Active BE 0867.723.891Private limited company

Amadea

Jagersstraat 76 ·1933 Zaventem, Belgium· 21 yrs active

Sector: Beauty care and other beauty treatments (96220)

Conclusion Checked

Amadea has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-121k) and a net result of €-21k. Equity is shrinking by ~19.3% per year across the filed fiscal years. Its solvency ranks better than 7% of 388 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Based on the State Gazette, CBE and 3 annual accounts.

Key figures

Equity	€-121k
Net result	€-21k
Better than sector	7%
Active	21 yrs

Financial profile 5 of 5 axes measured · computed by Checked

61 / 100

Strong profile, led by stability.

All 5 axes are computed from data Checked has read.

Health 25

Profitability 87

Solvency 33

Growth 58

Stability 100

Bankruptcy probability (12 mo) Checked model v1 · free

0.8% Low

0%0,5%1,5%4%10%≥25%

How do we compute this?

Risk Assessment rule-based

0 / 100

Low risk

Trust signals 2 signals

Long-established

Founded in 2004, 21 years in business.

No legal incidents

No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags0 events

No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

Checked score FY 2025 · computed

25 / 100 Weak

050100

Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

Indicative credit limit

No credit

negative equity or figures too weak

Score history

10 2023

33 2024

25 2025

purely financial, excl. current insolvency signals

Score components

Liquidity Current ratio 0.17 (< 1.0) -10

Quick ratio Quick ratio 0.02 (< 0.6) -5

Equity Negative equity -25

Profitability ROE 17% (≥ 10%) +10

Interest coverage Interest coverage 8.0× (≥ 3×) +8

Profit trend Net profit down YoY -3

Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.

Financial overview21 NBB filings

Annual accounts filed on 30-04-2026 with the NBB · fiscal year 2025 · micro schema

Operating resultNet result

Trajectory (indicative)

Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.

declining Equity: declining trend of ~19.3%/year over 3 fiscal years, indicative, assuming unchanged policy.

Solid line = filed figures · dashed = extended trend · area = indicative range.

How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison

Fiscal year 2025 · NACE 96, Personal service activities · compared within the same schema type (micro schema)

Metric	This company	Sector median	Position in the sector
Solvency	-207.6%	25.9%	better than 7% of 388 sector peers
Net result	€-21k	€5k	better than 5% of 387 sector peers
Equity	€-121k	€16k	better than 5% of 389 sector peers
Gross operating margin	€9k	€29k	better than 26% of 387 sector peers
Total assets	€58k	€67k	better than 44% of 388 sector peers

EBITDA

€4k

-76.4% 23-25

Net profit

€-21k

-18.8% 23-25

Cash flow

€4k

-78.2% 23-25

Total assets

€58k

-18.9% 23-25

Equity

€-121k

-21.0% 23-25

Working capital

€-148k

-3.7% 23-25

Income taxes

€65

-53.4% 23-25

Debt

€179k

+4.3% 23-25

Debt ≤ 1y

€179k

+4.3% 23-25

Debt > 1y

€10k

- 23-25

Current ratio

0.17

+2.9% 23-25

Quick ratio

0.02

+43.4% 23-25

Solvency

-207.6%

-49.1% 23-25

Debt / equity

-1.48

+13.8% 23-25

ROE

17.3%

-1.8% 23-25

ROA

-36.0%

-46.4% 23-25

Interest coverage

8.01

-30.9% 23-25

Figures by fiscal year and ratios

Highlight YoY changes (±10%)

Fiscal year	2025	2024	2023
Deposit	micro schema	micro schema	micro schema
Revenue	-	-	-
EBITDA	€4k	€19k	€-550
Net profit	€-21k	€-18k	€-43k
Cash flow	€4k	€18k	€-4k
Staff costs	-	-	-
Income taxes	€65	€139	€132
Dividends	-	-	-
Total assets	€58k	€72k	€95k
Equity	€-121k	€-100k	€-82k
Debt	€179k	€172k	€177k
of which ≤ 1y	€179k	€172k	€168k
of which > 1y	-	-	€10k
Working capital	€-148k	€-143k	€-138k
Employees (FTE)	-	-	-

Ratios (computed)

	2025	2024	2023
Current ratio	0.17	0.17	0.18
Quick ratio	0.02	0.02	0.03
Working capital ratio	-254.2%	-198.8%	-145.3%
Solvency	-207.6%	-139.2%	-86.6%
Debt / equity	-1.48	-1.72	-2.15
Long-term debt ratio	-	-	-0.12
Interest coverage	8.01	11.59	-0.17
Gross margin	-	-	-
Net margin	-	-	-
ROA	-36.0%	-24.6%	-45.1%
ROE	17.3%	17.7%	52.0%
EBITDA margin	-	-	-
Days sales outstanding	-	-	-
Days payable outstanding	-	-	-
Inventory turnover	-	-	-
Days inventory (DSI)	-	-	-

Balance-sheet composition 2025

Assets

Fixed assets €27k · 46.6% Current assets €31k · 53.4%

Full annual accounts (25 line items)

Filed balance sheet and income statement, exactly as deposited with the NBB.

Line item	Code	2025	2024	2023
Balance sheet, Assets
TOTAL ASSETS	20/58	€58k	€72k	€95k
Fixed assets	21/28	€27k	€43k	€65k
Intangible fixed assets	21	-	€403	€1k
Tangible fixed assets	22/27	€27k	€42k	€64k
Current assets	29/58	€31k	€29k	€30k
Stocks & contracts in progress	3	€27k	€26k	€24k
Amounts receivable within one year	40/41	€2k	-	€689
Cash & bank	54/58	€2k	€2k	€3k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES	10/49	€58k	€72k	€95k
Equity	10/15	€-121k	€-100k	€-82k
Contributions / capital	10/11	€13k	€13k	€13k
Reserves	13	€2k	€2k	€2k
Accumulated profits (losses)	14	€-135k	€-114k	€-97k
Amounts payable	17/49	€179k	€172k	€177k
Amounts payable after one year	17	-	-	€10k
Amounts payable within one year	42/48	€179k	€172k	€168k
Trade debts payable within one year	44	€14k	€768	€9k
Income statement
Gross operating margin	9900	€9k	€23k	€3k
Operating result	9901	€-20k	€-16k	€-40k
Financial income	75	€1	€498	-
Financial charges	65	€556	€2k	€3k
Result before taxes	9903	€-21k	€-18k	€-43k
Income taxes	67/77	€65	€139	€132
Net result for the period	9904	€-21k	€-18k	€-43k
Result to be appropriated	9905	€-21k	€-18k	€-43k

Legal Structure

NACE primary	Beauty care and other beauty treatments(96220)
Legal form	Private limited company(610)
Incorporation	08-10-2004
Status	Active
Postal code	1933

Establishment units 1 location

AMADEA

Jagersstraat 78, 1933 ZaventemNACE 93022

since 20062.154.609.431

Real-estate footprint Source: CBE × cadastre

Flanders 1 (100%)

Parcel (capakey)	Region	Area	Buildings	Height / fl.
23082D0280/00A000	Flanders	1,425 m²	1 · 334 m²	9.4 m · 2 fl.

Methodology

via registered seat: 1

1 of 1 parcel with an exact address match; the rest are indicative.

Linked through address data, this is not proof of ownership.

Updates 10 events

All 10Filings 10

Next filing, fiscal year 2026, expected by 30-04-2027

2026

30-04