ALTHAEA DEVELOPMENT
Annual accounts 2020
micro format, filed on 11-06-2021, 50 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €89,000 and €270,000.
Balance sheet
balance sheet total €385,471 on 31-12-2020in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
385,471 | 425,355 | 368,269 | 314,636 | 258,519 | 230,369 | 185,769 | 188,866 | 198,111 | 226,363 | 172,705 | 188,053 | 229,244 | 242,157 | 584,304 | |
21/28 |
10,119 | 13,297 | 15,484 | 19,733 | 6,333 | 1,085 | 578 | 1,155 | - | - | - | 354 | 709 | - | 787 | |
22/27 |
10,119 | 13,297 | 15,484 | 19,733 | 6,333 | 1,085 | 578 | 1,155 | - | - | - | 354 | 709 | - | 787 | |
23 |
6,948 | 8,479 | 11,111 | 12,226 | - | - | - | - | - | - | - | - | - | - | - | |
24 |
3,171 | 4,818 | 4,373 | 7,507 | 6,333 | 1,085 | 578 | 1,155 | - | - | - | 354 | 709 | - | 787 | |
29/58 |
375,352 | 412,057 | 352,784 | 294,903 | 252,185 | 229,284 | 185,191 | 187,710 | 198,111 | 226,363 | 172,705 | 187,698 | 228,536 | 242,157 | 583,517 | |
40/41 |
160,358 | 249,538 | 222,536 | 208,374 | 202,948 | 174,552 | 138,627 | 131,992 | 119,111 | 171,414 | 111,024 | 107,399 | 82,264 | 144,923 | 108,237 | |
40 |
60,488 | 81,663 | 76,581 | 87,187 | 97,854 | 115,069 | 77,174 | 78,819 | 84,443 | 139,483 | 71,789 | 67,034 | 45,133 | 107,775 | 84,256 | |
41 |
99,870 | 167,875 | 145,955 | 121,187 | 105,093 | 59,483 | 61,454 | 53,173 | 34,667 | 31,931 | 39,235 | 40,365 | 37,131 | 37,149 | 23,981 | |
50/53 |
2,641 | 2,642 | 2,642 | 2,645 | 2,648 | 2,649 | 2,647 | 2,644 | 2,626 | 2,622 | 15,456 | 28,252 | 64,947 | 96,270 | 200,000 | |
54/58 |
212,105 | 159,867 | 127,595 | 83,885 | 46,590 | 52,083 | 43,917 | 53,075 | 76,374 | 52,327 | 46,184 | 51,974 | 81,325 | 964 | 275,280 | |
490/1 |
249 | 11 | 11 | - | - | - | - | - | - | - | 41 | 74 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
385,471 | 425,355 | 368,269 | 314,636 | 258,519 | 230,369 | 185,769 | 188,866 | 198,111 | 226,363 | 172,705 | 188,053 | 229,244 | 242,157 | 584,304 | |
10/15 |
329,933 | 306,384 | 287,467 | 264,858 | 224,570 | 172,398 | 110,620 | 120,923 | 133,849 | 166,781 | 153,505 | 172,865 | 210,883 | 208,710 | 189,717 | |
10/11 |
105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | |
100 |
105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | 105,727 | |
13 |
224,206 | 200,657 | 181,741 | 159,131 | 118,844 | 10,573 | 10,573 | 15,196 | 28,122 | 61,055 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | |
130/1 |
10,573 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | 10,573 | |
133 |
213,633 | 190,084 | 171,168 | 148,558 | 108,271 | - | - | 4,623 | 17,549 | 50,482 | - | - | - | - | - | |
14 |
- | - | - | - | - | 56,098 | -5,679 | - | - | - | 37,206 | 56,565 | 94,584 | 92,411 | 73,418 | |
17/49 |
55,539 | 118,971 | 80,801 | 49,778 | 33,948 | 57,971 | 75,148 | 67,943 | 64,262 | 59,582 | 19,200 | 15,188 | 18,361 | 33,447 | 394,586 | |
42/48 |
52,182 | 115,784 | 77,614 | 46,591 | 30,761 | 54,784 | 72,687 | 66,206 | 63,250 | 59,295 | 19,200 | 15,188 | 13,681 | 23,427 | 394,586 | |
44 |
23,728 | 87,734 | 34,709 | 20,182 | 21,836 | 40,284 | 58,187 | 51,706 | 48,750 | 44,795 | 19,200 | 15,017 | 13,681 | 2,377 | 357,458 | |
440/4 |
