Trade receivables40€21,417€17,301▼
Other amounts receivable41€12,264€12,493▲
Cash at bank and in hand54/58€628€471▼
Deferred charges and accrued income490/1€5,408€14,876▲
Equity and liabilities
Total equity and liabilities10/49€96,214€92,452▼
Equity10/15€40,812€33,703▼
Contributions10/11€5,000€5,000=
Reserves13€35,812€30,996▼
Distributable reserves133€35,812€30,996▼
Profit (loss) carried forward14--€2,293
Amounts payable17/49€55,402€58,749▲
Amounts payable within one year42/48€55,402€58,749▲
Trade debts44€20,467€15,590▼
Suppliers440/4€20,467€15,590▼
Taxes, remuneration and social security45€32,791€28,479▼
Taxes450/3€18,391€15,879▼
Remuneration and social security454/9€14,400€12,600▼
Other amounts payable47/48€2,144€14,680▲
Income statement Code20252026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,650€18,837▲
Other operating charges640/8€1,509€3,523▲
Gross operating margin9900€63,745€23,062▼
Operating profit (loss)9901€51,586€701▼
Financial income75/76B€105€123▲
Recurring financial income75€105€123▲
Financial charges65/66B€2,304€6,051▲
Recurring financial charges65€2,304€6,051▲
Profit (loss) for the period before taxes9903€49,387-€5,227▼
Income taxes67/77€18,391€1,882▼
Profit (loss) for the period9904€30,996-€7,109▼
Profit (loss) for the period to be appropriated9905€30,996-€7,109▼
Appropriation of the result
Profit (loss) to be appropriated9906€30,996-€7,109▼
Transfer from equity791/2-€4,816
Transfer to equity691/2€30,996-
To other reserves6921€30,996-

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202420252026Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,710€10,650€18,837▲ 76.9%
Other operating charges640/8€1,190€1,509€3,523▲ 134%
Gross operating margin9900€15,240€63,745€23,062▼ 63.8%
Operating profit (loss)9901€8,340€51,586€701▼ 98.6%
Financial income75/76B€100€105€123▲ 16.8%
Recurring financial income75€100€105€123▲ 16.8%
Financial charges65/66B€203€2,304€6,051▲ 163%
Recurring financial charges65€203€2,304€6,051▲ 163%
Profit (loss) for the period before taxes9903€8,238€49,387-€5,227-
Income taxes67/77€3,422€18,391€1,882▼ 89.8%
Profit (loss) for the period9904€4,816€30,996-€7,109-
Profit (loss) for the period to be appropriated9905€4,816€30,996-€7,109-
Line202420252026Change
Assets
Total assets20/58€37,570€96,214€92,452▼ 3.9%
Fixed assets21/28€11,743€56,497€43,881▼ 22.3%
Tangible fixed assets22/27€11,743€56,497€43,881▼ 22.3%
Plant, machinery and equipment23€916€710€4,445▲ 526%
Furniture and vehicles24€10,827€55,787€39,436▼ 29.3%
Current assets29/58€25,826€39,717€48,571▲ 22.3%
Stocks and contracts in progress3--€3,429-
Stocks30/36--€3,429-
Amounts receivable within one year40/41€25,599€33,681€29,794▼ 11.5%
Trade receivables40€21,014€21,417€17,301▼ 19.2%
Other amounts receivable41€4,585€12,264€12,493▲ 1.9%
Cash at bank and in hand54/58-€628€471▼ 25.0%
Deferred charges and accrued income490/1€228€5,408€14,876▲ 175%
Equity and liabilities
Total equity and liabilities10/49€37,570€96,214€92,452▼ 3.9%
Equity10/15€9,816€40,812€33,703▼ 17.4%
Contributions10/11€5,000€5,000€5,000=
Reserves13€4,816€35,812€30,996▼ 13.4%
Distributable reserves133€4,816€35,812€30,996▼ 13.4%
Profit (loss) carried forward14---€2,293-
Amounts payable17/49€27,754€55,402€58,749▲ 6.0%
Amounts payable within one year42/48€27,754€55,402€58,749▲ 6.0%
Financial debts43€351---
Credit institutions430/8€351---
Trade debts44€908€20,467€15,590▼ 23.8%
Suppliers440/4€908€20,467€15,590▼ 23.8%
Taxes, remuneration and social security45€25,032€32,791€28,479▼ 13.1%
Taxes450/3€3,422€18,391€15,879▼ 13.7%
Remuneration and social security454/9€21,610€14,400€12,600▼ 12.5%
Other amounts payable47/48€1,463€2,144€14,680▲ 585%
Line202420252026Change
Profit (loss) for the period9904€4,816€30,996-€7,109-
+ Depreciation and write-downs630€5,710€10,650€18,837▲ 76.9%
Operating cash flow (approximation)€10,526€41,647€11,728▼ 71.8%
Investment in fixed assets (approximation)--€55,404-€6,222▲ 88.8%
Change in cash---€157-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.