Profit
6 profitable years in a row. Profit 2020: €23,549.
6 profitable years in a row. Profit 2020: €23,549.
Short-term debts fell from €115,784 to €52,182.
Nine of the last ten came late. The 2019 accounts came latest: 61 days after the end of the period.
Inactive. The last annual accounts are for financial year 2020.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €89,000 and €270,000.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
385,471 | 425,355 | 368,269 | 314,636 | 258,519 | 230,369 | 185,769 | 188,866 | 198,111 | 226,363 | 172,705 | 188,053 | 229,244 | 242,157 | 584,304 | |
21/28 |
10,119 | 13,297 | 15,484 | 19,733 | 6,333 | 1,085 | 578 | 1,155 | - | - | - | 354 | 709 | - | 787 | |
22/27 |
10,119 | 13,297 | 15,484 | 19,733 | 6,333 | 1,085 | 578 | 1,155 | - | - | - | 354 | 709 | - | 787 | |
23 |
6,948 | 8,479 | 11,111 | 12,226 | - | - | - | - | - | - | - | - | - | - | - | |
24 |
3,171 | 4,818 | 4,373 | 7,507 | 6,333 | 1,085 | 578 | 1,155 | - | - | - | 354 | 709 | - | 787 | |
29/58 |
375,352 | 412,057 | 352,784 | 294,903 | 252,185 | 229,284 | 185,191 | 187,710 | 198,111 | 226,363 | 172,705 | 187,698 | 228,536 | 242,157 | 583,517 | |
40/41 |
160,358 | 249,538 | 222,536 | 208,374 | 202,948 | 174,552 | 138,627 | 131,992 | 119,111 | 171,414 | 111,024 | 107,399 | 82,264 | 144,923 | 108,237 | |
40 |
60,488 | 81,663 | 76,581 | 87,187 | 97,854 | 115,069 | 77,174 | 78,819 | 84,443 | 139,483 | 71,789 | 67,034 | 45,133 | 107,775 | 84,256 | |
41 |
99,870 | 167,875 | 145,955 | 121,187 | 105,093 | 59,483 | 61,454 | 53,173 | 34,667 | 31,931 | 39,235 | 40,365 | 37,131 | 37,149 | 23,981 | |
50/53 |
2,641 | 2,642 | 2,642 | 2,645 | 2,648 | 2,649 | 2,647 | 2,644 | 2,626 | 2,622 | 15,456 | 28,252 | 64,947 | 96,270 | 200,000 | |
54/58 |
212,105 | 159,867 | 127,595 | 83,885 | 46,590 | 52,083 | 43,917 | 53,075 | 76,374 | 52,327 | 46,184 | 51,974 | 81,325 | 964 | 275,280 | |
490/1 |
249 | 11 | 11 | - | - | - | - | - | - | - | 41 | 74 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
385,471 | 425,355 | 368,269 | 314,636 | 258,519 | 230,369 | 185,769 | 188,866 | 198,111 | 226,363 | 172,705 | 188,053 | 229,244 | 242,157 | 584,304 | |
10/15 |
329,933 | 306,384 | 287,467 | 264,858 | 224,570 | 172,398 | 110,620 | 120,923 | 133,849 | 166,781 | 153,505 | 172,865 | 210,883 | 208,710 | 189,717 | |
10/11 |
105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | |
100 |
105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | |
13 |
224,206 | 200,657 | 181,741 | 159,131 | 118,844 | 10,573 | 10,573 | 15,196 | 28,122 | 61,055 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | |
130/1 |
10,573 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | |
133 |
213,633 | 190,084 | 171,168 | 148,558 | 108,271 | - | - | 4,623 | 17,549 | 50,482 | - | - | - | - | - | |
14 |
- | - | - | - | - | 56,098 | -5,679 | - | - | - | 37,206 | 56,565 | 94,584 | 92,411 | 73,418 | |
17/49 |
55,539 | 118,971 | 80,801 | 49,778 | 33,948 | 57,971 | 75,148 | 67,943 | 64,262 | 59,582 | 19,200 | 15,188 | 18,361 | 33,447 | 394,586 | |
42/48 |
52,182 | 115,784 | 77,614 | 46,591 | 30,761 | 54,784 | 72,687 | 66,206 | 63,250 | 59,295 | 19,200 | 15,188 | 13,681 | 23,427 | 394,586 | |
44 |
23,728 | 87,734 | 34,709 | 20,182 | 21,836 | 40,284 | 58,187 | 51,706 | 48,750 | 44,795 | 19,200 | 15,017 | 13,681 | 2,377 | 357,458 | |
440/4 |
23,728 | 87,734 | 34,709 | 20,182 | 21,836 | 40,284 | 58,187 | 51,706 | 48,750 | 44,795 | 19,200 | 15,017 | 13,681 | 2,377 | 357,458 | |