23,728 | 87,734 | 34,709 | 20,182 | 21,836 | 40,284 | 58,187 | 51,706 | 48,750 | 44,795 | 19,200 | 15,017 | 13,681 | 2,377 | 357,458 | |
45 |
28,454 | 28,050 | 42,905 | 26,409 | 8,926 | - | - | - | - | - | - | 171 | - | 20,676 | 36,682 | |
450/3 |
28,454 | 28,050 | 42,905 | 26,409 | 8,926 | - | - | - | - | - | - | 171 | - | 20,676 | 36,682 | |
47/48 |
- | - | - | - | - | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | - | - | - | 374 | 446 | |
492/3 |
3,357 | 3,187 | 3,187 | 3,187 | 3,187 | 3,187 | 2,462 | 1,737 | 1,012 | 287 | - | - | 4,680 | 10,020 | - | |
| Income statement | ||||||||||||||||
76A |
- | - | - | - | - | 18,150 | - | - | - | - | - | - | - | - | - | |
9900 |
36,733 | 32,215 | 42,480 | 54,066 | 40,492 | 44,339 | -9,911 | -12,463 | -30,208 | 13,050 | -19,508 | -38,454 | 4,049 | 23,406 | 45,555 | |
630 |
6,880 | 7,830 | 9,336 | 8,392 | 3,166 | 1,120 | 578 | 578 | - | - | 354 | 354 | 354 | 787 | 1,378 | |
640/8 |
1,788 | 348 | 348 | 348 | 458 | 458 | 458 | 348 | 453 | 453 | 563 | 348 | 853 | 348 | 348 | |
66A |
- | - | - | - | - | - | - | - | 2,800 | - | - | - | - | - | - | |
9901 |
28,066 | 24,037 | 32,796 | 45,327 | 36,869 | 42,762 | -10,946 | -13,388 | -30,660 | 12,598 | -20,425 | -39,156 | 2,842 | 22,272 | 43,830 | |
75/76B |
8,865 | 6,690 | 4,506 | 21,397 | 20,702 | 1,834 | 1,628 | 1,462 | 1,550 | 1,212 | 1,385 | 1,654 | 1,152 | 4,470 | 222 | |
75 |
8,865 | 6,690 | 4,506 | 2,576 | 1,880 | 1,834 | 1,628 | 1,462 | 1,550 | 1,212 | 1,385 | 1,654 | 1,152 | 4,470 | 222 | |
76B |
- | - | - | 18,822 | 18,822 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
303 | 219 | 191 | 466 | 181 | 968 | 984 | 1,000 | 1,022 | 534 | 319 | 345 | 1,821 | 479 | 765 | |
65 |
303 | 219 | 191 | 466 | 181 | 968 | 984 | 1,000 | 1,022 | 534 | 319 | 345 | 1,821 | 479 | 765 | |
9903 |
36,628 | 30,508 | 37,111 | 66,258 | 57,390 | 61,778 | -10,302 | -12,926 | -32,932 | 13,276 | -19,360 | -37,848 | 2,173 | 26,263 | 43,286 | |
67/77 |
13,079 | 11,592 | 14,502 | 25,970 | 5,217 | 0 | - | - | - | - | - | 171 | - | 7,270 | 14,231 | |
9904 |
23,549 | 18,917 | 22,609 | 40,288 | 52,173 | 61,778 | -10,302 | -12,926 | -32,932 | 13,276 | -19,360 | -38,018 | 2,173 | 18,993 | 29,055 | |
9905 |
23,549 | 18,917 | 22,609 | 40,288 | 52,173 | 61,778 | -10,302 | -12,926 | -32,932 | 13,276 | -19,360 | -38,018 | 2,173 | 18,993 | 29,055 | |
| Appropriation of the result | ||||||||||||||||
9906 |
23,549 | 18,917 | 22,609 | 40,288 | 108,271 | 56,098 | -10,302 | -12,926 | -32,932 | 50,482 | 37,206 | 56,565 | 94,584 | 92,411 | 77,991 | |
791/2 |
- | - | - | - | - | - | 4,623 | 17,549 | 32,932 | - | - | - | - | - | - | |
691/2 |
23,549 | 18,917 | 22,609 | 40,288 | 108,271 | - | - | 4,623 | - | 50,482 | - | - | - | - | 4,573 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,573 | |
6921 |
23,549 | 18,917 | 22,609 | 40,288 | 108,271 | - | - | 4,623 | - | 50,482 | - | - | - | - | - | |
| Document | ||||||||||||||||
The accounts for 17 older financial years (1989-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 11-06-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 11-06-2021 | 2021-19200139 | |
| 31-12-2019 | micro format | 30-09-2020 | 2020-57600574 | |
| 31-12-2018 | micro format | 26-08-2019 | 2019-51300174 | |
| 31-12-2017 | micro format | 01-08-2018 | 2018-42500104 | |
