ALUSIM
ALUSIM has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €102k and a net result of €37k. Equity is growing by ~15.1% per year across the filed fiscal years. Its solvency ranks better than 55% of 26784 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
| Equity | €102k |
| Net result | €37k |
| Better than sector | 55% |
| Active | 8 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 51.4% | 47.4% | |
| Net result | €37k | €10k | |
| Equity | €102k | €60k | |
| Gross operating margin | €86k | €39k | |
| Staff costs | €2k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €74k | €29k | €33k | €24k | €44k |
| Net profit | €37k | €5k | €9k | €3k | €14k |
| Cash flow | €56k | €22k | €24k | €18k | €34k |
| Staff costs | €2k | €3k | €4k | €4k | €3k |
| Income taxes | €13k | €2k | €2k | €81 | €4k |
| Dividends | - | - | - | - | - |
| Total assets | €198k | €330k | €852k | €644k | €224k |
| Equity | €102k | €65k | €60k | €52k | €49k |
| Debt | €96k | €265k | €792k | €593k | €175k |
| of which ≤ 1y | €35k | €186k | €332k | €111k | €52k |
| of which > 1y | €61k | €79k | €459k | €482k | €123k |
| Working capital | €13k | €-26k | €352k | €351k | €-17k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.38 | 0.86 | 2.06 | 4.16 | 0.67 |
| Quick ratio | 1.38 | 0.86 | 1.31 | 0.29 | 0.67 |
| Working capital ratio | 6.7% | -7.8% | 41.3% | 54.4% | -7.7% |
| Solvency | 51.4% | 19.8% | 7.1% | 8.0% | 21.9% |
| Debt / equity | 0.94 | 4.04 | 13.14 | 11.46 | 3.57 |
| Long-term debt ratio | 0.60 | 1.20 | 7.62 | 9.32 | 2.51 |
| Interest coverage | 14.02 | 5.02 | 4.99 | 3.97 | 6.69 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 18.4% | 1.6% | 1.0% | 0.4% | 6.3% |
| ROE | 35.8% | 8.0% | 14.2% | 5.0% | 28.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €198k | €330k | €852k | €644k | €224k |
| Fixed assets | 21/28 | €151k | €170k | €167k | €183k | €190k |
| Tangible fixed assets | 22/27 | €151k | €170k | €167k | €183k | €190k |
| Current assets | 29/58 | €48k | €160k | €685k | €462k | €35k |
| Stocks & contracts in progress | 3 | - | €0 | €250k | €430k | - |
| Amounts receivable within one year | 40/41 | €26k | €160k | €434k | €27k | €31k |
| Cash & bank | 54/58 | €21k | €0 | €700 | €5k | €4k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €198k | €330k | €852k | €644k | €224k |
| Equity | 10/15 | €102k | €65k | €60k | €52k | €49k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €96k | €59k | €54k | €46k | €43k |
| Amounts payable | 17/49 | €96k | €265k | €792k | €593k | €175k |
| Amounts payable after one year | 17 | €61k | €79k | €459k | €482k | €123k |
| Amounts payable within one year | 42/48 | €35k | €186k | €332k | €111k | €52k |
| Trade debts payable within one year | 44 | €3k | €23k | €165k | €20k | €10k |
| Income statement | ||||||
| Gross operating margin | 9900 | €86k | €38k | €45k | €33k | €52k |
| Operating result | 9901 | €54k | €13k | €17k | €9k | €24k |
| Financial income | 75 | €40 | €0 | €21 | €95 | €332 |
| Financial charges | 65 | €5k | €6k | €7k | €6k | €7k |
| Result before taxes | 9903 | €49k | €7k | €11k | €3k | €18k |
| Income taxes | 67/77 | €13k | €2k | €2k | €81 | €4k |
| Net result for the period | 9904 | €37k | €5k | €9k | €3k | €14k |
| Result to be appropriated | 9905 | €37k | €5k | €9k | €3k | €14k |
| NACE primary | Joinery installation(43320) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 05-12-2017 |
| Status | Active |
| Postal code | 8880 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 36018A0430/00X002 | Flanders | 429 m² | 1 · 138 m² | 7.3 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | ALUSIM |