45 |
28,454 | 28,050 | 42,905 | 26,409 | 8,926 | - | - | - | - | - | - | 171 | - | 20,676 | 36,682 | |
450/3 |
28,454 | 28,050 | 42,905 | 26,409 | 8,926 | - | - | - | - | - | - | 171 | - | 20,676 | 36,682 | |
47/48 |
- | - | - | - | - | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | - | - | - | 374 | 446 | |
492/3 |
3,357 | 3,187 | 3,187 | 3,187 | 3,187 | 3,187 | 2,462 | 1,737 | 1,012 | 287 | - | - | 4,680 | 10,020 | - | |
| Income statement | ||||||||||||||||
76A |
- | - | - | - | - | 18,150 | - | - | - | - | - | - | - | - | - | |
9900 |
36,733 | 32,215 | 42,480 | 54,066 | 40,492 | 44,339 | -9,911 | -12,463 | -30,208 | 13,050 | -19,508 | -38,454 | 4,049 | 23,406 | 45,555 | |
630 |
6,880 | 7,830 | 9,336 | 8,392 | 3,166 | 1,120 | 578 | 578 | - | - | 354 | 354 | 354 | 787 | 1,378 | |
640/8 |
1,788 | 348 | 348 | 348 | 458 | 458 | 458 | 348 | 453 | 453 | 563 | 348 | 853 | 348 | 348 | |
66A |
- | - | - | - | - | - | - | - | 2,800 | - | - | - | - | - | - | |
9901 |
28,066 | 24,037 | 32,796 | 45,327 | 36,869 | 42,762 | -10,946 | -13,388 | -30,660 | 12,598 | -20,425 | -39,156 | 2,842 | 22,272 | 43,830 | |
75/76B |
8,865 | 6,690 | 4,506 | 21,397 | 20,702 | 1,834 | 1,628 | 1,462 | 1,550 | 1,212 | 1,385 | 1,654 | 1,152 | 4,470 | 222 | |
75 |
8,865 | 6,690 | 4,506 | 2,576 | 1,880 | 1,834 | 1,628 | 1,462 | 1,550 | 1,212 | 1,385 | 1,654 | 1,152 | 4,470 | 222 | |
76B |
- | - | - | 18,822 | 18,822 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
303 | 219 | 191 | 466 | 181 | 968 | 984 | 1,000 | 1,022 | 534 | 319 | 345 | 1,821 | 479 | 765 | |
65 |
303 | 219 | 191 | 466 | 181 | 968 | 984 | 1,000 | 1,022 | 534 | 319 | 345 | 1,821 | 479 | 765 | |
9903 |
36,628 | 30,508 | 37,111 | 66,258 | 57,390 | 61,778 | -10,302 | -12,926 | -32,932 | 13,276 | -19,360 | -37,848 | 2,173 | 26,263 | 43,286 | |
67/77 |
13,079 | 11,592 | 14,502 | 25,970 | 5,217 | 0 | - | - | - | - | - | 171 | - | 7,270 | 14,231 | |
9904 |
23,549 | 18,917 | 22,609 | 40,288 | 52,173 | 61,778 | -10,302 | -12,926 | -32,932 | 13,276 | -19,360 | -38,018 | 2,173 | 18,993 | 29,055 | |
9905 |
23,549 | 18,917 | 22,609 | 40,288 | 52,173 | 61,778 | -10,302 | -12,926 | -32,932 | 13,276 | -19,360 | -38,018 | 2,173 | 18,993 | 29,055 | |
| Appropriation of the result | ||||||||||||||||
9906 |
23,549 | 18,917 | 22,609 | 40,288 | 108,271 | 56,098 | -10,302 | -12,926 | -32,932 | 50,482 | 37,206 | 56,565 | 94,584 | 92,411 | 77,991 | |
791/2 |
- | - | - | - | - | - | 4,623 | 17,549 | 32,932 | - | - | - | - | - | - | |
691/2 |
23,549 | 18,917 | 22,609 | 40,288 | 108,271 | - | - | 4,623 | - | 50,482 | - | - | - | - | 4,573 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,573 | |
6921 |
23,549 | 18,917 | 22,609 | 40,288 | 108,271 | - | - | 4,623 | - | 50,482 | - | - | - | - | - | |
| Document | ||||||||||||||||
The accounts for 17 older financial years (1989-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 11-06-2021.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 11-06-2021 | 2021-19200139 | |
| 31-12-2019 | micro format | 30-09-2020 | 2020-57600574 | |
| 31-12-2018 | micro format | 26-08-2019 | 2019-51300174 | |
| 31-12-2017 | micro format | 01-08-2018 | 2018-42500104 | |
| 31-12-2016 | micro format | 29-09-2017 | 2017-64400460 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-56200600 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-56800343 | |