| 31-12-2016 | micro format | 29-09-2017 | 2017-64400460 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-56200600 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-56800343 | |
| 31-12-2013 | full format | 28-08-2014 | 2014-54700503 | |
| 31-12-2012 | full format | 29-08-2013 | 2013-53200131 | |
| 31-12-2011 | full format | 31-08-2012 | 2012-55400130 | |
| 31-12-2010 | full format | 31-08-2011 | 2011-53300509 | |
| 31-12-2009 | full format | 31-08-2010 | 2010-53200288 | |
| 31-12-2008 | full format | 31-08-2009 | 2009-72400076 | |
| 31-12-2007 | full format | 26-08-2008 | 2008-65900047 | |
| 31-12-2006 | full format | 31-08-2007 | 2007-68200229 | |
| 31-12-2005 | full format | 31-08-2006 | 2006-71400264 | |
| 31-12-2004 | full format | 20-07-2005 | 2005-51400180 | |
| 31-12-2003 | full format | 05-10-2004 | 2004-70400071 | |
| 31-12-2002 | full format | 21-10-2003 | 2003-75502969 | |
| 31-12-2001 | full format | 09-10-2002 | 2002-64501067 | |
| 31-12-2000 | full format | 04-09-2001 | 2001-54001886 | |
| 31-12-1999 | full format | 17-10-2000 | 2000-65701887 | |
| 31-12-1998 | full format | 10-11-1999 | 1999-58200281 | |
| 31-12-1997 | full format | 28-10-1998 | 1998-55400625 | |
| 31-12-1996 | full format | 30-10-1997 | 1997-51404265 | |
| 31-12-1995 | full format | 19-06-1996 | 1996-18104382 | |
| 31-12-1994 | full format | 04-07-1995 | 1995-35404109 | |
| 31-12-1993 | full format | 18-07-1994 | 1994-30504497 | |
| 31-12-1992 | full format | 30-07-1993 | 1993-29604760 | |
| 31-12-1991 | full format | 07-07-1992 | 1992-19805288 | |
| 31-12-1990 | full format | 19-09-1991 | 1991-25803415 | |
| 31-12-1989 | full format | 13-08-1990 | 1990-21404920 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 34,946 | 31,867 | 42,132 | 53,719 | 40,034 | 43,882 | -10,368 | -12,810 | - | - | -20,071 | -38,802 | 3,196 | 23,059 | 45,208 | ||
| 30,429 | 26,747 | 31,945 | 48,679 | 55,338 | 62,898 | -9,725 | -12,348 | - | - | -19,005 | -37,664 | 2,527 | 19,779 | 30,433 | ||
| 3,701 | 5,643 | 5,088 | 21,791 | 8,414 | 1,627 | 0 | 1,733 | - | - | 0 | 0 | 1,063 | 0 | - | ||
| 52,237 | 32,272 | 43,710 | 37,296 | -5,493 | 8,166 | -9,158 | -23,299 | 24,047 | 6,143 | -5,789 | -29,352 | 80,361 | -274,316 | - | ||
| 323,171 | 296,273 | 275,170 | 248,312 | 221,424 | 174,500 | 112,504 | 121,504 | 134,861 | 167,068 | 153,505 | 172,511 | 214,855 | 218,730 | 188,931 | ||
| 85.6% | 72.0% | 78.1% | 84.2% | 86.9% | 74.8% | 59.5% | 64.0% | 67.6% | 73.7% | 88.9% | 91.9% | 92.0% | 86.2% | 32.5% | ||
| 7.19 | 3.56 | 4.55 | 6.33 | 8.20 | 4.19 | 2.55 | 2.84 | 3.13 | 3.82 | 9.00 | 12.36 | 16.70 | 10.34 | 1.48 | ||
| 0.17 | 0.39 | 0.28 | 0.19 | 0.15 | 0.34 | 0.68 | 0.56 | 0.48 | 0.36 | 0.13 | 0.09 | 0.09 | 0.16 | 2.08 | ||
| 7.1% | 6.2% | 7.9% | 15.2% | 23.2% | 35.8% | -9.3% | -10.7% | -24.6% | 8.0% | -12.6% | -22.0% | 1.0% | 9.1% | 15.3% | ||
| 6.1% | 4.4% | 6.1% | 12.8% | 20.2% | 26.8% | -5.5% | -6.8% | -16.6% | 5.9% | -11.2% | -20.2% | 0.9% | 7.8% | 5.0% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ALTHAEA DEVELOPMENT
The operating result for 2020 is 17% higher than in 2019. It is a recovery after the fall in 2019.
Debt's share of the balance-sheet total falls from 28.0% to 14.4%. Equity is higher and debt is lower.