| 31-12-2013 | full format | 28-08-2014 | 2014-54700503 | |
| 31-12-2012 | full format | 29-08-2013 | 2013-53200131 | |
| 31-12-2011 | full format | 31-08-2012 | 2012-55400130 | |
| 31-12-2010 | full format | 31-08-2011 | 2011-53300509 | |
| 31-12-2009 | full format | 31-08-2010 | 2010-53200288 | |
| 31-12-2008 | full format | 31-08-2009 | 2009-72400076 | |
| 31-12-2007 | full format | 26-08-2008 | 2008-65900047 | |
| 31-12-2006 | full format | 31-08-2007 | 2007-68200229 | |
| 31-12-2005 | full format | 31-08-2006 | 2006-71400264 | |
| 31-12-2004 | full format | 20-07-2005 | 2005-51400180 | |
| 31-12-2003 | full format | 05-10-2004 | 2004-70400071 | |
| 31-12-2002 | full format | 21-10-2003 | 2003-75502969 | |
| 31-12-2001 | full format | 09-10-2002 | 2002-64501067 | |
| 31-12-2000 | full format | 04-09-2001 | 2001-54001886 | |
| 31-12-1999 | full format | 17-10-2000 | 2000-65701887 | |
| 31-12-1998 | full format | 10-11-1999 | 1999-58200281 | |
| 31-12-1997 | full format | 28-10-1998 | 1998-55400625 | |
| 31-12-1996 | full format | 30-10-1997 | 1997-51404265 | |
| 31-12-1995 | full format | 19-06-1996 | 1996-18104382 | |
| 31-12-1994 | full format | 04-07-1995 | 1995-35404109 | |
| 31-12-1993 | full format | 18-07-1994 | 1994-30504497 | |
| 31-12-1992 | full format | 30-07-1993 | 1993-29604760 | |
| 31-12-1991 | full format | 07-07-1992 | 1992-19805288 | |
| 31-12-1990 | full format | 19-09-1991 | 1991-25803415 | |
| 31-12-1989 | full format | 13-08-1990 | 1990-21404920 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 34,946 | 31,867 | 42,132 | 53,719 | 40,034 | 43,882 | -10,368 | -12,810 | - | - | -20,071 | -38,802 | 3,196 | 23,059 | 45,208 | ||
| 30,429 | 26,747 | 31,945 | 48,679 | 55,338 | 62,898 | -9,725 | -12,348 | - | - | -19,005 | -37,664 | 2,527 | 19,779 | 30,433 | ||
| 3,701 | 5,643 | 5,088 | 21,791 | 8,414 | 1,627 | 0 | 1,733 | - | - | 0 | 0 | 1,063 | 0 | - | ||
| 52,237 | 32,272 | 43,710 | 37,296 | -5,493 | 8,166 | -9,158 | -23,299 | 24,047 | 6,143 | -5,789 | -29,352 | 80,361 | -274,316 | - | ||
| 323,171 | 296,273 | 275,170 | 248,312 | 221,424 | 174,500 | 112,504 | 121,504 | 134,861 | 167,068 | 153,505 | 172,511 | 214,855 | 218,730 | 188,931 | ||
| 85.6% | 72.0% | 78.1% | 84.2% | 86.9% | 74.8% | 59.5% | 64.0% | 67.6% | 73.7% | 88.9% | 91.9% | 92.0% | 86.2% | 32.5% | ||
| 7.19 | 3.56 | 4.55 | 6.33 | 8.20 | 4.19 | 2.55 | 2.84 | 3.13 | 3.82 | 9.00 | 12.36 | 16.70 | 10.34 | 1.48 | ||
| 0.17 | 0.39 | 0.28 | 0.19 | 0.15 | 0.34 | 0.68 | 0.56 | 0.48 | 0.36 | 0.13 | 0.09 | 0.09 | 0.16 | 2.08 | ||
| 7.1% | 6.2% | 7.9% | 15.2% | 23.2% | 35.8% | -9.3% | -10.7% | -24.6% | 8.0% | -12.6% | -22.0% | 1.0% | 9.1% | 15.3% | ||
| 6.1% | 4.4% | 6.1% | 12.8% | 20.2% | 26.8% | -5.5% | -6.8% | -16.6% | 5.9% | -11.2% | -20.2% | 0.9% | 7.8% | 5.0% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is 17% higher than in 2019. It is a recovery after the fall in 2019.
Debt's share of the balance-sheet total falls from 28.0% to 14.4%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
ALTHAEA DEVELOPMENT has no parent and no holdings in its annual accounts.
The board mandates are listed under Board mandates elsewhere. The network lets you explore the same ties.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 27-05-2021 (in French)
ALTHAEA DEVELOPMENT is no longer in the KBO register.
If something looks wrong or is missing, please tell us.